EX-99.3 4 dex993.htm SUPPLEMENTAL FINANCIAL INFORMATION BY SEGMENT Supplemental Financial Information by Segment

Exhibit 99.3

The Midland Company

Supplemental Financial Information by Segment

Financial Highlights

(all amounts in 000’s except per share data)

 

     Three Months Ended Mar. 31  
     2007     2006     %  

Income Statement Data

      

Insurance Revenue

   $ 197,207     $ 175,151     12.6 %

Transportation Revenue

     12,791       11,781     8.6 %
                  

Total Revenue

   $ 209,998     $ 186,932     12.3 %
                  

Net Income

   $ 23,761     $ 22,435    

Balance Sheet Data

      

Cash & Invested Assets

   $ 1,037,339     $ 944,076     9.9 %

Total Assets

   $ 1,572,537     $ 1,408,591     11.6 %

Total Debt

   $ 98,742     $ 99,422     -0.7 %

Shareholders’ Equity

   $ 597,145     $ 506,742     17.8 %

Common Shares Outstanding

     19,306       19,040    

Per Share Data

      

Net Income (Diluted)

   $ 1.20     $ 1.15    

Dividends Declared

   $ 0.10000     $ 0.06125     63.3 %

Market Value

   $ 42.42     $ 34.98     21.3 %

Book Value

   $ 30.93     $ 26.61     16.2 %

AMIG’s Property and Casualty Operations

      

Direct and Assumed Written Premiums

   $ 205,381     $ 175,108     17.3 %

Net Written Premium

   $ 176,250     $ 152,544     15.5 %

Combined Ratio Before Catastrophes

     89.4 %     85.9 %  

Catastrophe Effects on Combined Ratio

     1.9 %     2.9 %  

Combined Ratio

     91.3 %     88.8 %  

Overview of Premium Volume

 

     Three Months Ended Mar. 31, 2007

Business Segment

   Gross Written
Premium
   Net Written
Premium
   Net Earned
Premium

Residential Property

   $ 110.5    $ 95.1    $ 94.8

Recreational Casualty

     21.6      21.2      22.9

Financial Institutions

     48.8      45.5      40.9

All Other Insurance

     38.3      19.7      21.3
                    

Total

   $ 219.2    $ 181.5    $ 179.9
                    


Residential Property

(all amounts in 000’s)

 

     Three Months Ended Mar. 31  
     2007    2006    %  

Direct and Assumed Written Premiums

   $ 110,534    $ 105,068    5.2 %

Net Written Premiums

   $ 95,101    $ 96,023    -1.0 %

Net Earned Premium

   $ 94,783    $ 94,747    0.0 %

Service Fees

     1,511      1,553    -2.7 %
                

Total Revenues

   $ 96,294    $ 96,300    0.0 %

Pre-Tax Income (Loss)

   $ 13,112    $ 14,433   

Recreational Casualty

(all amounts in 000’s)

 

     Three Months Ended Mar. 31  
     2007    2006    %  

Direct and Assumed Written Premiums

   $ 21,565    $ 21,105    2.2 %

Net Written Premiums

   $ 21,154    $ 20,719    2.1 %

Net Earned Premium

   $ 22,899    $ 24,236    -5.5 %

Service Fees

     441      444    -0.7 %
                

Total Revenues

   $ 23,340    $ 24,680    -5.4 %

Pre-Tax Income (Loss)

   $ 4,142    $ 6,468   

Financial Institutions

(all amounts in 000’s)

 

     Three Months Ended Mar. 31  
     2007    2006    %  

Direct and Assumed Written Premiums

   $ 48,821    $ 23,970    103.7 %

Net Written Premiums

   $ 45,550    $ 21,108    115.8 %

Net Earned Premium

   $ 40,968    $ 21,983    86.4 %

Pre-Tax Income (Loss)

   $ 5,050    $ 1,181   

All Other Insurance

(all amounts in 000’s)

 

     Three Months Ended Mar. 31  
     2007    2006    %  

Direct and Assumed Written Premiums

   $ 38,286    $ 34,286    11.7 %

Net Written Premiums

   $ 19,706    $ 16,842    17.0 %

Net Earned Premium

   $ 21,296    $ 18,263    16.6 %

Agency Revenues

     1,663      1,176    41.4 %

Service Fees

     —        2    -100.0 %
                

Total Revenues

   $ 22,959    $ 19,441    18.1 %

Pre-Tax Income (Loss)

   $ 7,158    $ 6,984