XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Common Stock, No Par Value; Shares Authorized- 40,000; Shares Outstanding- 2013 - 15,844, 2012 - 15,795 $ 144,724 $ 143,572
Retained Earnings 39,685 38,060
TOTAL COMMON EQUITY 184,409 181,632
TOTAL PREFERRED STOCK 3,353 3,353
Long-term Debt:    
8.05%, Amortizing Secured Note, due December 20, 2021 2,089 2,169
6.25%, Amortizing Secured Note, due May 19, 2028 6,265 6,475
6.44%, Amortizing Secured Note, due August 25, 2030 4,807 4,947
6.46%, Amortizing Secured Note, due September 19, 2031 5,087 5,227
4.22%, State Revolving Trust Note, due December 31, 2022 486 506
3.30% to 3.60%, State Revolving Trust Note, due May 1, 2025 3,305 3,413
3.49%, State Revolving Trust Note, due January 25, 2027 586 602
4.03%, State Revolving Trust Note, due December 1, 2026 763 784
4.00% to 5.00%, State Revolving Trust Note, due August 1, 2021 388 388
0.00%, State Revolving Fund Note, due August 1, 2021 313 320
3.64%, State Revolving Trust Note, due July 1, 2028 339 347
3.64%, State Revolving Trust Note, due January 1, 2028 113 116
3.45%, State Revolving Trust Note, due August 1, 2031 409 397
6.59%, Amortizing Secured Note, due April 20, 2029 5,523 5,697
7.05%, Amortizing Secured Note, due January 20, 2030 4,146 4,271
5.69%, Amortizing Secured Note, due January 20, 2030 8,504 8,761
3.75%, State Revolving Trust Note, due July 1, 2031 2,565 2,615
3.75%, State Revolving Trust Note, due November 30, 2030 1,361 1,388
First Mortgage Bonds:    
0.00%, Series X, due September 1, 2018 316 322
4.25% to 4.63%, Series Y, due September 1, 2018 355 355
0.00%, Series Z, due September 1, 2019 766 782
5.25% to 5.75%, Series AA, due September 1, 2019 955 955
0.00%, Series BB, due September 1, 2021 1,064 1,085
4.00% to 5.00%, Series CC, due September 1, 2021 1,275 1,275
5.10%, Series DD, due January 1, 2032    6,000
0.00%, Series EE, due August 1, 2023 4,295 4,386
3.00% to 5.50%, Series FF, due August 1, 2024 5,755 5,755
0.00%, Series GG, due August 1, 2026 1,242 1,262
4.00% to 5.00%, Series HH, due August 1, 2026 1,560 1,560
0.00%, Series II, due August 1, 2024 1,038 1,060
3.40% to 5.00%, Series JJ, due August 1, 2027 1,235 1,235
0.00%, Series KK, due August 1, 2028 1,410 1,435
5.00% to 5.50%, Series LL, due August 1, 2028 1,570 1,570
0.00%, Series MM, due August 1, 2030 1,704 1,801
3.00% to 4.375%, Series NN, due August 1, 2030 1,910 1,910
0.00%, Series OO, due August 1, 2031 2,809 2,860
2.00% to 5.00%, Series PP, due August 1, 2031 915 915
5.00%, Series QQ, due October 1, 2023 9,915 9,915
3.80%, Series RR, due October 1, 2038 22,500 22,500
4.25%, Series SS, due October 1, 2047 23,000 23,000
0.00%, Series TT, due August 1, 2032 2,960   
3.00% to 3.25%, Series UU, due August 1, 2032 1,015   
SUBTOTAL LONG-TERM DEBT 136,613 140,361
Add: Premium on Long Term Debt 2,176 2,236
Less: Current Portion of Long-term Debt (5,285) (11,130)
TOTAL LONG-TERM DEBT 133,504 131,467
Cumulative Preferred Stock
   
TOTAL PREFERRED STOCK      
Convertible Preferred Stock $7.00 Series
   
TOTAL PREFERRED STOCK 1,457 1,457
Convertible Preferred Stock $8.00 Series
   
TOTAL PREFERRED STOCK 816 816
Nonredeemable Preferred Stock $7.00 Series
   
TOTAL PREFERRED STOCK 80 80
Nonredeemable Preferred Stock $4.75 Series
   
TOTAL PREFERRED STOCK $ 1,000 $ 1,000