XML 76 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2013
Business Segment Data Tables  
Schedule of Segment Reporting Information, by Segment

   (Thousands of Dollars)
   Years Ended December 31,
Operations by Segments:  2013  2012  2011
Revenues:               
   Regulated  $100,910   $98,021   $91,729 
   Non – Regulated   14,463    12,851    10,805 
Inter-segment Elimination   (527)   (493)   (465)
Consolidated Revenues  $114,846   $110,379   $102,069 
                
Operating Income:               
   Regulated  $28,744   $25,944   $22,760 
   Non – Regulated   2,226    1,703    1,441 
Consolidated Operating Income  $30,970   $27,647   $24,201 
                
Depreciation:               
   Regulated  $10,807   $10,241   $9,601 
   Non – Regulated   181    168    145 
 Consolidated Depreciation  $10,988   $10,409   $9,746 
                
Other Income, Net:               
   Regulated  $828   $1,489   $1,982 
   Non – Regulated   (14)   94    896 
Inter-segment Elimination   (723)   (726)   (729)
Consolidated Other Income, Net  $91   $857   $2,149 
                
Interest Expense:               
   Regulated  $5,807   $6,725   $6,376 
   Non – Regulated   97    96    97 
Inter-segment Elimination   (97)   (96)   (97)
Consolidated Interest Charges  $5,807   $6,725   $6,376 
                
Income Taxes:               
   Regulated  $7,635   $6,579   $5,548 
   Non – Regulated   986    804    979 
Consolidated Income Taxes  $8,621   $7,383   $6,527 
                
Net Income:               
   Regulated  $15,504   $13,500   $12,088 
   Non – Regulated   1,129    896    1,359 
Consolidated Net Income  $16,633   $14,396   $13,477 
                
Capital Expenditures:               
   Regulated  $19,894   $21,149   $23,125 
   Non – Regulated   186    429    437 
Total Capital Expenditures  $20,080   $21,578   $23,562 

 

   As of
December 31, 2013
  As of
December 31, 2012
 
Assets:            
   Regulated  $529,381   $560,165   
   Non – Regulated   8,887    11,674   
   Inter-segment Elimination   (7,927)   (10,113)  
Consolidated Assets  $530,341   $561,726