XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Data (Tables)
12 Months Ended
Dec. 31, 2012
Business Segment Data Tables  
Schedule of Segment Reporting Information, by Segment

 

   (Thousands of Dollars) 
   Years Ended December 31, 
Operations by Segments:  2012   2011   2010 
Revenues:               
   Regulated  $98,021   $91,729   $92,378 
   Non – Regulated   12,851    10,805    10,937 
Inter-segment Elimination   (493)   (465)   (580)
Consolidated Revenues  $110,379   $102,069   $102,735 
                
Operating Income:               
   Regulated  $25,944   $22,760   $24,815 
   Non – Regulated   1,703    1,441    1,782 
Consolidated Operating Income  $27,647   $24,201   $26,597 
                
Depreciation:               
   Regulated  $10,241   $9,601   $9,093 
   Non – Regulated   168    145    151 
 Consolidated Depreciation  $10,409   $9,746   $9,244 
                
Other Income, Net:               
   Regulated  $1,489   $1,982   $1,265 
   Non – Regulated   94    896    313 
Inter-segment Elimination   (726)   (729)   (134)
Consolidated Other Income, Net  $857   $2,149   $1,444 
                
Interest Expense:               
   Regulated  $6,725   $6,376   $6,925 
   Non – Regulated   96    97    134 
Inter-segment Elimination   (96)   (97)   (134)
Consolidated Interest Charges  $6,725   $6,376   $6,925 
                
Income Taxes:               
   Regulated  $6,579   $5,548   $6,004 
   Non – Regulated   804    979    782 
Consolidated Interest Charges  $7,383   $        6,527   $6,786 
                
Net Income:               
   Regulated  $13,500   $12,088   $13,152 
   Non – Regulated   896    1,359    1,178 
Consolidated Net Income  $14,396   $13,447   $14,330 
                
Capital Expenditures:               
   Regulated  $21,149   $23,125   $29,344 
   Non – Regulated   429    437    260 
Total Capital Expenditures  $21,578   $23,562   $29,604 

 

   As of
December 31, 2012
   As of
December 31, 2011
 
Assets:          
   Regulated  $560,165   $539,947 
   Non – Regulated   11,674    10,325 
   Inter-segment Elimination   (10,113)   (12,736)
Consolidated Assets  $561,726   $537,536