XML 50 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2023
Business Segment Data [Abstract]  
Schedule of Segment Reporting Information, by Segment Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender.
   (Thousands of Dollars) 
   Years Ended December 31, 
Operation by Segments  2023   2022   2021 
Revenues:               
Regulated  $154,617   $151,117   $131,531 
Non – Regulated   12,773    12,446    12,818 
Inter-segment Elimination   (1,116)   (1,129)   (1,208)
Consolidated Revenues  $166,274   $162,434   $143,141 
                
Operating Income:               
Regulated  $35,820   $44,257   $29,577 
Non – Regulated   3,403    3,076    3,634 
Consolidated Operating Income  $39,223   $47,333   $33,211 
                
Depreciation:               
Regulated  $24,931   $22,783   $20,897 
Non – Regulated   263    246    212 
Consolidated Depreciation  $25,194   $23,029   $21,109 
                
Other Income, Net:               
Regulated  $6,637   $7,898   $6,112 
Non – Regulated   214    279    279 
Inter-segment Elimination   (366)   (474)   (433)
Consolidated Other Income, Net  $6,485   $7,703   $5,958 
                
Interest Expense:               
Regulated  $13,508   $9,833   $8,529 
Non – Regulated       7    17 
Inter-segment Elimination   (365)   (473)   (432)
Consolidated Interest Expense  $13,143   $9,367   $8,114 
                
Income Taxes:               
Regulated  $(146)  $2,084   $(6,723)
Non – Regulated   1,187    1,156    1,235 
Consolidated Income Taxes  $1,041   $3,240   $(5,488)
                
Net Income:               
Regulated  $29,094   $40,229   $33,849 
Non – Regulated   2,430    2,200    2,694 
Consolidated Net Income  $31,524   $42,429   $36,543 
                
Capital Expenditures:               
Regulated  $90,047   $91,054   $79,195 
Non – Regulated   132    281    183 
Total Capital Expenditures  $90,179   $91,335   $79,378 

 

   (Thousands of Dollars) 
   As of   As of 
   December 31, 2023   December 31, 2022 
Assets:        
Regulated   1,235,549   $1,079,180 
Non – Regulated   8,068    6,999 
Inter-segment Elimination   (7,565)   (11,729)
Consolidated Assets  $1,236,052   $1,074,450