XML 181 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long - Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Schedule Of Long-Term Debt

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2019 and 2018 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2019
 
Interest Rate Ranges at December 31,
 
Outstanding at
 December 31,
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2019-2023
 
3.65%
 
2.55%-5.10%
 
2.55%-7.125%
 

$2,400,000

 

$3,050,000

2024-2028
 
3.59%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,610,000

 
4,610,000

2029-2039
 
4.05%
 
3.05%-4.52%
 
3.05%-4.52%
 
1,890,000

 
1,190,000

2044-2066
 
4.63%
 
3.55%-5.625%
 
4.20%-5.625%
 
5,170,000

 
3,560,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2021-2022
 
2.48%
 
2.375%-2.50%
 
2.375%-5.875%
 
179,000

 
179,000

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2021-2027
 
3.73%
 
2.04%-5.93%
 
2.04%-5.93%
 
302,145

 
429,118

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2020-2023
 
3.41%
 
3.17%-3.92%
 
3.17%-3.92%
 
360,000

 
360,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

Entergy New Orleans Unsecured Term Loan
 
n/a
 
3.00%
 
 
70,000

 

5 Year Credit Facility (Note 4)
 
n/a
 
3.77%
 
3.60%
 
440,000

 
220,000

Entergy New Orleans Credit Facility (Note 4)
 
n/a
 
2.92%
 
 
20,000

 

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
3.93%
 
3.50%
 
139,000

 
139,000

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
3.33%
 
3.48%
 
15,100

 
59,600

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
3.23%
 
3.44%
 
70,300

 
38,600

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
3.30%
 
3.35%
 
49,900

 
82,000

System Energy VIE Credit Facility (Note 4)
 
n/a
 
3.34%
 
3.44%
 
31,600

 
113,900

Long-term DOE Obligation (b)
 
 
 
 
191,114

 
186,864

Grand Gulf Sale-Leaseback Obligation
 
n/a
 
 
 
34,346

 
34,352

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(16,124
)
 
(14,784
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(143,502
)
 
(130,612
)
Other
 
 
 
 
 
 
 
12,096

 
12,594

Total Long-Term Debt
 
 
 
 
 
 
 
17,873,655

 
16,168,312

Less Amount Due Within One Year
 
 
 
 
 
 
 
795,012

 
650,009

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$17,078,643

 

$15,518,303

Fair Value of Long-Term Debt
 
 
 
 
 
 
 

$19,059,950

 

$16,101,455


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Amount
 
(In Thousands)
2020

$795,000

2021

$1,358,159

2022

$1,104,289

2023

$1,865,154

2024

$1,175,000


Entergy Arkansas [Member]  
Schedule Of Long-Term Debt
 
 
2019
 
2018
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
600,000

4.0% Series due June 2028
 
250,000

 
250,000

4.95% Series due December 2044
 
250,000

 
250,000

4.20% Series due April 2049
 
350,000

 

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
3,160,000

 
2,810,000

Governmental Bonds (a):
 
 
 
 
2.375% Series due 2021, Independence County (c)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
45,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due September 2021, weighted avg rate 3.33%
 
15,100

 
59,600

Total variable interest entity notes payable and credit facility
 
145,100

 
189,600

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
7,259

 
21,692

Total securitization bonds
 
7,259

 
21,692

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
191,114

 
186,864

Unamortized Premium and Discount – Net
 
1,664

 
4,408

Unamortized Debt Issuance Costs
 
(34,936
)
 
(33,831
)
Other
 
2,007

 
2,026

Total Long-Term Debt
 
3,517,208

 
3,225,759

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$3,517,208

 

$3,225,759

Fair Value of Long-Term Debt
 

$3,747,914

 

$3,189,491



Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Entergy Arkansas
 
Entergy Louisiana
 
Entergy Mississippi
 
Entergy New Orleans
 
Entergy Texas
 
System Energy
 
(In Thousands)
2020

$—

 

$320,000

 

$—

 

$25,000

 

$—

 

$—

2021

$507,359

 

$360,200

 

$—

 

$20,000

 

$200,000

 

$131,600

2022

$—

 

$200,000

 

$—

 

$70,000

 

$50,289

 

$134,000

2023

$290,000

 

$379,185

 

$250,000

 

$100,000

 

$155,969

 

$250,000

2024

$375,000

 

$700,000

 

$100,000

 

$—

 

$—

 

$—



Entergy Louisiana [Member]  
Schedule Of Long-Term Debt
 
 
2019
 
2018
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.95% Series due October 2020
 

$250,000

 

$250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 
450,000

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

4.0% Series due March 2033
 
750,000

 
750,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

4.20% Series due September 2048
 
600,000

 
600,000

4.20% Series due April 2050
 
525,000

 

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
6,890,000

 
6,365,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (c)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (c)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due September 2021, weighted avg rate 3.23%
 
70,300

 
38,600

Credit Facility due September 2021, weighted avg rate 3.30%
 
49,900

 
82,000

Total variable interest entity notes payable and credit facilities
 
250,200

 
250,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
34,185

 
56,910

Total securitization bonds
 
34,185

 
56,910

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(17,372
)
 
(14,955
)
Unamortized Debt Issuance Costs
 
(58,089
)
 
(57,011
)
Other
 
6,065

 
6,544

Total Long-Term Debt
 
7,303,669

 
6,805,768

Less Amount Due Within One Year
 
320,002

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$6,983,667

 

$6,805,766

Fair Value of Long-Term Debt
 

$7,961,168

 

$6,834,134



Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Entergy Arkansas
 
Entergy Louisiana
 
Entergy Mississippi
 
Entergy New Orleans
 
Entergy Texas
 
System Energy
 
(In Thousands)
2020

$—

 

$320,000

 

$—

 

$25,000

 

$—

 

$—

2021

$507,359

 

$360,200

 

$—

 

$20,000

 

$200,000

 

$131,600

2022

$—

 

$200,000

 

$—

 

$70,000

 

$50,289

 

$134,000

2023

$290,000

 

$379,185

 

$250,000

 

$100,000

 

$155,969

 

$250,000

2024

$375,000

 

$700,000

 

$100,000

 

$—

 

$—

 

$—



Entergy Mississippi [Member]  
Schedule Of Long-Term Debt
 
 
2019
 
2018
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$—

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 
150,000

2.85% Series due June 2028
 
375,000

 
375,000

4.52% Series due December 2038
 
55,000

 
55,000

3.85% Series due June 2049
 
435,000

 

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,625,000

 
1,340,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
6,127

 
(989
)
Unamortized Debt Issuance Costs
 
(16,998
)
 
(13,261
)
Total Long-Term Debt
 
1,614,129

 
1,325,750

Less Amount Due Within One Year
 

 
150,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,614,129

 

$1,175,750

Fair Value of Long-Term Debt
 

$1,709,505

 

$1,276,452


Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Entergy Arkansas
 
Entergy Louisiana
 
Entergy Mississippi
 
Entergy New Orleans
 
Entergy Texas
 
System Energy
 
(In Thousands)
2020

$—

 

$320,000

 

$—

 

$25,000

 

$—

 

$—

2021

$507,359

 

$360,200

 

$—

 

$20,000

 

$200,000

 

$131,600

2022

$—

 

$200,000

 

$—

 

$70,000

 

$50,289

 

$134,000

2023

$290,000

 

$379,185

 

$250,000

 

$100,000

 

$155,969

 

$250,000

2024

$375,000

 

$700,000

 

$100,000

 

$—

 

$—

 

$—



Entergy New Orleans [Member]  
Schedule Of Long-Term Debt
 
 
2019
 
2018
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

4.51% Series due September 2033
 
60,000

 
60,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
410,000

 
410,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
54,443

 
65,666

Total securitization bonds
 
54,443


65,666

Other:
 
 
 
 
3.0% Unsecured Term Loan due May 2022
 
70,000

 

Credit Facility due November 2021, weighted avg rate 2.92%
 
20,000

 

Payable to associated company due November 2035
 
14,367

 
16,346

Unamortized Premium and Discount – Net
 
(129
)
 
(168
)
Unamortized Debt Issuance Costs
 
(7,775
)
 
(8,140
)
Total Long-Term Debt
 
560,906

 
483,704

Less Amount Due Within One Year
 
26,838

 
1,979

Long-Term Debt Excluding Amount Due Within One Year
 

$534,068

 

$481,725

Fair Value of Long-Term Debt
 

$523,846

 

$491,569


Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Entergy Arkansas
 
Entergy Louisiana
 
Entergy Mississippi
 
Entergy New Orleans
 
Entergy Texas
 
System Energy
 
(In Thousands)
2020

$—

 

$320,000

 

$—

 

$25,000

 

$—

 

$—

2021

$507,359

 

$360,200

 

$—

 

$20,000

 

$200,000

 

$131,600

2022

$—

 

$200,000

 

$—

 

$70,000

 

$50,289

 

$134,000

2023

$290,000

 

$379,185

 

$250,000

 

$100,000

 

$155,969

 

$250,000

2024

$375,000

 

$700,000

 

$100,000

 

$—

 

$—

 

$—



Entergy Texas [Member]  
Schedule Of Long-Term Debt
 
 
2019
 
2018
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$—

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 
150,000

4.0% Series due March 2029
 
300,000

 

4.5% Series due March 2039
 
400,000

 

5.15% Series due June 2045
 
250,000

 
250,000

3.55% Series due September 2049
 
300,000

 

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,735,000

 
1,235,000

Securitization Bonds:
 
 
 
 
5.93% Series Senior Secured, Series A due June 2022
 
50,289

 
81,237

4.38% Series Senior Secured, Series A due November 2023
 
155,969

 
203,613

Total securitization bonds
 
206,258

 
284,850

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(4,814
)
 
(992
)
Unamortized Debt Issuance Costs
 
(17,510
)
 
(9,145
)
Other
 
4,022

 
4,022

Total Long-Term Debt
 
1,922,956

 
1,513,735

Less Amount Due Within One Year
 

 
500,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,922,956

 

$1,013,735

Fair Value of Long-Term Debt
 

$2,090,215

 

$1,528,828



Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Entergy Arkansas
 
Entergy Louisiana
 
Entergy Mississippi
 
Entergy New Orleans
 
Entergy Texas
 
System Energy
 
(In Thousands)
2020

$—

 

$320,000

 

$—

 

$25,000

 

$—

 

$—

2021

$507,359

 

$360,200

 

$—

 

$20,000

 

$200,000

 

$131,600

2022

$—

 

$200,000

 

$—

 

$70,000

 

$50,289

 

$134,000

2023

$290,000

 

$379,185

 

$250,000

 

$100,000

 

$155,969

 

$250,000

2024

$375,000

 

$700,000

 

$100,000

 

$—

 

$—

 

$—



System Energy [Member]  
Future Minimum Lease Payments Sale Leaseback Transactions
As of December 31, 2019, System Energy, in connection with the Grand Gulf sale and leaseback transactions, had future minimum lease payments that are recorded as long-term debt, as follows, which reflects the effect of the December 2013 renewal:
 
Amount
 
(In Thousands)
 
 
2020

$17,188

2021
17,188

2022
17,188

2023
17,188

2024
17,188

Years thereafter
206,250

Total
292,190

Less: Amount representing interest
257,844

Present value of net minimum lease payments

$34,346


As of December 31, 2018, System Energy, in connection with the Grand Gulf sale and leaseback transactions, had future minimum lease payments that are recorded as long-term debt, as follows, which reflects the effect of the December 2013 renewal:
 
Amount
 
(In Thousands)
 
 
2019

$17,188

2020
17,188

2021
17,188

2022
17,188

2023
17,188

Years thereafter
223,437

Total
309,377

Less: Amount representing interest
275,025

Present value of net minimum lease payments

$34,352


Schedule Of Long-Term Debt
 
 
2019
 
2018
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 

 
134,000

2.5% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
3.42% Series J due April 2021
 
100,000

 
100,000

Credit Facility due September 2021, weighted avg rate 3.34%
 
31,600

 
113,900

Total variable interest entity notes payable and credit facility
 
131,600

 
213,900

Other:
 
 
 
 
Grand Gulf Sale-Leaseback Obligation
 
34,346

 
34,352

Unamortized Premium and Discount – Net
 
(144
)
 
(328
)
Unamortized Debt Issuance Costs
 
(1,697
)
 
(1,176
)
Other
 
2

 
2

Total Long-Term Debt
 
548,107

 
630,750

Less Amount Due Within One Year
 
10

 
6

Long-Term Debt Excluding Amount Due Within One Year
 

$548,097

 

$630,744

Fair Value of Long-Term Debt
 

$565,209

 

$630,475


Schedule Of Annual Long-Term Debt Maturities
The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2019, for the next five years are as follows:
 
Entergy Arkansas
 
Entergy Louisiana
 
Entergy Mississippi
 
Entergy New Orleans
 
Entergy Texas
 
System Energy
 
(In Thousands)
2020

$—

 

$320,000

 

$—

 

$25,000

 

$—

 

$—

2021

$507,359

 

$360,200

 

$—

 

$20,000

 

$200,000

 

$131,600

2022

$—

 

$200,000

 

$—

 

$70,000

 

$50,289

 

$134,000

2023

$290,000

 

$379,185

 

$250,000

 

$100,000

 

$155,969

 

$250,000

2024

$375,000

 

$700,000

 

$100,000

 

$—

 

$—

 

$—