XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Common Stock, No Par Value; Shares Authorized- 40,000; Shares Outstanding- 2012 - 15,752, 2011 - 15,682 $ 143,572 $ 141,432
Retained Earnings 38,060 35,549
TOTAL COMMON EQUITY 181,632 176,981
TOTAL PREFERRED STOCK 3,353 3,353
Long-term Debt:    
8.05%, Amortizing Secured Note, due December 20, 2021 2,169 2,319
6.25%, Amortizing Secured Note, due May 19, 2028 6,475 6,895
6.44%, Amortizing Secured Note, due August 25, 2030 4,947 5,227
6.46%, Amortizing Secured Note, due September 19, 2031 5,227 5,507
4.22%, State Revolving Trust Note, due December 31, 2022 506 546
3.30% to 3.60%, State Revolving Trust Note, due May 1, 2025 3,413 3,623
3.49%, State Revolving Trust Note, due January 25, 2027 602 633
4.03%, State Revolving Trust Note, due December 1, 2026 784 825
4.00% to 5.00%, State Revolving Trust Note, due August 1, 2021 388 434
0.00%, State Revolving Fund Note, due August 1, 2021 320 359
3.64%, State Revolving Trust Note, due July 1, 2028 347 364
3.64%, State Revolving Trust Note, due January 1, 2028 116 122
3.45%, State Revolving Trust Note, due August 1, 2031 397 39
6.59%, Amortizing Secured Note, due April 20, 2029 5,697 6,046
7.05%, Amortizing Secured Note, due January 20, 2030 4,271 4,521
5.69%, Amortizing Secured Note, due January 20, 2030 8,761 9,273
3.75%, State Revolving Trust Note, due July 1, 2031 2,615 2,021
3.75%, State Revolving Trust Note, due November 30, 2030 1,388 1,404
First Mortgage Bonds:    
5.20%, Series S, due October 1, 2022    12,000
5.25%, Series T, due October 1, 2023    6,500
5.25%, Series V, due February 1, 2029    10,000
5.35%, Series W, due February 1, 2038    23,000
0.00%, Series X, due September 1, 2018 322 375
4.25% to 4.63%, Series Y, due September 1, 2018 355 410
0.00%, Series Z, due September 1, 2019 782 894
5.25% to 5.75%, Series AA, due September 1, 2019 955 1,080
0.00%, Series BB, due September 1, 2021 1,085 1,206
4.00% to 5.00%, Series CC, due September 1, 2021 1,275 1,400
5.10%, Series DD, due January 1, 2032 6,000 6,000
0.00%, Series EE, due August 1, 2023 4,386 4,804
3.00% to 5.50%, Series FF, due August 1, 2024 5,755 6,160
0.00%, Series GG, due August 1, 2026 1,262 1,352
4.00% to 5.00%, Series HH, due August 1, 2026 1,560 1,640
0.00%, Series II, due August 1, 2024 1,060 1,150
3.40% to 5.00%, Series JJ, due August 1, 2027 1,235 1,560
0.00%, Series KK, due August 1, 2028 1,435 1,526
5.00% to 5.50%, Series LL, due August 1, 2028 1,570 1,635
0.00%, Series MM, due August 1, 2030 1,801 1,901
3.00% to 4.375%, Series NN, due August 1, 2030 1,910 1,985
0.00%, Series OO, due August 1, 2031 2,860   
2.00% to 5.00%, Series PP, due August 1, 2031 915   
5.00%, Series QQ, due October 1, 2023 9,915   
3.80%, Series RR, due October 1, 2038 22,500   
4.25%, Series SS, due October 1, 2047 23,000   
SUBTOTAL LONG-TERM DEBT 140,361 136,736
Add: Premium on Long Term Debt 2,236   
Less: Current Portion of Long-term Debt (11,130) (4,569)
TOTAL LONG-TERM DEBT 131,467 132,167
Cumulative Preferred Stock
   
TOTAL PREFERRED STOCK      
Convertible Preferred Stock $7.00 Series
   
TOTAL PREFERRED STOCK 1,457 1,457
Convertible Preferred Stock $8.00 Series
   
TOTAL PREFERRED STOCK 816 816
Nonredeemable Preferred Stock $7.00 Series
   
TOTAL PREFERRED STOCK 80 80
Nonredeemable Preferred Stock $4.75 Series
   
TOTAL PREFERRED STOCK $ 1,000 $ 1,000