XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Common Stock, No Par Value $ 154,075 $ 153,045
Retained Earnings 68,249 65,392
TOTAL COMMON EQUITY 222,324 218,437
TOTAL PREFERRED STOCK 2,435 2,436
SUBTOTAL LONG-TERM DEBT 144,421 142,489
Add: Premium on Issuance of Long-term Debt 1,388 1,495
Less: Unamortized Debt Expense (3,216) (3,287)
Less: Current Portion of Long-term Debt (6,164) (6,159)
TOTAL LONG-TERM DEBT 136,429 134,538
First Mortgage Bonds - Series WW [Member]    
SUBTOTAL LONG-TERM DEBT 865 865
First Mortgage Bonds - Series VV [Member]    
SUBTOTAL LONG-TERM DEBT 2,386 2,433
First Mortgage Bonds - Series UU [Member]    
SUBTOTAL LONG-TERM DEBT 890 890
First Mortgage Bonds - Series TT [Member]    
SUBTOTAL LONG-TERM DEBT 2,358 2,408
First Mortgage Bonds - Series SS [Member]    
SUBTOTAL LONG-TERM DEBT 23,000 23,000
First Mortgage Bonds - Series RR [Member]    
SUBTOTAL LONG-TERM DEBT 22,500 22,500
First Mortgage Bonds - Series QQ [Member]    
SUBTOTAL LONG-TERM DEBT 9,915 9,915
First Mortgage Bonds - Series PP [Member]    
SUBTOTAL LONG-TERM DEBT 780 780
First Mortgage Bonds - Series OO [Member]    
SUBTOTAL LONG-TERM DEBT 2,207 2,258
First Mortgage Bonds - Series NN [Member]    
SUBTOTAL LONG-TERM DEBT 1,590 1,590
First Mortgage Bonds - Series MM [Member]    
SUBTOTAL LONG-TERM DEBT 1,304 1,337
First Mortgage Bonds - Series LL [Member]    
SUBTOTAL LONG-TERM DEBT 1,175 1,175
First Mortgage Bonds - Series JJ [Member]    
SUBTOTAL LONG-TERM DEBT 824 824
First Mortgage Bonds - Series KK [Member]    
SUBTOTAL LONG-TERM DEBT 1,058 1,078
First Mortgage Bonds - Series HH [Member]    
SUBTOTAL LONG-TERM DEBT 960 960
First Mortgage Bonds - Series II [Member]    
SUBTOTAL LONG-TERM DEBT 683 700
First Mortgage Bonds - Series GG [Member]    
SUBTOTAL LONG-TERM DEBT 887 903
First Mortgage Bonds - Series EE [Member]    
SUBTOTAL LONG-TERM DEBT 2,641 2,713
First Mortgage Bonds - Series FF [Member]    
SUBTOTAL LONG-TERM DEBT 3,690 3,690
First Mortgage Bonds - Series BB [Member]    
SUBTOTAL LONG-TERM DEBT 590 603
First Mortgage Bonds - Series CC [Member]    
SUBTOTAL LONG-TERM DEBT 779 779
First Mortgage Bonds - Series AA [Member]    
SUBTOTAL LONG-TERM DEBT 440 440
First Mortgage Bonds - Series Y [Member]    
SUBTOTAL LONG-TERM DEBT 123 122
First Mortgage Bonds - Series Z [Member]    
SUBTOTAL LONG-TERM DEBT 329 336
State Revolving Trust Note, due November 30, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 1,123 1,154
First Mortgage Bonds - Series X [Member]    
SUBTOTAL LONG-TERM DEBT 105 107
Amortizing Secured Note, due April 20, 2040 [Member]    
SUBTOTAL LONG-TERM DEBT 10,047 10,267
State Revolving Trust Note, due July 1, 2031 [Member]    
SUBTOTAL LONG-TERM DEBT 2,133 2,191
Amortizing Secured Note 7.05%, due January 20, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 3,146 3,271
Amortizing Secured Note 5.69%, due January 20, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 6,453 6,709
State Revolving Trust Note, due August 1, 2031 [Member]    
SUBTOTAL LONG-TERM DEBT 989 1,015
Amortizing Secured Note, due April 20, 2029 [Member]    
SUBTOTAL LONG-TERM DEBT 4,127 4,302
State Revolving Trust Note, due July 1, 2028 [Member]    
SUBTOTAL LONG-TERM DEBT 266 276
State Revolving Trust Note, due January 1, 2028 [Member]    
SUBTOTAL LONG-TERM DEBT 87 91
State Revolving Trust Bond 4.00% to 5.00%, due August 1, 2021 [Member]    
SUBTOTAL LONG-TERM DEBT 213 213
State Revolving Trust Bond 0.00%, due August 1, 2021 [Member]    
SUBTOTAL LONG-TERM DEBT 162 166
State Revolving Trust Note, due January 25, 2027 [Member]    
SUBTOTAL LONG-TERM DEBT 446 465
State Revolving Trust Note, due December 1, 2026 [Member]    
SUBTOTAL LONG-TERM DEBT 578 603
State Revolving Trust Note, due May 1, 2025 [Member]    
SUBTOTAL LONG-TERM DEBT 1,958 2,062
State Revolving Trust Note, due March 1, 2026 [Member]    
SUBTOTAL LONG-TERM DEBT 411 431
Amortizing Secured Note, due September 19, 2031 [Member]    
SUBTOTAL LONG-TERM DEBT 3,967 4,107
State Revolving Trust Note, due December 31, 2022 [Member]    
SUBTOTAL LONG-TERM DEBT 304 329
Amortizing Secured Note, due May 19, 2028 [Member]    
SUBTOTAL LONG-TERM DEBT 4,585 4,795
Amortizing Secured Note, due August 25, 2030 [Member]    
SUBTOTAL LONG-TERM DEBT 3,687 3,827
Amortizing Secured Note, due December 20, 2021 [Member]    
SUBTOTAL LONG-TERM DEBT 1,300 1,415
Construction Loans [Member]    
SUBTOTAL LONG-TERM DEBT 11,517 7,470
Amortizing Secured Note, due April 20, 2040 [Member]    
SUBTOTAL LONG-TERM DEBT 3,728 3,809
Convertible Preferred Stock $7.00 Series [Member]    
TOTAL PREFERRED STOCK 1,007 1,007
Convertible Preferred Stock $8.00 Series [Member]    
TOTAL PREFERRED STOCK 349 349
Nonredeemable Preferred Stock $7.00 Series [Member]    
TOTAL PREFERRED STOCK 79 80
Nonredeemable Preferred Stock $4.75 Series [Member]    
TOTAL PREFERRED STOCK 1,000 1,000
State Revolving Trust Note, due February 1, 2036 [Member]    
TOTAL PREFERRED STOCK $ 1,115 $ 1,115