XML 49 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options
3 Months Ended
Jun. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based Compensation

4. Stock-based Compensation

 

The Company recognized compensation expense of $24,276 and $39,372 in general and administrative expense in the Consolidated Statements of Operations for the three months ended June 30, 2014 and 2013, respectively.  The total cost related to non-vested awards not yet recognized at June 30, 2014 totals approximately $101,168 which is expected to be recognized over a weighted average of 1.84 years.

 

Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial models for stock options granted during the three months ended June 30, 2014 and 2013.  All such amounts represent the weighted average amounts.

 

  Three Months Ended
  June 30
  2014 2013
Grant-date fair value - $ 4.75
Volatility factor - 77.01%
Dividend yield - -
Risk-free interest rate - 1.74%
Expected term (in years) - 7

 

The following table is a summary of activity of stock options for the three months ended June 30, 2014

 

   

Number

of Shares

   

Weighted

Average Exercise

Price Per Share

    Weighted Aggregate Average Remaining Contract Life in Years     Intrinsic Value  
Outstanding at March 31, 2014     113,600     $ 6.35     7.66     $ 154,062  
Granted     -       -                
Exercised     -       -                
Forfeited or Expired     -       -                
Outstanding at June 30, 2014     113,600     $ 6.35     7.41     $ 222,222  
                               
Vested at June 30, 2014     57,350     $ 6.39     7.00     $ 37,372  
Exercisable at June 30, 2014     57,350     $ 6.39     7.00     $ 37,372  

 

Outstanding options at June 30, 2014 expire between August 2020 and April 2023 and have exercise prices ranging from $5.98 to $6.80.