XML 49 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Employee Benefit Plans [Abstract]  
Schedule of Pension Plan and Other Benefits Plan The Company uses a December 31 measurement date for all of its employee benefit plans. The tables below set forth information relating to the Company’s Pension Plan and Other Benefits Plan for 2023 and 2022.
   (Thousands of Dollars)
   Pension Plan  Other Benefits Plan
   Years Ended December 31,
   2023  2022  2023  2022
Change in Projected Benefit Obligation:                    
Beginning Balance  $87,788   $113,710   $32,909   $49,396 
Service Cost   1,551    2,362    391    799 
Interest Cost   4,270    3,042    1,608    1,325 
Actuarial (Gain) Loss   1,966    (27,850)   (5,968)   (17,761)
Benefits Paid   (3,722)   (3,476)   (940)   (850)
Ending Balance  $91,853   $87,788   $28,000   $32,909 
Schedule of Change in Fair Value of Plan Assets
   (Thousands of Dollars)
   Pension Plan  Other Benefits Plan
   Years Ended December 31,
   2023  2022  2023  2022
Change in Fair Value of Plan Assets:                    
Beginning Balance  $84,828   $100,750   $44,029   $50,668 
Actual Return on Plan Assets   10,840    (14,346)   4,323    (6,639)
Employer Contributions   400    1,900    940    850 
Benefits Paid   (3,722)   (3,476)   (940)   (850)
Ending Balance  $92,346   $84,828   $48,352   $44,029 
                     
Funded Status  $494   $(2,960)  $20,352   $11,120 
Schedule of Employee Benefit Plans Recognized in Balance Sheet
   (Thousands of Dollars)
   Pension Plan  Other Benefits Plan
   As of December 31,
   2023  2022  2023  2022
Amounts Recognized in the Consolidated                    
Balance Sheets consist of:                    
Current Liability  $933   $529   $
   $
 
Noncurrent Liability (Asset)   (1,427)   2,431    (20,352)   (11,120)
Net Liability (Asset) Recognized  $(494)  $2,960   $(20,352)  $(11,120)

 

Schedule of Components of Net Benefit Cost
   (Thousands of Dollars)
   Pension Plan  Other Benefits Plan
   Years Ended December 31,
   2023  2022  2021  2023  2022  2021
Components of Net Periodic Benefit Cost                              
Service Cost  $1,551   $2,362   $2,696   $391   $799   $917 
Interest Cost   4,270    3,042    2,706    1,608    1,325    1,236 
Expected Return on Plan Assets   (5,865)   (7,041)   (6,225)   (3,082)   (3,547)   (3,142)
Amortization of Net Actuarial Loss (Gain)   658    1,674    2,868    (191)   
    527 
Net Periodic Benefit Cost*  $614   $37   $2,045   $(1,274)  $(1,423)  $(462)

*Service cost is included in Operations and Maintenance expense on the consolidated statements of income; all other amounts are included in Other Income (Expense), net.

Schedule of Regulatory Assets into Net Periodic Benefit Cost Amounts that are expected to be amortized from Regulatory Assets into Net Periodic Benefit Cost in 2024 are as follows:
   (Thousands of Dollars)
   Pension
Plan
  Other
Benefits
Plan
Actuarial Loss (Gain)  $153   $(1,098)
Schedule of Discount and Compensation Rates The discount rate and compensation increase rate for determining our postretirement benefit plans’ benefit obligations and costs as of and for the years ended December 31, 2023, 2022 and 2021, respectively, are as follows:
   Pension Plan   Other Benefits Plan 
   2023   2022   2021   2023   2022   2021 
Weighted Average Assumptions:                              
Expected Return on Plan Assets   7.00%    7.00%    7.00%    7.00%    7.00%    7.00% 
Discount Rate for:                              
Benefit Obligation   4.79%    4.98%    2.72%    4.79%    4.98%    2.72% 
Benefit Cost   4.98%    2.72%    2.37%    4.98%    2.72%    2.37% 
Compensation Increase for:                              
Benefit Obligation   3.00%    3.00%    3.00%    3.00%    3.00%    3.00% 
Benefit Cost   3.00%    3.00%    3.00%    3.00%    3.00%    3.00% 
Schedule of Effect of One-Percentage Point Change in Assumed Health Care Cost Trend Rates A one-percentage point change in assumed healthcare cost trend rates would have the following effects on the Other Benefits Plan:
   (Thousands of Dollars) 
   1 Percentage Point 
   Increase   Decrease 
Effect on Current Year Service and Interest Costs  $308   $(246)
Effect on Projected Benefit Obligation  $3,264   $(2,676)
Schedule of Expected Benefit Payments The following benefit payments, which reflect expected future service, are expected to be paid:
   (Thousands of Dollars) 
Year  Pension Plan   Other Benefits Plan 
2024  $5,078   $1,181 
2025   5,457    1,310 
2026   5,444    1,377 
2027   5,522    1,417 
2028   5,638    1,445 
2029-2033   29,349    8,104 
Totals  $56,488   $14,834 
Schedule of Allocation of Plan Assets The allocation of plan assets at December 31, 2023 and 2022 by asset category is as follows:
   Pension Plan   Other Benefits Plan 
Asset Category  2023   2022   Target   2023   2022   Target 
Equity Securities   58.1%    53.6%    55%    60.9%    55.2%    43% 
Debt Securities   39.6%    40.9%    38%    36.1%    24.7%    50% 
Cash   0.7%    3.9%    2%    3.0%    20.1%    2% 
Real Estate/Commodities   1.6%    1.6%    5%    0.0%    0.0%    5% 
Total   100.0%    100.0%         100.0%    100.0%      
Schedule of Fair Value of Plan Assets The following tables present Middlesex’s Pension Plan assets measured and recorded at fair value within the fair value hierarchy:
   (Thousands of Dollars) 
   As of December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Mutual Funds  $71,236   $
   $
   $71,236 
Money Market Funds   663    
    
    663 
Common Equity Securities   12,544    
    
    12,544 
Corporate Bonds   5,091    
    
    5,091 
Agency/US Debt   1,854    
    
    1,854 
Sovereign/Non-US Debt   958    
    
    958 
Total Investments  $92,346   $
   $
   $92,346 
   (Thousands of Dollars) 
   As of December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Mutual Funds  $71,559   $
   $
   $71,559 
Money Market Funds   3,271    
    
    3,271 
Common Equity Securities   9,998    
    
    9,998 
Total Investments  $84,828   $
   $
   $84,828 

 

   (Thousands of Dollars) 
   As of December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Mutual Funds  $29,437   $
   $
   $29,437 
Money Market Funds   1,429    
    
    1,429 
Agency/US/State/Municipal Debt   
    17,486    
    17,486 
Total Investments  $30,866   $17,486   $
   $48,352 
   (Thousands of Dollars) 
   As of December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Mutual Funds  $23,660   $
   $
   $23,660 
Money Market Funds   8,623    
    
    8,623 
Agency/US/State/Municipal Debt   
    10,592    
    10,592 
Other   1,154    
    
    1,154 
Total Investments  $33,437   $10,592   $
   $44,029 
Schedule of Table Presents Awarded But not Yet Vested Share The following table presents awarded but not yet vested share information for the plan:
   Shares(thousands)   Unearned
Compensation
(thousands)
   Weighted
Average Granted
Price
 
Balance, January 1, 2021   86   $1,837      
Granted   15    1,151   $79.02 
Vested   (18)   
      
Amortization of Compensation expense   
    (1,057)     
Balance, December 31, 2021   83    1,931      
Granted   11    1,151   $105.17 
Vested   (17)   
 
      
Amortization of Compensation expense   
    (1,350)     
Balance, December 31, 2022   77    1,732      
Granted   15    1,165   $77.63 
Vested   (18)   
      
Amortization of Compensation expense   
    (1,854)     
Balance, December 31, 2023   74   $1,043