XML 67 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long - Term Debt
12 Months Ended
Dec. 31, 2016
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Arkansas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Louisiana [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Mississippi [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy New Orleans [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Texas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
System Energy [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2016 and 2015 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2016
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2016-2021
 
4.92%
 
2.55%-7.125%
 
3.25%-7.125%
 

$2,350,000

 

$2,350,000

2022-2026
 
3.85%
 
2.40%-5.59%
 
3.05%-5.66%
 
3,965,000

 
3,308,276

2028-2041
 
3.06%
 
2.85%-3.25%
 
5.65%-6.38%
 
1,125,000

 
1,270,827

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-6.00%
 
2,960,000

 
1,860,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2021
 
2.22%
 
1.55%-2.375%
 
1.55%-2.375%
 
99,700

 
99,700

2022-2030
 
3.98%
 
3.375%-5.875%
 
4.90%-5.875%
 
332,680

 
384,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2024
 
3.90%
 
2.04%-5.93%
 
2.04%-5.93%
 
669,310

 
784,340

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2016-2023
 
3.47%
 
2.62%-4.02%
 
1.38%-4.02%
 
555,000

 
570,600

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due January 2017
 
n/a
 
 
4.70%
 

 
500,000

due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
 
750,000

 

Note Payable to NYPA
 
 
 
(b)
 

 
34,259

5 Year Credit Facility (Note 4)
 
n/a
 
2.23%
 
1.98%
 
700,000

 
835,000

Long-term DOE Obligation (c)
 
 
 
 
181,853

 
181,378

Waterford 3 Lease Obligation (d)
 
n/a
 
8.09%
 
7.45%
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (d)
 
n/a
 
(e)
 
 
42,703

 

Grand Gulf Lease Obligation (d)
 
n/a
 
5.13%
 
5.13%
 
34,359

 
34,361

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.17%
 
2.08%
 
44,500

 
12,000

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(19,397
)
 
(12,067
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(128,849
)
 
(110,349
)
Other
 
 
 
 
 
 
 
13,204

 
13,960

Total Long-Term Debt
 
 
 
 
 
 
 
14,832,555

 
13,325,930

Less Amount Due Within One Year
 
 
 
 
 
 
 
364,900

 
214,374

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,467,655

 

$13,111,556

Fair Value of Long-Term Debt (f)
 
 
 
 
 
 
 

$14,815,535

 

$13,578,511


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
(b)
These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.
(c)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(d)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(e)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.
(f)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy, and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Amount
 
(In Thousands)
2017

$307,403

2018

$828,084

2019

$724,899

2020

$795,000

2021

$1,674,548



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2017.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018.  Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through June 2018.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2016 and 2015 consisted of:
 
 
2016
 
2015
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

5.66% Series due February 2025
 

 
175,000

3.5% Series due April 2026
 
380,000

 

5.9% Series due June 2033
 

 
100,000

6.38% Series due November 2034
 

 
60,000

5.75% Series due November 2040
 

 
225,000

4.95% Series due December 2044
 
250,000

 
250,000

4.9% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 

Total mortgage bonds
 
2,340,000

 
2,110,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 
54,700

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
99,700

 
99,700

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.23% Series J due July 2016
 

 
55,000

2.62% Series K due December 2017
 
60,000

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 

Total variable interest entity notes payable
 
190,000

 
205,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
49,548

 
62,966

Total securitization bonds
 
49,548

 
62,966

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
181,853

 
181,378

Unamortized Premium and Discount – Net
 
984

 
(2,775
)
Unamortized Debt Issuance Costs
 
(34,357
)
 
(28,503
)
Other
 
2,057

 
2,073

Total Long-Term Debt
 
2,829,785

 
2,629,839

Less Amount Due Within One Year
 
114,700

 
55,000

Long-Term Debt Excluding Amount Due Within One Year
 

$2,715,085

 

$2,574,839

Fair Value of Long-Term Debt (c)
 

$2,623,910

 

$2,498,108



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 

3.25% Series due April 2028
 
425,000

 

3.05% Series due June 2031
 
325,000

 

6.2% Series due July 2033
 

 
240,000

6.18% Series due March 2035
 

 
85,000

6.0% Series due March 2040
 

 
118,000

5.875% Series due June 2041
 

 
150,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
250,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 

Total mortgage bonds
 
5,240,000

 
4,213,000

Governmental Bonds (a):
 
 
 
 
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
 

 
83,680

5.0% Series due 2030, Louisiana Public Facilities Authority (d)
 

 
115,000

3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
3.30% Series F due March 2016
 

 
20,000

3.25% Series G due July 2017
 
25,000

 
25,000

3.25% Series Q due July 2017
 
75,000

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 

Credit Facility due June 2016, weighted avg rate 1.38%
 

 
600

Total variable interest entity notes payable
 
230,000

 
230,600

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
100,972

 
122,568

Total securitization bonds
 
100,972

 
122,568

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 
57,492

 
108,965

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 
42,703

 

Unamortized Premium and Discount - Net
 
(14,917
)
 
(4,537
)
Unamortized Debt Issuance Costs
 
(48,972
)
 
(40,156
)
Other
 
6,833

 
7,042

Total Long-Term Debt
 
5,812,791

 
4,836,162

Less Amount Due Within One Year
 
200,198

 
29,372

Long-Term Debt Excluding Amount Due Within One Year
 

$5,612,593

 

$4,806,790

Fair Value of Long-Term Debt (c)
 

$5,929,488

 

$5,018,786



 
 
2016
 
2015
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.25% Series due June 2016
 

$—

 

$125,000

6.64% Series due July 2019
 
150,000

 
150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

2.85% Series due June 2028
 
375,000

 

6.0% Series due November 2032
 

 
75,000

6.25% Series due April 2034
 

 
100,000

6.20% Series due April 2040
 

 
80,000

6.0% Series due May 2051
 

 
150,000

4.90% Series due October 2066
 
260,000

 

Total mortgage bonds
 
1,135,000

 
1,030,000

Governmental Bonds (a):
 
 
 
 
4.90% Series due 2022, Independence County (d)
 

 
30,000

Total governmental bonds
 

 
30,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(766
)
 
(1,038
)
Unamortized Debt Issuance Costs
 
(13,318
)
 
(13,877
)
Total Long-Term Debt
 
1,120,916

 
1,045,085

Less Amount Due Within One Year
 

 
125,000

Long-Term Debt Excluding Amount Due Within One Year
 

$1,120,916

 

$920,085

Fair Value of Long-Term Debt (c)
 

$1,086,203

 

$1,087,326



 
 
2016
 
2015
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

5.6% Series due September 2024
 

 
33,276

4.0% Series due June 2026
 
85,000

 

5.65% Series due September 2029
 

 
37,827

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 

Total mortgage bonds
 
350,000

 
226,103

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
87,307

 
98,730

Total securitization bonds
 
87,307


98,730

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
20,527

 
25,500

Unamortized Premium and Discount – Net
 
(245
)
 
(283
)
Unamortized Debt Issuance Costs
 
(8,595
)
 
(7,170
)
Total Long-Term Debt
 
448,994

 
342,880

Less Amount Due Within One Year
 
2,104

 
4,973

Long-Term Debt Excluding Amount Due Within One Year
 

$446,890

 

$337,907

Fair Value of Long-Term Debt (c)
 

$455,459

 

$351,040


 
 
2016
 
2015
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 

4.1% Series due September 2021
 
75,000

 
75,000

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,085,000

 
960,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 
23,584

 
49,614

3.65% Series Senior Secured, Series A due August 2019
 
74,899

 
117,462

5.93% Series Senior Secured, Series A due June 2022
 
114,400

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
431,483

 
500,076

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,579
)
 
(1,797
)
Unamortized Debt Issuance Costs
 
(10,809
)
 
(11,155
)
Other
 
4,312

 
4,843

Total Long-Term Debt
 
1,508,407

 
1,451,967

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,508,407

 

$1,451,967

Fair Value of Long-Term Debt (c)
 

$1,600,156

 

$1,590,616



 
 
2016
 
2015
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
156,000

Total governmental bonds
 
134,000

 
156,000

Variable Interest Entity Notes Payable (Note 4):
 
 
 
 
4.02% Series H due February 2017
 
50,000

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Total variable interest entity notes payable
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,359

 
34,361

Unamortized Premium and Discount – Net
 
(503
)
 
(634
)
Unamortized Debt Issuance Costs
 
(1,727
)
 
(2,062
)
Other
 
3

 
2

Total Long-Term Debt
 
551,132

 
572,667

Less Amount Due Within One Year
 
50,003

 
2

Long-Term Debt Excluding Amount Due Within One Year
 

$501,129

 

$572,665

Fair Value of Long-Term Debt (c)
 

$529,520

 

$552,762


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $57 million at Entergy Louisiana and $34 million at System Energy and long-term DOE obligations of $182 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. The interest rate as of December 31, 2015 was an overall implicit rate of 7.45% which included the equity portion of the lease obligation. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note does not have a stated interest rate, but has an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2016, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2017

$114,700

 

$142,703

 

$—

 

$2,104

 

$—

 

$50,000

2018

$—

 

$675,000

 

$—

 

$2,077

 

$23,584

 

$85,000

2019

$—

 

$—

 

$150,000

 

$1,979

 

$574,899

 

$—

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$534,548

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—



Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until the date given in the tables above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next four years in the amount of $13.8 million for 2017, $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until the date given in the tables above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.7 million for 2017, $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until the date given in the tables above, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $10.6 million for 2017, $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, and $11.9 million for 2021.

With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022
114,400

Total senior secured transition bonds

$329,500



Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $27.6 million for 2017, $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. Of the scheduled principal payments for 2017, $23.6 million are for Tranche A-2, and $4 million are for Tranche A-3. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $44.1 million for 2017, $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, and $52 million for 2021. All of the scheduled principal payments for 2017 are for Tranche A-2, $30.8 million of the scheduled principal payments for 2018 are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2021 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.