XML 42 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Capitalization (Tables)
12 Months Ended
Dec. 31, 2020
CAPITALIZATION:  
Schedule of maturities of long term debt

FMB Series RR, SS, 2019A, 2019B and 2020A are term bonds with single maturity dates subsequent to 2025. The aggregate annual principal repayment obligations for all long-term debt over the next five years are shown below:

Year

(Millions of Dollars)

Annual Maturities

2021

$ 7.3

2022

$ 6.7

2023

$ 16.1

2024

$ 6.0

2025

$ 5.6

Schedule of earnings per share

The following table presents the calculation of basic and diluted earnings per share (EPS) for the years ended December 31, 2020, 2019 and 2018. Basic EPS is computed on the basis of the weighted average number of shares outstanding. Diluted EPS assumes the conversion of both the Convertible Preferred Stock $7.00 Series and $8.00 Series (fully converted into common stock in September 2019).

(In Thousands, Except Per Share Amounts)

2020

2019

2018

Basic:

Income

Shares

Income

Shares

Income

Shares

Net Income

$

38,425

17,459

$

33,888

16,685

$

32,452

16,384

Preferred Dividend

(120

)

(132

)

(144

)

Earnings Applicable to Common Stock

$

38,305

17,459

$

33,756

16,685

$

32,308

16,384

Basic EPS

$

2.19

$

2.02

$

1.97

Diluted:

Earnings Applicable to Common Stock

$

38,305

17,459

$

33,756

16,685

$

32,308

16,384

$7.00 Series Dividend

67

115

67

115

67

115

$8.00 Series Dividend

-

-

12

29

24

41

Adjusted Earnings Applicable to Common Stock

$

38,372

17,574

$

33,835

16,829

$

32,399

16,540

Diluted EPS

$

2.18

$

2.01

$

1.96

Schedule of carrying amount and estimated fair value of bonds

The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of First Mortgage and State Revolving Fund Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows:

(Thousands of Dollars)

At December 31,

2020

2019

Carrying

Fair

Carrying

Fair

Amount

Value

Amount

Value

Bonds

$

147,667

$

159,195

$

151,361

$

160,772