XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Capitalization (Tables)
12 Months Ended
Dec. 31, 2022
Capitalization [Abstract]  
Schedule of long-term debt The aggregate annual principal repayment obligations for all long-term debt over the next five years and thereafter are shown below:
Year 

(Millions of Dollars)

Annual Maturities

 
2023  $       17.5 
2024  $7.4 
2025  $6.9 
2026  $6.7 
2027  $6.4 
Thereafter  $261.5 
Schedule of basic and diluted earnings per share The following table presents the calculation of basic and diluted earnings per share (EPS) for the years ended December 31, 2022, 2021 and 2020. Basic EPS is computed on the basis of the weighted average number of shares outstanding. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series.
   (In Thousands, Except Per Share Amounts) 
   2022   2021   2020     
Basic:  Income   Shares   Income   Shares   Income   Shares 
Net Income  $42,429    17,597   $36,543    17,492   $38,425    17,459 
Preferred Dividend   (120)        (120)        (120)     
Earnings Applicable to Common Stock  $42,309    17,597   $36,423    17,492   $38,305    17,459 
Basic EPS  $2.40        $2.08        $2.19      
Diluted:                              
Earnings Applicable to Common Stock  $42,309    17,597   $36,423    17,492   $38,305    17,459 
$7.00 Series Dividend   67    115    67    115    67    115 
Adjusted Earnings Applicable to Common Stock  $42,376    17,712   $36,490    17,607   $38,372    17,574 
Diluted EPS  $2.39        $2.07        $2.18      
Schedule of carrying amount and fair value of the bonds The carrying amount and fair value of the Bonds were as follows:
   (Thousands of Dollars) 
   At December 31, 
   2022   2021 
   Carrying   Fair   Carrying   Fair 
   Amount   Value   Amount   Value 
FMBs  $147,269   $138,756   $98,828   $107,781