0000065984-16-000713.txt : 20161025 0000065984-16-000713.hdr.sgml : 20161025 20161025092107 ACCESSION NUMBER: 0000065984-16-000713 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20161025 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161025 DATE AS OF CHANGE: 20161025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY CORP /DE/ CENTRAL INDEX KEY: 0000065984 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 721229752 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11299 FILM NUMBER: 161949412 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 5045764000 MAIL ADDRESS: STREET 1: PO BOX 61000 CITY: NEW ORLEANS STATE: LA ZIP: 70161 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY CORP /FL/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY GSU HOLDINGS INC /DE/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH UTILITIES INC DATE OF NAME CHANGE: 19890521 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYSTEM ENERGY RESOURCES INC CENTRAL INDEX KEY: 0000202584 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 720752777 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09067 FILM NUMBER: 161949413 BUSINESS ADDRESS: STREET 1: ECHELON ONE STREET 2: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 BUSINESS PHONE: 601-368-5000 MAIL ADDRESS: STREET 1: ECHELON ONE STREET 2: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH ENERGY INC DATE OF NAME CHANGE: 19860803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Entergy Texas, Inc. CENTRAL INDEX KEY: 0001427437 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 611435798 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34360 FILM NUMBER: 161949414 BUSINESS ADDRESS: STREET 1: 350 PINE STREET CITY: BEAUMONT STATE: TX ZIP: 77701 BUSINESS PHONE: 409-838-6631 MAIL ADDRESS: STREET 1: 350 PINE STREET CITY: BEAUMONT STATE: TX ZIP: 77701 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY NEW ORLEANS INC CENTRAL INDEX KEY: 0000071508 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 720273040 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35747 FILM NUMBER: 161949415 BUSINESS ADDRESS: STREET 1: 1600 PERDIDO ST STREET 2: BLDG 505 CITY: NEW ORLEANS STATE: LA ZIP: 70112 BUSINESS PHONE: 504-670-3674 MAIL ADDRESS: STREET 1: 1600 PERDIDO ST STREET 2: BLDG 505 CITY: NEW ORLEANS STATE: LA ZIP: 70112 FORMER COMPANY: FORMER CONFORMED NAME: NEW ORLEANS PUBLIC SERVICE INC DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY MISSISSIPPI INC CENTRAL INDEX KEY: 0000066901 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 640205830 STATE OF INCORPORATION: MS FISCAL YEAR END: 0721 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31508 FILM NUMBER: 161949416 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 504-576-4000 MAIL ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 FORMER COMPANY: FORMER CONFORMED NAME: MISSISSIPPI POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Entergy Louisiana, LLC CENTRAL INDEX KEY: 0001348952 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 753206126 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32718 FILM NUMBER: 161949417 BUSINESS ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 BUSINESS PHONE: 504-840-2734 MAIL ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY ARKANSAS INC CENTRAL INDEX KEY: 0000007323 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 710005900 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10764 FILM NUMBER: 161949418 BUSINESS ADDRESS: STREET 1: 425 WEST CAPITOL AVE STREET 2: 40TH FLOOR CITY: LITTLE ROCK STATE: AR ZIP: 72201 BUSINESS PHONE: 501-377-4000 MAIL ADDRESS: STREET 1: P. O. BOX 551 CITY: LITTLE ROCK STATE: AR ZIP: 72203 FORMER COMPANY: FORMER CONFORMED NAME: ARKANSAS POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 8-K 1 a10616.htm 8-K Document



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date earliest event reported) October 25, 2016

Commission
File Number

Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.

Commission
File Number

Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
1-35747
ENTERGY NEW ORLEANS, INC.
(a Louisiana corporation)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
72-0273040
1-10764
ENTERGY ARKANSAS, INC.
(an Arkansas corporation)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
71-0005900
1-34360
ENTERGY TEXAS, INC.
(a Texas corporation)
9425 Pinecroft
The Woodlands, Texas 77380
Telephone (409) 981-2000
61-1435798
1-32718
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
47-4469646
1-09067
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
Echelon One
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
1-31508
ENTERGY MISSISSIPPI, INC.
(a Mississippi corporation)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
64-0205830
 
 






Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition

On October 25, 2016, Entergy Corporation will issue a public announcement, which is attached hereto as Exhibit 99.1 hereto, announcing its results of operations and financial condition for the third quarter 2016 (the “Earnings Release”). Also attached as Exhibit 99.2 is a statement regarding the use of non-GAAP financial measures by Entergy in the Earnings Release. Exhibits 99.1 and 99.2 are incorporated herein by reference and the information in Exhibits 99.1 and 99.2 is being furnished, not filed, pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On October 25, 2016, Entergy Corporation will issue the Earnings Release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the third quarter 2016. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.
Exhibit No.
Description
99.1
Release, dated October 25, 2016, issued by Entergy Corporation
99.2
Statement on Uses and Usefulness of Non-GAAP Financial Measures






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Entergy Corporation
Entergy Arkansas, Inc.
Entergy Louisiana, LLC
Entergy Mississippi, Inc.
Entergy New Orleans, Inc.
Entergy Texas, Inc.
System Energy Resources, Inc.

By: /s/ Alyson M. Mount
Alyson M. Mount
Senior Vice President and
Chief Accounting Officer

Dated: October 25, 2016




EX-99.1 2 a10616991a.htm EXHIBIT 99.1 Exhibit


entergylogoa20.gif

Entergy
639 Loyola Avenue
New Orleans, LA 70113


News
Release

Date:
Oct. 25, 2016
 
 
 
 
 
 
For Release:
Immediately
 
 
 
 
 
 
Contact:
Kay Jones (Media)
(504) 576-4238
cjone22@entergy.com
David Borde (Investor Relations)
(504) 576-5668
dborde@entergy.com


Entergy Reports Third Quarter Results

NEW ORLEANS - Entergy Corporation (NYSE: ETR) reported third quarter 2016 earnings per share of $2.16 on an as-reported basis and $2.31 on an operational basis.

“This quarter’s solid results demonstrate our ability to execute on our strategy of steady, predictable growth at the Utility while reducing EWC’s footprint,” said Entergy chairman and chief executive officer Leo Denault. “The prudent decisions we are making for the benefit of our stakeholders to position the nuclear fleet for sustained operational excellence has near-term effects on our financial outlook. However, our 2019 outlook remains unchanged as we continue to execute on our growth objectives for Utility, Parent & Other earnings and corporate dividends.”

Business highlights included the following:
ETI filed for certification to construct the Montgomery County Power Station, an approximate 993 MW CCGT. This project was selected in ETI’s RFP.
Entergy reached an agreement to sell its EWC FitzPatrick nuclear power plant. The transaction is expected to close in second quarter 2017.
EAI and ENOI made filings requesting approval of their advanced metering infrastructure investment.
Standard & Poor’s upgraded Entergy’s system rating for Entergy and its Utility operating companies by one notch to BBB+.





Table of Contents Page
News Release1
Appendices6
A: Consolidated Results and Special Items7
B: Variance Analysis9
C: Utility Financial and Operational Measures11
D: EWC Financial and Operational Measures12
E: Consolidated Financial Performance Measures13
F: Definitions, Abbreviations and Acronyms14
G: GAAP to Non-GAAP Reconciliations18
Financial Statements22
Entergy Corporation was named to the Dow Jones Sustainability North America Index, one of four U.S. electric utility companies designated a sustainability leader on the index.

Consolidated Earnings (GAAP and Non-GAAP Measures)
Third Quarter and Year-to-Date 2016 vs. 2015 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of special items)
 
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
As-Reported Earnings ($ millions)
388.2
(723.0)
1,111.2
1,185.4
(276.1)
1,461.6
Less Special Items
(27.5)
(1,063.7)
1,036.2
(30.7)
(1,069.4)
1,038.7
Operational Earnings
415.6
340.7
75.0
1,216.2
793.3
422.9
Estimated Weather Impact
33.8
29.3
4.5
(8.0)
40.7
(48.7)
 
 
 
 
 
 
 
As-Reported Earnings (per share in $)
2.16
(4.04)
6.20
6.60
(1.54)
8.14
Less Special Items
(0.15)
(5.94)
5.79
(0.17)
(5.96)
5.79
Operational Earnings
2.31
1.90
0.41
6.77
4.42
2.35
Estimated Weather Impact
0.18
0.16
0.02
(0.04)
0.23
(0.27)
 
 
 
 
 
 
 
Totals may not foot due to rounding

Consolidated Results

Third quarter 2016 EPS were $2.16 on an as-reported basis and $2.31 on an operational basis, compared to a third quarter 2015 as-reported loss of $(4.04) per share and operational EPS of $1.90. Summary discussions by business are below.

Additional details, including information on OCF by business, are provided in Appendix A and a comprehensive analysis of quarterly and year-to-date variances is provided in Appendix B.

Utility, Parent & Other Results

For third quarter 2016, Utility, Parent and Other EPS were $2.12 on an as-reported basis and $1.98 on an adjusted basis. In comparison, third quarter 2015 as-reported EPS were $1.72 and adjusted EPS were $1.56. The current period results reflected growth in the Utility business, including effects of new rate actions that recover investments and improve returns.

Net revenue increased quarter-over-quarter driven largely by the Union acquisition, EAI’s rate case and EMI’s FRP. Revenue increases for the Union acquisition included amounts to recover operating expenses for the assets.

Billed retail sales volume declined quarter-over-quarter. However, estimated volume in the unbilled period was higher than third quarter 2015.






The Utility saw growth from sales to new and expansion industrial customers as they continued to operate, ramp up and come online. However, as was expected, overall industrial sales were down quarter-over-quarter as volume from existing customers declined on lower sales to customers in the pulp and paper, industrial gases and chlor-alkali segments.

Utility non-fuel O&M was lower than third quarter 2015 due partly to lower pension and OPEB expenses. Vegetation expense also declined due to elevated spending in third quarter 2015.

Appendix C contains additional details on Utility financial and operational measures, including a schedule of Utility, Parent & Other Adjusted EPS which excludes special items and weather and normalizes income taxes.

Entergy Wholesale Commodities Results

EWC earned 4 cents per share on an as-reported basis and 19 cents per share on an operational basis for third quarter 2016. In third quarter 2015, EWC recorded an as-reported loss of $(5.76) per share and operational EPS of 18 cents.

The EWC quarter-over-quarter increase was due largely to expenses recorded in 2015 as a result of decisions to close Pilgrim and VY and to sell or close FitzPatrick nuclear plants. These expenses were considered special items and excluded from operational earnings.

Excluding the special items, EWC’s results were essentially flat quarter-over-quarter. Fuel, non-fuel O&M (excluding the special items already discussed above) and depreciation expenses declined as a result of the 2015 impairments. Conversely, energy prices were lower and decommissioning expense increased due partly to the establishment of decommissioning liabilities for Indian Point 3 and FitzPatrick in 2016.

Appendix D contains additional details on EWC financial and operational measures, including a schedule of EWC Operational Adjusted EBITDA calculations.

Earnings Guidance

Entergy affirmed its 2016 operational guidance in the range of $6.60 to $7.40 per share and Utility, Parent & Other Adjusted EPS guidance range of $4.20 to $4.50. See webcast presentation slides for additional details.

The company has provided 2016 earnings guidance with regard to the non-GAAP measures operational earnings per share and Utility, Parent and Other Adjusted EPS. These measures exclude from the corresponding GAAP financial measures the effect of special items, which are non-routine items, such as impairment charges, gains or losses on asset sales, and other gains or losses occurring as a result of strategic decisions such as the company’s recent decisions to shut down or sell certain of its merchant nuclear plants. Consistent with SEC rules, the company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot reasonably estimate all of the special items that may occur for the periods presented. The company’s current estimate for special items in 2016 relates to the decisions to close or sell certain merchant nuclear plants and for DOE litigation awards for those plants; those anticipated special items are expected to decrease as-reported EPS by approximately 35 cents per share. Other special items may occur during the periods presented, the impact of which cannot reasonably be estimated at this time.






Earnings Teleconference

A teleconference will be held at 10 a.m. CT on Tuesday, Oct. 25, 2016, to discuss Entergy’s third quarter earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing (855) 893-9849, conference ID 85417477, no more than 15 minutes prior to the start of the call. The webcast slide presentation is also posted to Entergy’s website concurrent with this release, which was issued before market open on the day of the call. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through Nov. 1, 2016, by dialing (855) 859-2056, conference ID 85417477. This release and the webcast slide presentation are also available on the Entergy Investor Relations mobile web app at iretr.com.

Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, including nearly 10,000 megawatts of nuclear power. Entergy delivers electricity to 2.8 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of approximately $11.5 billion and more than 13,000 employees.

Entergy Corporation’s common stock is listed on the New York and Chicago exchanges under the symbol “ETR.”

Details regarding Entergy’s results of operations, regulatory proceedings and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast slide presentation. Both documents are available on Entergy’s Investor Relations website at www.entergy.com/investor_relations and on Entergy’s Investor Relations mobile web app at iretr.com.
-30-


Cautionary Note Regarding Forward-Looking Statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, Entergy’s 2016 earnings guidance, its current financial and operational outlook, and other statements of Entergy’s plans, beliefs or expectations included in this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory costs and risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami; (e) changes in decommissioning trust fund values or earnings or in the timing or cost of decommissioning FitzPatrick, Pilgrim or VY or any of Entergy’s other nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with strategic transactions that Entergy or its subsidiaries may undertake, including the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be





realized and (h) the effects of technological changes and changes in economic conditions and conditions in commodity and capital markets during the periods covered by the forward-looking statements.

For definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the quarterly materials, see Appendix F and
Appendix G.

21





Third Quarter 2016 Earnings Release Appendices and Financial Statements

Appendices
Seven appendices are presented in this section as follows:
Appendix A: Consolidated Results and Special Items
Appendix B: Variance Analysis
Appendix C: Utility Financial and Operational Measures
Appendix D: EWC Financial and Operational Measures
Appendix E: Consolidated Financial Performance Measures
Appendix F: Definitions, Abbreviations and Acronyms
Appendix G: GAAP to Non-GAAP Reconciliations

Also included in this earnings release are:
Financial Statements







A: Consolidated Results and Special Items
Appendix A-1 provides a comparative summary of consolidated EPS for current quarter and year-to-date 2016 versus 2015, including a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings.

Appendix A-1: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2016 vs. 2015 (See Appendix A-3 and Appendix A-4 for details on special items)
(Per share in $)
 
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
As-reported
 
 
 
 
 
 
Utility
2.47
2.01
0.46
5.64
4.36
1.28
Parent & Other
(0.35)
(0.29)
(0.06)
(0.92)
(0.81)
(0.11)
EWC
0.04
(5.76)
5.80
1.88
(5.09)
6.97
  Consolidated as-reported earnings
2.16
(4.04)
6.20
6.60
(1.54)
8.14
 
 
 
 
 
 
 
Less special items
 
 
 
 
 
 
Utility
Parent & Other
EWC
(0.15)
(5.94)
5.79
(0.17)
(5.96)
5.79
  Consolidated special items
(0.15)
(5.94)
5.79
(0.17)
(5.96)
5.79
 
 
 
 
 
 
 
Operational
 
 
 
 
 
 
Utility
2.47
2.01
0.46
5.64
4.36
1.28
Parent & Other
(0.35)
(0.29)
(0.06)
(0.92)
(0.81)
(0.11)
EWC
0.19
0.18
0.01
2.05
0.87
1.18
  Consolidated operational earnings
2.31
1.90
0.41
6.77
4.42
2.35
Estimated weather impact
0.18
0.16
0.02
(0.04)
0.23
(0.27)
 
 
 
 
 
 
 

See Appendix B for detailed earnings variance analysis.

Appendix A-2 provides the components of OCF contributed by each business for current quarter and year-to-date 2016 versus 2015.

Appendix A-2: Consolidated Operating Cash Flow
Third Quarter and Year-to-Date 2016 vs. 2015
($ in millions)
 
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
Utility
929
833
96
2,078
2,049
29
Parent & Other
(53)
13
(66)
(162)
(81)
(81)
EWC
124
165
(41)
336
381
(45)
  Total OCF
1,000
1,011
(11)
2,252
2,350
(97)
 
 
 
 
 
 
 
Totals may not foot due to rounding

The quarter-over-quarter decrease in total OCF was not significant. Lower EWC revenue was largely offset by lower pension contributions. Intercompany income tax payments contributed to the line of business variances.







Appendix A-3 and Appendix A-4 list special items by business. Amounts are shown on both an EPS basis and a net income basis. Special items are those events that are not routine. Special items are included in as-reported earnings consistent with GAAP, but are excluded from operational earnings. As a result, operational EPS is considered a non-GAAP measure.
    
Appendix A-3: Special Items by Driver (shown as positive/(negative) impact on EPS)
Third Quarter and Year-to-Date 2016 vs. 2015
(After-tax, per share in $)
 
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
EWC
 
 
 
 
 
 
Decisions to close VY and Pilgrim and decision to sell or close FitzPatrick
(0.15)
(5.94)
5.79
(0.29)
(5.96)
5.67
DOE litigation awards for VY and FitzPatrick
0.12
0.12
  Total EWC
(0.15)
(5.94)
5.79
(0.17)
(5.96)
5.79
 
 
 
 
 
 
 
Total special items
(0.15)
(5.94)
5.79
(0.17)
(5.96)
5.79
 
 
 
 
 
 
 

Appendix A-4: Special Items by Income Statement Line Item (shown as positive/(negative) impact on earnings)
Third Quarter and Year-to-Date 2016 vs. 2015
(Pre-tax except for Income taxes - other and Total, $ in millions)
 
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
EWC
 
 
 
 
 
 
Net revenue
7.5
7.5
7.5
7.5
Non-fuel O&M
(29.3)
(1.7)
(27.5)
(18.1)
(10.8)
(7.3)
Taxes other than income taxes
(1.8)
(0.1)
(1.7)
(3.7)
0.2
(3.9)
Asset write-off and impairments
(18.8)
(1,642.2)
1,623.4
(33.2)
(1,642.2)
1,609.0
Income taxes - other
15.0
580.3
(565.4)
16.8
583.4
(566.6)
  Total EWC
(27.5)
(1,063.7)
1,036.2
(30.7)
(1,069.4)
1,038.7
 
 
 
 
 
 
 
Total special items (after-tax)
(27.5)
(1,063.7)
1,036.2
(30.7)
(1,069.4)
1,038.7
 
 
 
 
 
 
 
Totals may not foot due to rounding








B: Variance Analysis
Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2016 versus 2015 as-reported and operational earnings variance analysis for Utility, Parent & Other, EWC and Consolidated.

Appendix B-1: As-Reported and Operational EPS Variance Analysis
Third Quarter 2016 vs. 2015
(After-tax, per share in $, sorted in consolidated operational column, most to least favorable)
 
Utility
 
Parent & Other
 
EWC
 
Consolidated
 
As-Reported
Opera-tional
 
As-Reported
Opera-tional
 
As- Reported
Opera-tional
 
As- Reported
Opera-tional
2015 earnings
2.01
2.01
 
(0.29)
(0.29)
 
(5.76)
0.18
 
(4.04)
1.90
Net revenue
0.37
0.37
(a)
 
(0.04)
(0.07)
(b)
0.33
0.30
Non-fuel O&M
0.13
0.13
(c)
(0.01)
(0.01)
 
(0.02)
0.08
(d)
0.10
0.20
Taxes other than income taxes
0.04
0.04
 
 
 
0.04
0.04
Other income (deductions)-other
0.01
0.01
 
 
 
0.01
0.01
Asset write-offs and impairments
 
 
5.86
(e)
5.86
Share effect
(0.01)
(0.01)
 
 
 
(0.01)
(0.01)
Interest expense and other charges
(0.02)
(0.02)
 
 
0.01
0.01
 
(0.01)
(0.01)
Depreciation/amortization expense
(0.04)
(0.04)
 
 
0.02
0.02
 
(0.02)
(0.02)
Income taxes - other
(0.01)
(0.01)
 
(0.05)
(0.05)
(f)
0.02
0.02
 
(0.04)
(0.04)
Decommissioning expense
(0.01)
(0.01)
 
 
(0.05)
(0.05)
(g)
(0.06)
(0.06)
2016 earnings
2.47
2.47
 
(0.35)
(0.35)
 
0.04
0.19
 
2.16
2.31
 
 
 
 
 
 
 
 
 
 
 
 






Appendix B-2: As-Reported and Operational EPS Variance Analysis
Year-to-Date 2016 vs. 2015
(After-tax, per share in $, sorted in consolidated operational column, most to least favorable)
 
Utility
 
Parent & Other
 
EWC
 
Consolidated
 
As-Reported
Opera-tional
 
As-Reported
Opera-tional
 
As- Reported
Opera-tional
 
As- Reported
Opera-tional
2015 earnings
4.36
4.36
 
(0.81)
(0.81)
 
(5.09)
0.87
 
(1.54)
4.42
Income taxes - other
0.66
0.66
(h)
(0.05)
(0.05)
(f)
1.33
1.33
(i)
1.94
1.94
Non-fuel O&M
0.36
0.36
(c)
(0.03)
(0.03)
 
0.25
0.28
(d)
0.58
0.61
Taxes other than income taxes
0.05
0.05
(j)
 
0.04
0.05
(k)
0.09
0.10
Asset write-offs and impairments
 
 
5.80
(e)
5.80
Depreciation/amortization expense
(0.12)
(0.12)
(l)
 
0.11
0.11
(m)
(0.01)
(0.01)
Preferred dividend requirements
(0.01)
(0.01)
 
 
 
(0.01)
(0.01)
Other income (deductions)-other
0.03
0.03
 
(0.01)
(0.01)
 
(0.06)
(0.06)
(n)
(0.04)
(0.04)
Interest expense and other charges
(0.04)
(0.04)
 
(0.02)
(0.02)
 
 
(0.06)
(0.06)
Decommissioning expense
(0.03)
(0.03)
 
 
(0.05)
(0.05)
(g)
(0.08)
(0.08)
Net revenue
0.38
0.38
(a)
 
(0.45)
(0.48)
(b)
(0.07)
(0.10)
2016 earnings
5.64
5.64
 
(0.92)
(0.92)
 
1.88
2.05
 
6.60
6.77
 
 
 
 
 
 
 
 
 
 
 
 


See appendix in the webcast slide presentation for additional details on EWC line item variances.

Utility As-Reported Net Revenue
Variance Analysis
2016 vs. 2015 ($ EPS)
 
Third Quarter
Year-to-
Date
Estimated weather
0.02
(0.27)
Sales growth/pricing
0.41
0.89
Other
(0.06)
(0.24)
Total
0.37
0.38
(a)
The current quarter and year-to-date increases were due primarily to rate changes associated with the Union acquisition, EAI’s rate case and EMI’s FRP. Volume in the unbilled period also contributed to the net revenue increase. Partially offsetting the increase in the year-to-date period was a $16 million (pre-tax) reserve recorded in second quarter 2016 for the portion of a tax benefit to be shared with customers. The effect of weather was slightly favorable quarter-over-quarter but unfavorable in the year-to-date variance.
(b)
The current quarter and year-to-date decreases were driven by lower energy pricing for nuclear assets. The sale of the RISEC facility in December 2015 also contributed to the decline. These decreases were partially offset by lower nuclear fuel expense (due largely to 2015 impairments). In the year-to-date period, volume from nuclear assets was lower due largely to the extended IP2 refueling outage.
(c)
The current quarter and year-to-date increases reflected lower pension and OPEB expenses stemming partly from a higher discount rate, lower vegetation maintenance costs and energy efficiency costs, including the effects of true-ups. Non-fuel O&M expense was also reduced as a result of litigation awards from the DOE in connection with spent nuclear fuel storage costs. The expense decreases were partially offset by the Union acquisition (offset in net revenue). The quarter variance also reflected lower nuclear generation spending in 2016 due primarily to a decrease in regulatory compliance costs and expenses related to the ELL business combination. The year-to-date variance reflected a deferral recorded at EAI in first quarter 2016 and lower spending on fossil outages. These items were partially offset





by higher nuclear generation spending due primarily to an overall higher scope of work done during plant outages in 2016 and higher nuclear labor costs, including contract labor.
(d)
The current quarter as-reported decrease was driven by higher expenses resulting from the decisions to close or sell certain nuclear plants (these expenses were considered special items and excluded from operational results). The current quarter operational and year-to-date variances increased, reflecting lower refueling outage expense (largely as a result of 2015 impairments) and the sale of the RISEC facility in December 2015. The year-to-date variance also reflected a reduction in expense for litigation proceeds received from the DOE in connection with spent nuclear fuel storage costs in second quarter 2016 (approximately 12 cents EPS received for VY and FitzPatrick was considered a special item).
(e)
The as-reported current quarter and year-to-date increases were primarily due to non-cash impairment charges and related write-offs recorded in third quarter 2015 for Pilgrim and FitzPatrick. Partially offsetting was capital recorded as non-fuel O&M for those nuclear plants that have closed (VY) or are identified to close or be sold (Pilgrim and FitzPatrick).
(f)
The current quarter and year-to-date decreases were due to an inter-company adjustment recorded (offset at EWC).
(g)
The current quarter and year-to-date decreases were due to the establishment of decommissioning liabilities for Indian Point 3 and FitzPatrick in 2016 and revisions to decommissioning cost studies at other EWC nuclear facilities in 2015.
(h)
The year-to-date increase was due largely to the reversal of a portion of the provision for uncertain tax positions totaling $136 million for two previous positions that were resolved in the 2010-2011 tax audit in second quarter 2016. This was partly offset by customer sharing recorded as a regulatory charge ($16 million pre-tax, included in net revenue). Partially offsetting was a first quarter 2015 reversal of a portion of the provision for uncertain tax provisions related to interest accrual of approximately $24 million.
(i)
The year-to-date increase was attributable largely to a tax election which reduced income tax expense by $238 million.
(j)
The year-to-date increase was due primarily to lower franchise taxes and lower payroll taxes.
(k)
The year-to-date increase was due largely to lower sales and use tax and the effect of prior year’s New York state audit settlement.
(l)
The year-to-date decrease was due primarily to additions to plant, including the Union acquisition in March 2016. The decrease was partially offset by depreciation expense reduction which resulted from litigation awards from the DOE in connection with spent nuclear fuel storage costs in the current quarter.
(m)
The year-to-date increase resulted from 2015 impairments, recording the effects of DOE litigation proceeds related to spent nuclear fuel storage costs and the sale of RISEC.
(n)
The year-to-date decrease was due largely to realized earnings from decommissioning trusts in 2015 from rebalancing of VY’s decommissioning trust.






C: Utility Financial and Operational Measures
Appendix C-1 provides a comparative summary of Utility, Parent & Other Adjusted EPS, which excludes the effects of special items and weather and normalizes income tax expense.

Appendix C-1: Utility, Parent & Other Adjusted EPS - Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2016 vs. 2015 (See Appendix A for details on special items)
(Per share in $)
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
As-reported EPS
2.12
1.72
0.40
4.72
3.55
1.17
Less:
 
 
 
 
 
 
  Special items
  Estimated weather
0.18
0.16
0.02
(0.04)
0.23
(0.27)
  Income taxes, net of sharing
(0.04)
(0.04)
0.67
0.13
0.54
Adjusted EPS
1.98
1.56
0.42
4.09
3.19
0.90
 
 
 
 
 
 
 

Appendix C-2 provides a comparative summary of Utility operational performance measures.

Appendix C-2: Utility Operational Performance Measures
Third Quarter and Year-to-Date 2016 vs. 2015 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
Third Quarter
Year-to-Date
 
2016
2015
%
Change
% Weather Adjusted
2016
2015
%
Change
% Weather Adjusted
GWh billed
 
 
 
 
 
 
 
 
Residential
11,817
11,887
(0.6%)
(0.6%)
27,035
28,683
 (5.7%)
 (0.6%)
Commercial
8,650
8,744
(1.1%)
(2.0%)
21,938
22,370
 (1.9%)
 (1.5%)
Governmental
703
692
1.6%
1.0%
1,912
1,886
1.4%
1.3%
Industrial
12,017
12,087
(0.6%)
(0.6%)
34,581
33,230
4.1%
4.1%
Total retail sales
33,187
33,410
(0.7%)
(0.9%)
85,466
86,169
 (0.8%)
1.0%
Wholesale
2,733
2,586
5.7%
 
9,452
7,535
25.4%
 
Total sales
35,920
35,996
(0.2%)
 
94,918
93,704
1.3%
 
 
 
 
 
 
 
 
 
 
Number of electric retail customers
 
 
 
 
 
 
 
 
Residential
 
 
 
 
2,454,761
2,434,079
0.8%
 
Commercial
 
 
 
 
352,175
348,920
0.9%
 
Governmental
 
 
 
 
17,662
17,779
 (0.7%)
 
Industrial
 
 
 
 
49,606
49,941
 (0.7%)
 
Total retail customers
 
 
 
 
2,874,204
2,850,719
0.8%
 
 
 
 
 
 
 
 
 
 
Net revenue ($ millions)
1,859
1,750
6.2%
 
4,758
4,648
2.4%
 
As-reported non-fuel O&M per MWh
$17.39
$18.42
 (5.6%)
 
$18.82
$20.17
 (6.7%)
 
Operational non-fuel O&M per MWh
$17.39
$18.42
 (5.6%)
 
$18.82
$20.17
 (6.7%)
 
 
 
 
 
 
 
 
 
 
The effects of weather are estimated using monthly heating degree days and cooling degree days from certain locations within each jurisdiction and comparing to “normal” weather based on 20 year historical data. The models used to estimate weather are updated periodically and subject to change.

See appendix in the webcast slide presentation for information on select regulatory cases.





 
D: EWC Financial and Operational Measures
Appendix D-1 provides a comparative summary of EWC operational adjusted earnings before interest, taxes, depreciation and amortization.

Appendix D-1: EWC Operational Adjusted EBITDA - Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2016 vs. 2015
($ in millions)
Third Quarter
Year-to-Date
 
2016
2015
Change
2016
2015
Change
Net income
8
(1,032)
1,040
339
(913)
1,252
Add back: interest expense
5
7
(2)
18
19
(1)
Add back: income tax expense
6
(555)
561
(177)
(488)
311
Add back: depreciation and amortization
53
60
(7)
155
187
(32)
Subtract: interest and investment income
27
29
(2)
87
116
(29)
Add back: decommissioning expense
47
33
14
117
101
16
Adjusted EBITDA
93
(1,515)
1,608
365
(1,210)
1,575
Add back pre-tax special items for:
 
 
 
 
 
 
  Decisions to close VY and Pilgrim and decision to sell or close FitzPatrick
42
1,644
(1,602)
81
1,653
(1,572)
  DOE litigation awards for VY and FitzPatrick
(34)
(34)
Operational adjusted EBITDA
135
129
6
412
443
(31)
 
 
 
 
 
 
 
Totals may not foot due to rounding






Appendix D-2 provides a comparative summary of EWC operational performance measures.

Appendix D-2: EWC Operational Performance Measures
Third Quarter and Year-to-Date 2016 vs. 2015 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
Third Quarter
Year-to-Date
 
2016
2015
% Change
2016
2015
% Change
Owned capacity (MW) (o)
4,880
5,463
(10.7%)
4,880
5,463
(10.7%)
GWh billed
9,372
10,440
(10.2%)
26,484
29,610
(10.6%)
As-reported average total revenue per MWh
$50.72
$49.97
1.5%
$50.65
$54.16
(6.5%)
Adjusted operational average total revenue per MWh
$49.03
$49.61
(1.2%)
$49.74
$53.77
(7.5%)
Net revenue ($ millions)
396
410
(3.4%)
1,156
1,287
(10.2%)
As-reported non-fuel O&M per MWh
$27.78
$24.49
13.4%
$25.59
$25.42
0.7%
Operational non-fuel O&M per MWh
$24.65
$24.32
1.4%
$24.90
$25.06
(0.6%)
 
 
 
 
 
 
 
EWC Nuclear Fleet
 
 
 
 
 
 
Capacity factor
90%
92%
(2.2%)
85%
90%
(5.6%)
GWh billed
8,674
9,125
(4.9%)
24,670
26,298
(6.2%)
As-reported average total revenue per MWh
$51.01
$50.41
1.2%
$51.05
$53.96
(5.4%)
Adjusted operational average total revenue per MWh
$49.19
$49.99
(1.6%)
$50.07
$53.53
(6.5%)
Production cost per MWh
$23.77
$26.90
(11.6%)
$22.91
$26.24
(12.7%)
Net revenue ($ millions)
396
395
0.3%
1,151
1,240
(7.2%)
Refueling outage days
 
 
 
 
 
 
  Indian Point 2
 
102
 
  Indian Point 3
 
23
 
  Palisades
13
 
13
 
  Pilgrim
 
34
 
 
 
 
 
 
(o)
Third quarter and year-to-date 2016 exclude RISEC (583 MW) that was sold in December 2015

See appendix in the webcast slide presentation for EWC hedging and price disclosures.





E: Consolidated Financial Performance Measures
Appendix E provides comparative financial performance measures for the current quarter. Financial performance measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP measures.

As-reported measures are computed in accordance with GAAP as they include all components of net income, including special items. Operational measures are non-GAAP measures as they are calculated using operational net income, which excludes the impact of special items.

Appendix E: GAAP and Non-GAAP Financial Performance Measures
Third Quarter 2016 vs. 2015 (See Appendix G for reconciliation of GAAP to non-GAAP measures)
 
 
For 12 months ending September 30
2016
2015
Change
GAAP Measures
 
 
 
ROIC - as-reported
7.0%
1.1%
5.9%
ROE - as-reported
13.4%
(1.6%)
15.0%
Book value per share
$56.21
$51.33
$4.88
End of period shares outstanding (millions)
179.1
178.4
0.7
Non-GAAP Measures
 
 
 
ROIC - operational
7.9%
5.6%
2.3%
ROE - operational
15.6%
9.6%
6.0%
 
 
 
 
As of September 30 ($ in millions)
2016
2015
Change
GAAP Measures
 
 
 
Cash and cash equivalents
1,307
1,041
266
Revolver capacity
4,243
3,869
374
Commercial paper
264
664
(400)
Total debt
15,073
14,144
929
Securitization debt
698
814
(116)
Debt to capital
59.4%
60.2%
(0.8%)
Off-balance sheet liabilities:
 
 
 
Debt of joint ventures - Entergy’s share
74
78
(4)
Leases - Entergy’s share
359
422
(63)
Power purchase agreements accounted for as leases
195
224
(29)
Total off-balance sheet liabilities
628
724
(96)
Non-GAAP Measures
 
 
 
Debt to capital, excluding securitization debt
58.3%
58.7%
(0.4%)
Gross liquidity
5,550
4,910
640
Net debt to net capital, excluding securitization debt
55.9%
56.7%
(0.8%)
Parent debt to total debt, excluding securitization debt
19.4%
20.9%
(1.5%)
Debt to operational adjusted EBITDA, excluding securitization debt
4.2x
3.9x
0.3x
Operational FFO to debt, excluding securitization debt
21.1%
25.4%
(4.3%)
 
 
 
 







F: Definitions, Abbreviations and Acronyms
Appendix F-1 provides definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures. Non-GAAP measures provide metrics that remove the effect of financial events that are not routine from commonly used financial metrics.

Appendix F-1: Definitions
Utility Operational Performance Measures
GWh billed
Total number of GWh billed to all retail and wholesale customers
Net revenue
Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) - net
Non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power
Non-fuel O&M per MWh
Non-fuel O&M per MWh of billed sales
Number of retail customers
Number of customers at end of period
 
 
EWC Operational Performance Measures
As-reported average total revenue per MWh
As-reported revenue per MWh billed (does not include revenue from investments in wind generation that is accounted for under the equity method of accounting)
Adjusted average total revenue per MWh
As-reported average total revenue per MWh, excluding revenue from the amortization of the Palisades below-market PPA and VY capacity revenue
Average revenue under contract per kW-month (applies to capacity contracts only)
Revenue on a per unit basis at which capacity is expected to be sold to third parties, given existing contract prices and/or auction awards
Average revenue per MWh on contracted volumes
Revenue on a per unit basis at which generation output reflected in contracts is expected to be sold to third parties (including offsetting positions) at the minimum contract prices and at forward market prices at a point in time, given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades; revenue will fluctuate due to factors including market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at the time of option expiration, costs to convert firm LD to unit-contingent and other risk management costs
Bundled capacity and energy contracts
A contract for the sale of installed capacity and related energy, priced per MWh sold
Capacity contracts
A contract for the sale of the installed capacity product in regional markets managed by ISO-NE, the NYISO and MISO
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
Expected sold and market total revenue per MWh
Total energy and capacity revenue on a per unit basis at which total planned generation output and capacity is expected to be sold given contract terms and market prices at a point in time, including estimates for market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs, divided by total planned MWh of generation, excluding the revenue associated with the amortization of the Palisades below-market PPA
Firm LD
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract; a portion of which may be capped through the use of risk management products
GWh billed
Total number of GWh billed to customers and financially-settled instruments (does not include amounts from investments in wind generation that are accounted for under the equity method of accounting)
 







Appendix F-1: Definitions
EWC Operational Performance Measures (continued)
Net revenue
Operating revenue less fuel, fuel related expenses and purchased power
Non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale, purchased power (does not include amounts from investments in wind generation that are accounted for under the equity method of accounting)
Non-fuel O&M per MWh
Non-fuel O&M per MWh billed
Offsetting positions
Transactions for the purchase of energy, generally to offset a Firm LD transaction
Owned capacity (MW)
Installed capacity owned and operated by EWC, including investments in wind generation accounted for under the equity method of accounting; RISEC (non-nuclear) was sold on Dec. 17, 2015
Percent of capacity sold forward
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
Percent of planned generation under contract
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty that may or may not require regulatory approval or approval of transmission rights or other conditions precedent; positions that are no longer classified as hedges are netted in the planned generation under contract
Planned net MW in operation
Amount of installed capacity to generate power and/or sell capacity, assuming intent to shutdown Pilgrim on May 31, 2019 and sell FitzPatrick in second quarter 2017
Planned TWh of generation
Amount of output expected to be generated by EWC resources considering plant operating characteristics and outage schedules, assuming intent to shutdown Pilgrim on May 31, 2019 and to sell FitzPatrick in second quarter 2017, uninterrupted normal plant operation and timely renewal of plant operating licenses at IPEC
Production cost per MWh
Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items
Refueling outage days
Number of days lost for scheduled refueling outage during the period
Unit-contingent
Transaction under which power is supplied from a specific generation asset; if the asset is on operational outage, seller is generally not liable to buyer for any damages, unless the contract specifies certain conditions such as an availability guarantee
 
 
Financial Measures - GAAP
Book value per share
End of period common equity divided by end of period shares outstanding
Debt of joint ventures - Entergy’s share
Entergy’s share of debt issued by business joint ventures at EWC
Debt to capital ratio
Total debt divided by total capitalization
Leases - Entergy’s share
Operating leases held by subsidiaries capitalized at implicit interest rate
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers, including Entergy Nuclear Vermont Yankee
ROIC - as-reported
12-months rolling net income attributable to Entergy Corporation adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
ROE - as-reported
12-months rolling net income attributable to Entergy Corporation divided by average common equity
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at ETI and Hurricane Isaac at ENOI; the 2009 ice storm at EAI and investment recovery of costs associated with the cancelled Little Gypsy repowering project at ELL
Total debt
Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet
 
 






Appendix F-1: Definitions
Financial Measures - Non-GAAP
Adjusted EBITDA
Earnings before interest, depreciation and amortization and income taxes excluding decommissioning expense; for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds
Adjusted EPS
As-reported EPS excluding special items and weather and normalizing for income tax
Debt to capital ratio, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
Debt to EBITDA
End of period total debt excluding securitization debt divided by 12-months rolling operational adjusted EBITDA
FFO
OCF less AFUDC-borrowed funds, working capital items in OCF (receivables, fuel inventory, accounts payable, prepaid taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charge
FFO to debt
12-months rolling operational FFO as a percentage of end of period total debt excluding securitization debt
Gross liquidity
Sum of cash and revolver capacity
Operational adjusted EBITDA
Adjusted EBITDA excluding effects of special items
Operational EPS
As-reported EPS adjusted to exclude the impact of special items
Operational FFO
FFO excluding effects of special items
Parent debt to total debt
End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of total debt excluding securitization debt
Net debt to net capital ratio, excluding securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
ROIC - operational
12-months rolling operational net income attributable to Entergy Corporation adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
ROE - operational
12-months rolling operational net income attributable to Entergy Corporation divided by average common equity
 
 








Appendix F-2 explains abbreviations and acronyms used in the quarterly earnings materials.
Appendix F-2: Abbreviations and Acronyms
ADIT
Accumulated deferred income taxes
LPSC
Louisiana Public Service Commission
AFUDC -
borrowed funds
Allowance for borrowed funds used during construction
LTM
Last twelve months
MISO
Midcontinent Independent System Operator, Inc.
AFUDC -
equity funds
Allowance for equity funds used during construction
MPSC
Mississippi Public Service Commission
MTEP
MISO Transmission Expansion Planning
ALJ
Administrative law judge
NEPOOL
New England Power Pool
AMI
Advanced metering infrastructure
Ninemile 6
Ninemile Point Unit 6
ANO
Arkansas Nuclear One (nuclear)
NOAA
National Oceanic and Atmosphere Administration
APSC
Arkansas Public Service Commission
Non-fuel O&M
Non-fuel operation and maintenance expense
BP
Basis point
NRC
Nuclear Regulatory Commission
CCGT
Combined cycle gas turbine
NYISO
New York Independent System Operator, Inc.
CCNO
Council of the City of New Orleans, Louisiana
NYS
New York State
COD
Commercial operation date
NYSDEC
New York State Department of Environmental Conservation
Cooper
Cooper Nuclear Station
CT
Simple cycle combustion turbine
NYSDOS
New York State Department of State
CZM
Coastal zone management
NYSE
New York Stock Exchange
DCRF
Distribution cost recovery factor
NYSERDA
New York State Energy Research and Development Authority
DOE
U.S. Department of Energy
EAI
Entergy Arkansas, Inc.
O&M
Operation and maintenance expense
EBITDA
Earnings before interest, income taxes, depreciation and amortization
OCF
Net cash flow provided by operating activities
OPEB
Other post-employment benefits
EGSL
Entergy Gulf States Louisiana, L.L.C.
Palisades
Palisades Power Plant (nuclear)
ELL
Entergy Louisiana, LLC
Pilgrim
Pilgrim Nuclear Power Station (nuclear)
EMI
Entergy Mississippi, Inc.
PPA
Power purchase agreement or purchased power agreement
ENOI
Entergy New Orleans, Inc.
ESI
Entergy Services, Inc.
PUCT
Public Utility Commission of Texas
EPS
Earnings per share
RFP
Request for proposal
ETI
Entergy Texas, Inc.
RISEC
Rhode Island State Energy Center (CCGT)
ETR
Entergy Corporation
ROE
Return on equity
EWC
Entergy Wholesale Commodities
ROIC
Return on invested capital
FERC
Federal Energy Regulatory Commission
RPCE
Rough production cost equalization
FFO
Funds from operations
RSP
Rate Stabilization Plan (ELL Gas)
Firm LD
Firm liquidated damages
SEC
U.S. Securities and Exchange Commission
FitzPatrick
James A. FitzPatrick Nuclear Power Plant (nuclear)
SERI
System Energy Resources, Inc.
FRP
Formula rate plan
SPDES
State Pollutant Discharge Elimination System
GAAP
Generally accepted accounting principles
SPP
Southwest Power Pool
Grand Gulf
Unit No. 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by System Energy
TCRF
Transmission cost recovery factor
Top Deer
Top Deer Wind Ventures, LLC
HCM
Human Capital Management program
Union
Union Power Station (CCGT)
Indian Point 2
Indian Point Energy Center Unit 2 (nuclear)
UP&O
Utility, Parent & Other
Indian Point 3
Indian Point Energy Center Unit 3 (nuclear)
VY
Vermont Yankee Nuclear Power Station (nuclear)
IPEC
Indian Point Energy Center (nuclear)
WACC
Weighted-average cost of capital
ISES
Independence Steam Electric Station (coal)
WOTAB
West of the Atchafalaya Basin
ISO
Independent system operator
WQC
Water Quality Certification
ISO-NE
ISO New England
YOY
Year-over-year
 
 
 
 






G: GAAP to Non-GAAP Reconciliations
Appendix G-1, Appendix G-2 and Appendix G-3 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.

Appendix G-1: Reconciliation of GAAP to Non-GAAP Financial Measures - Utility and EWC Non-fuel O&M per MWh, EWC and EWC Nuclear Average Total Revenue per MWh
($ in thousands except where noted)
 
Third Quarter
Year-to-Date
 
 
2016
2015
2016
2015
Utility
 
 
 
 
 
As-reported Utility non-fuel O&M
(A)
624,646
663,142
1,786,048
1,889,982
Operational Utility non-fuel O&M
(B)
624,646
663,142
1,786,048
1,889,982
Utility billed sales (GWh)
(C)
35,920
35,996
94,918
93,704
As-reported Utility non-fuel O&M per MWh
(A/C)
17.39
18.42
18.82
20.17
Operational Utility non-fuel O&M per MWh
(B/C)
17.39
18.42
18.82
20.17
 
 
 
 
 
 
EWC
 
 
 
 
 
As-reported EWC non-fuel O&M
(D)
260,319
255,656
677,604
752,719
Special items included in non-fuel O&M:
 
 
 
 
 
Decisions to close VY and Pilgrim and decision to sell or close FitzPatrick
 
29,254
1,706
51,879
10,774
 DOE litigation awards for VY and FitzPatrick
 
(33,823)
     Total special items included in non-fuel O&M
(E)
29,254
1,706
18,056
10,774
Operational EWC non-fuel O&M
(D-E)
231,065
253,950
659,548
741,945
EWC billed sales (GWh)
(F)
9,372
10,440
26,484
29,610
 
 
 
 
 
 
As-reported EWC non-fuel O&M per MWh
(D/F)
27.78
24.49
25.59
25.42
Operational EWC non-fuel O&M per MWh
[(D-E)/(F)]
24.65
24.32
24.90
25.06
 
 
 
 
 
 
As-reported EWC operating revenue
(G)
475,345
521,746
1,341,534
1,603,643
Special items included in operating revenue:
 
 
 
 
 
Decision to sell or close FitzPatrick
(H)
7,479
7,479
Operational EWC operating revenue
(G-H)
467,866
521,746
1,334,055
1,603,643
Less Palisades below-market PPA amortization and VY capacity revenue (p)
(I)
8,338
3,800
16,724
11,400
Adjusted operational EWC operating revenue
[(G-H)]-(I)
459,528
517,946
1,317,331
1,592,243
 
 
 
 
 
 
As-reported EWC average total revenue per MWh
(G)/(F)
50.72
49.97
50.65
54.16
Adjusted operational EWC average total revenue per MWh
[[(G-H)]-(I)/(F)]
49.03
49.61
49.74
53.77
 
 
 
 
 
 
As-reported EWC nuclear operating revenue
(J)
442,488
459,964
1,259,420
1,419,060
Special items included in operating revenue:
 
 
 
 
 
Decision to sell or close FitzPatrick
(K)
7,479
7,479
Operational EWC nuclear operating revenue
(J-K)
435,009
459,964
1,251,941
1,419,060
Less Palisades below-market PPA amortization and VY capacity revenue (p)
(L)
8,338
3,800
16,724
11,400
Adjusted operational EWC nuclear operating revenue
[(J-K)]-(L)
426,671
456,164
1,235,217
1,407,660
 
 
 
 
 
 
EWC nuclear billed sales (GWh)
(M)
8,674
9,125
24,670
26,298
 
 
 
 
 
 
As-reported EWC nuclear average total revenue per MWh
(J)/(M)
51.01
50.41
51.05
53.96
Adjusted operational EWC nuclear average total revenue per MWh
[[(J-K)]-(L)/(M)]
49.19
49.99
50.07
53.53
 
 
 
 
 
 
Totals may not foot due to rounding

(p)
VY capacity revenue which is largely offset by purchased capacity following decision to close VY





Appendix G-2: Reconciliation of GAAP to Non-GAAP Financial Measures - ROIC, ROE Metrics
($ in millions)
 
Third Quarter
 
 
2016
2015
As-reported net income attributable to Entergy Corporation, rolling 12 months
(A)
1,285
(156)
Preferred dividends
 
21
19
Tax effected interest expense
 
407
396
As-reported net income attributable to Entergy Corporation, rolling 12 months adjusted for preferred dividends and tax effected interest expense
(B)
1,713
259
 
 
 
 
Special items in prior quarters
 
(186)
(21)
Decisions to close VY and Pilgrim and decision to sell or close FitzPatrick
 
(27)
(1,064)
  Total special items, rolling 12 months
(C)
(212)
(1,085)
 
 
 
 
Operational earnings, rolling 12 months adjusted for preferred dividends and tax effected interest expense
(B-C)
1,925
1,344
 
 
 
 
Operational earnings, rolling 12 months
(A-C)
1,497
929
 
 
 
 
Average invested capital
(D)
24,443
23,819
 
 
 
 
Average common equity
(E)
9,613
9,653
 
 
 
 
ROIC - as-reported
(B/D)
7.0
1.1
ROIC - operational
[(B-C)/D]
7.9
5.6
ROE - as-reported
(A/E)
13.4
(1.6)
ROE - operational
[(A-C)/E]
15.6
9.6
 
 
 
 
Totals may not foot due to rounding







Appendix G-3: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics
($ in millions)
 
Third Quarter
 
 
2016
2015
Total debt
(A)
15,073
14,144
Less securitization debt
(B)
698
814
Total debt, excluding securitization debt
(C)
14,375
13,330
Less cash and cash equivalents
(D)
1,307
1,041
  Net debt, excluding securitization debt
(E)
13,068
12,289
 
 
 
 
Total capitalization
(F)
25,375
23,512
Less securitization debt
(B)
698
814
Total capitalization, excluding securitization debt
(G)
24,677
22,698
Less cash and cash equivalents
(D)
1,307
1,041
Net capital, excluding securitization debt
(H)
23,370
21,657
 
 
 
 
Debt to capital
(A/F)
59.4%
60.2%
Debt to capital, excluding securitization debt
(C/G)
58.3%
58.7%
Net debt to net capital, excluding securitization debt
(E/H)
55.9%
56.7%
 
 
 
 
Revolver capacity
(I)
4,243
3,869
 
 
 
 
Gross liquidity
(D+I)
5,550
4,910
 
 
 
 
Entergy Corporation notes:
 
 
 
  Due January 2017
 
500
500
  Due September 2020
 
450
450
  Due July 2022
 
650
650
  Due September 2026
 
750
0
    Total parent long-term debt
(J)
2,350
1,600
Revolver draw
(K)
180
525
Commercial paper
(L)
264
664
Total parent debt
(J)+(K)+(L)
2,794
2,789
 
 
 
 
Parent debt to total debt, excluding securitization debt
[((J)+(K)+(L))/(C)]
19.4%
20.9%
 
 
 
 







Appendix G-3: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics (continued)
($ in millions)
 
Third Quarter
 
 
2016
2015
Total debt
(A)
15,073
14,144
Less securitization debt
(B)
698
814
Total debt, excluding securitization debt
(C)
14,375
13,330
As-reported consolidated net income, rolling 12 months
 
1,306
(156)
Add back: interest expense, rolling 12 months
 
661
644
Add back: income tax expense, rolling 12 months
 
(377)
(35)
Add back: depreciation and amortization, rolling 12 months
 
1,340
1,333
Add back: regulatory charges (credits), rolling 12 months
 
196
29
Subtract: securitization proceeds, rolling 12 months
 
140
134
Subtract: interest and investment income, rolling 12 months
 
157
186
Subtract: AFUDC-equity funds, rolling 12 months
 
62
56
Add back: decommissioning expense, rolling 12 months
 
303
279
  Adjusted EBITDA, rolling 12 months
(D)
3,070
1,718
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)
 
3
Add back: special item resulting from decisions to close VY and Pilgrim and decision to sell or close FitzPatrick, rolling 12 months (pre-tax)
 
86
1,673
Add back: special item for DOE litigation awards for VY and FitzPatrick, rolling 12 months (pre-tax)
 
(34)
Add back: special item for Palisades asset impairment and related write-offs, rolling 12 months (pre-tax)
 
396
Add back: special item for Top Deer investment impairment, rolling 12 months (pre-tax)
 
37
Add back: special item for gain on the sale of RISEC, rolling 12 months (pre-tax)
 
(154)
  Operational adjusted EBITDA, rolling 12 months
(E)
3,401
3,394
Debt to operational adjusted EBITDA, excluding securitization debt
(C)/(E)
4.2x
3.9x
Net cash flow provided by operating activities, rolling 12 months
(F)
3,194
3,348
AFUDC-borrowed funds used during construction, rolling 12 months
(G)
(32)
(29)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
 
 
 
  Receivables
 
(10)
(5)
  Fuel inventory
 
24
(34)
  Accounts payable
 
55
(63)
  Prepaid taxes and taxes accrued
 
3
25
  Interest accrued
 
9
(5)
  Other working capital accounts
 
(59)
(17)
  Securitization regulatory charge
 
111
104
       Total
(H)
133
5
FFO, rolling 12 months
(F)+(G)-(H)
3,029
3,314
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)
 
11
Add back: special item resulting from decisions to close VY and Pilgrim and decision to sell or close FitzPatrick, rolling 12 months (pre-tax)
 
6
56
Operational FFO, rolling 12 months
(I)
3,035
3,381
Operational FFO to debt ratio, excluding securitization debt
(I)/(C)
21.1%
25.4%
 
 
 
 
Totals may not foot due to rounding







Financial Statements
Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
 
    Cash
 

$97,663

 

$1,270

 

$2,972

 

$101,905

    Temporary cash investments
 
610,422

 
32,976

 
562,131

 
1,205,529

     Total cash and cash equivalents
 
708,085

 
34,246

 
565,103

 
1,307,434

Notes receivable
 

 
(528,097
)
 
528,097

 

Accounts receivable:
 
 
 
 
 
 
 
 
   Customer
 
598,224

 

 
126,746

 
724,970

   Allowance for doubtful accounts
 
(11,387
)
 

 

 
(11,387
)
   Associated companies
 
22,381

 
(33,366
)
 
10,985

 

   Other
 
217,904

 

 
9,374

 
227,278

   Accrued unbilled revenues
 
439,596

 

 

 
439,596

     Total accounts receivable
 
1,266,718

 
(33,366
)
 
147,105

 
1,380,457

Deferred fuel costs
 
41,686

 

 

 
41,686

Fuel inventory - at average cost
 
183,006

 

 
5,904

 
188,910

Materials and supplies - at average cost
 
662,230

 

 
256,039

 
918,269

Deferred nuclear refueling outage costs
 
103,697

 

 
113,790

 
217,487

Prepayments and other
 
213,411

 
(45,416
)
 
117,797

 
285,792

TOTAL
 
3,178,833

 
(572,633
)
 
1,733,835

 
4,340,035

 
 
 
 
 
 
 
 
 
OTHER PROPERTY AND INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in affiliates - at equity
 
1,390,786

 
(1,390,674
)
 
605

 
717

Decommissioning trust funds
 
2,713,540

 

 
2,957,534

 
5,671,074

Non-utility property - at cost (less accumulated depreciation)
216,669

 
(11
)
 
6,350

 
223,008

Other
 
468,398

 

 
5,566

 
473,964

TOTAL
 
4,789,393

 
(1,390,685
)
 
2,970,055

 
6,368,763

 
 
 
 
 
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
 
44,020,923

 
3,676

 
3,462,096

 
47,486,695

Property under capital lease
 
609,852

 

 

 
609,852

Natural gas
 
408,360

 

 

 
408,360

Construction work in progress
 
1,299,632

 
537

 
151,323

 
1,451,492

Nuclear fuel
 
769,698

 

 
401,258

 
1,170,956

TOTAL PROPERTY, PLANT AND EQUIPMENT
 
47,108,465

 
4,213

 
4,014,677

 
51,127,355

Less - accumulated depreciation and amortization
 
20,539,406

 
198

 
1,258,626

 
21,798,230

PROPERTY, PLANT AND EQUIPMENT - NET
 
26,569,059

 
4,015

 
2,756,051

 
29,329,125

 
 
 
 
 
 
 
 
 
DEFERRED DEBITS AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
    Regulatory asset for income taxes - net
 
777,113

 

 

 
777,113

    Other regulatory assets
 
4,540,895

 

 

 
4,540,895

    Deferred fuel costs
 
239,050

 

 

 
239,050

Goodwill
 
374,099

 

 
3,073

 
377,172

Accumulated deferred income taxes
 
12,963

 
42,497

 
67,625

 
123,085

Other
 
61,188

 
11,615

 
1,570,140

 
1,642,943

TOTAL
 
6,005,308

 
54,112

 
1,640,838

 
7,700,258

 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 

$40,542,593

 

($1,905,191
)
 

$9,100,779

 

$47,738,181

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 







Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currently maturing long-term debt
 

$250,200

 

$500,000

 

$—

 

$750,200

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
  Associated companies
 

 
(23,359
)
 
23,359

 

  Other
 
169,420

 
263,943

 

 
433,363

Account payable:
 
 
 
 
 
 
 
 
  Associated companies
 
21,727

 
(43,285
)
 
21,558

 

  Other
 
852,951

 
471

 
209,717

 
1,063,139

Customer deposits
 
402,794

 

 

 
402,794

Taxes accrued
 

 
(214,578
)
 
454,084

 
239,506

Interest accrued
 
166,606

 
14,510

 
(38
)
 
181,078

Deferred fuel costs
 
118,228

 

 

 
118,228

Obligations under capital leases
 
2,743

 

 

 
2,743

Pension and other postretirement liabilities
 
49,662

 

 
10,105

 
59,767

Other
 
168,130

 
2,161

 
30,638

 
200,929

TOTAL
 
2,202,461

 
499,863

 
749,423

 
3,451,747

 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
 
7,992,006

 
383,454

 
135,486

 
8,510,946

Accumulated deferred investment tax credits
 
228,757

 

 

 
228,757

Obligations under capital leases
 
24,957

 

 

 
24,957

Other regulatory liabilities
 
1,525,897

 

 

 
1,525,897

Decommissioning and retirement cost liabilities
 
2,839,961

 

 
3,261,322

 
6,101,283

Accumulated provisions
 
462,216

 

 
1,250

 
463,466

Pension and other postretirement liabilities
 
2,175,783

 

 
709,120

 
2,884,903

Long-term debt
 
11,804,148

 
2,016,055

 
41,500

 
13,861,703

Other
 
684,124

 
(386,798
)
 
84,949

 
382,275

TOTAL
 
27,737,849

 
2,012,711

 
4,233,627

 
33,984,187

 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
 
208,936

 

 
24,249

 
233,185

 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
 
 
 
      issued 254,752,788 shares in 2016
 
2,051,268

 
(2,249,823
)
 
201,103

 
2,548

  Paid-in capital
 
2,798,256

 
904,621

 
1,701,110

 
5,403,987

  Retained earnings
 
5,791,318

 
2,306,132

 
2,025,636

 
10,123,086

  Accumulated other comprehensive income (loss)
 
(127,495
)
 

 
165,631

 
38,136

  Less - treasury stock, at cost (75,625,184 shares in 2016)
 
120,000

 
5,378,695

 

 
5,498,695

TOTAL
 
10,393,347

 
(4,417,765
)
 
4,093,480

 
10,069,062

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 

$40,542,593

 

($1,905,191
)
 

$9,100,779

 

$47,738,181

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
 
    Cash
 

$57,098

 

$682

 

$5,717

 

$63,497

    Temporary cash investments
 
561,970

 
12,208

 
713,285

 
1,287,464

     Total cash and cash equivalents
 
619,068

 
12,890

 
719,002

 
1,350,961

Notes receivable
 

 
(513,778
)
 
513,778

 

Accounts receivable:
 
 
 
 
 
 
 
 
   Customer
 
440,869

 

 
167,622

 
608,491

   Allowance for doubtful accounts
 
(39,895
)
 

 

 
(39,895
)
   Associated companies
 
30,948

 
(34,177
)
 
3,230

 

   Other
 
169,447

 

 
8,917

 
178,364

   Accrued unbilled revenues
 
321,940

 

 

 
321,940

     Total accounts receivable
 
923,309

 
(34,177
)
 
179,769

 
1,068,900

Deferred fuel costs
 

 

 

 

Fuel inventory - at average cost
 
210,861

 

 
6,949

 
217,810

Materials and supplies - at average cost
 
627,702

 

 
245,654

 
873,357

Deferred nuclear refueling outage costs
 
140,423

 

 
71,089

 
211,512

Prepayments and other
 
141,096

 
(8,576
)
 
212,352

 
344,872

TOTAL
 
2,662,459

 
(543,641
)
 
1,948,593

 
4,067,412

 
 
 
 
 
 
 
 
 
OTHER PROPERTY AND INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment in affiliates - at equity
 
1,390,786

 
(1,390,673
)
 
4,228

 
4,341

Decommissioning trust funds
 
2,515,066

 

 
2,834,887

 
5,349,953

Non-utility property - at cost (less accumulated depreciation)
212,997

 
(10
)
 
7,012

 
219,999

Other
 
460,322

 

 
8,382

 
468,704

TOTAL
 
4,579,171

 
(1,390,683
)
 
2,854,509

 
6,042,997

 
 
 
 
 
 
 
 
 
PROPERTY, PLANT, AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric
 
41,079,998

 
3,579

 
3,383,581

 
44,467,159

Property under capital lease
 
952,465

 

 

 
952,465

Natural gas
 
392,032

 

 

 
392,032

Construction work in progress
 
1,326,728

 
349

 
129,659

 
1,456,735

Nuclear fuel
 
856,573

 

 
488,850

 
1,345,422

TOTAL PROPERTY, PLANT AND EQUIPMENT
 
44,607,796

 
3,928

 
4,002,090

 
48,613,813

Less - accumulated depreciation and amortization
 
19,654,374

 
198

 
1,134,880

 
20,789,452

PROPERTY, PLANT AND EQUIPMENT - NET
 
24,953,422

 
3,730

 
2,867,210

 
27,824,361

 
 
 
 
 
 
 
 
 
DEFERRED DEBITS AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
    Regulatory asset for income taxes - net
 
775,528

 

 

 
775,528

    Other regulatory assets
 
4,704,796

 

 

 
4,704,796

    Deferred fuel costs
 
238,902

 

 

 
238,902

Goodwill
 
374,099

 

 
3,073

 
377,172

Accumulated deferred income taxes
 
15,888

 
1,206

 
37,809

 
54,903

Other
 
52,641

 
9,980

 
498,989

 
561,610

TOTAL
 
6,161,854

 
11,186

 
539,871

 
6,712,911

 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 

$38,356,906

 

($1,919,408
)
 

$8,210,183

 

$44,647,681

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 






Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Balance Sheet
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Currently maturing long-term debt
 

$209,374

 

$—

 

$5,000

 

$214,374

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
  Associated companies
 

 
(324,315
)
 
324,315

 

  Other
 
72,047

 
422,302

 

 
494,348

Account payable:
 
 
 
 
 
 
 
 
  Associated companies
 
25,119

 
(50,553
)
 
25,433

 

  Other
 
877,395

 
593

 
193,810

 
1,071,798

Customer deposits
 
419,407

 

 

 
419,407

Taxes accrued
 
159,650

 
(105,466
)
 
155,893

 
210,077

Interest accrued
 
163,391

 
31,161

 
13

 
194,565

Deferred fuel costs
 
235,986

 

 

 
235,986

Obligations under capital leases
 
2,709

 

 

 
2,709

Pension and other postretirement liabilities
 
53,143

 

 
9,370

 
62,513

Other
 
150,308

 
1,936

 
31,937

 
184,181

TOTAL
 
2,368,529

 
(24,342
)
 
745,771

 
3,089,958

 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
 
7,459,787

 
300,243

 
546,835

 
8,306,865

Accumulated deferred investment tax credits
 
234,300

 

 

 
234,300

Obligations under capital leases
 
27,001

 

 

 
27,001

Other regulatory liabilities
 
1,414,898

 

 

 
1,414,898

Decommissioning and retirement cost liabilities
 
2,720,676

 

 
2,069,511

 
4,790,187

Accumulated provisions
 
458,366

 

 
2,361

 
460,727

Pension and other postretirement liabilities
 
2,423,018

 

 
764,339

 
3,187,357

Long-term debt
 
10,643,726

 
2,426,571

 
41,259

 
13,111,556

Other
 
736,685

 
(594,523
)
 
307,694

 
449,856

TOTAL
 
26,118,457

 
2,132,291

 
3,731,999

 
31,982,747

 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
 
293,936

 

 
24,249

 
318,185

 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
 
 
 
      issued 254,752,788 shares in 2015
 
2,091,268

 
(2,289,823
)
 
201,103

 
2,548

  Paid-in capital
 
2,548,659

 
1,174,256

 
1,680,843

 
5,403,758

  Retained earnings
 
5,185,328

 
2,520,589

 
1,687,996

 
9,393,913

  Accumulated other comprehensive income (loss)
 
(129,271
)
 

 
138,222

 
8,951

  Less - treasury stock, at cost (76,363,763 shares in 2015)
 
120,000

 
5,432,379

 

 
5,552,379

TOTAL
 
9,575,984

 
(4,027,357
)
 
3,708,164

 
9,256,791

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 

$38,356,906

 

($1,919,408
)
 

$8,210,183

 

$44,647,681

 
 
 
 
 
 
 
 
 
*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 







Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$2,624,596

 

($34
)
 

$—

 

$2,624,562

     Natural gas
 
24,796

 

 

 
24,796

     Competitive businesses
 

 

 
475,345

 
475,345

                         Total
 
2,649,392

 
(34
)
 
475,345

 
3,124,703

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operation and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
404,208

 
(34
)
 
56,816

 
460,990

          Purchased power
 
353,006

 
34

 
22,067

 
375,107

          Nuclear refueling outage expenses
 
32,406

 

 
24,269

 
56,675

          Other operation and maintenance
 
592,240

 
4,886

 
236,050

 
833,176

     Asset write-offs, impairments and related charges
 

 

 
18,841

 
18,841

     Decommissioning
 
38,370

 

 
46,896

 
85,266

     Taxes other than income taxes
 
125,050

 
133

 
23,893

 
149,076

     Depreciation and amortization
 
287,021

 
263

 
53,115

 
340,399

     Other regulatory charges
 
33,113

 

 

 
33,113

                         Total
 
1,865,414

 
5,282

 
481,947

 
2,352,643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
783,978

 
(5,316
)
 
(6,602
)
 
772,060

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
15,451

 

 

 
15,451

     Interest and investment income
 
48,497

 
(38,012
)
 
27,049

 
37,534

     Miscellaneous - net
 
(4,924
)
 
(1,075
)
 
(741
)
 
(6,740
)
                          Total
 
59,024

 
(39,087
)
 
26,308

 
46,245

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
147,324

 
22,208

 
5,370

 
174,902

     Allowance for borrowed funds used during construction
 
(7,707
)
 

 

 
(7,707
)
                         Total
 
139,617

 
22,208

 
5,370

 
167,195

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
703,385

 
(66,611
)
 
14,336

 
651,110

 
 
 
 
 
 
 
 
 
Income taxes
 
255,603

 
(3,812
)
 
6,115

 
257,906

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
447,782

 
(62,799
)
 
8,221

 
393,204

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
4,487

 

 
547

 
5,034

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$443,295

 

($62,799
)
 

$7,674

 

$388,170

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$2.48

 
($0.35)

 
$0.04

 
$2.17

   DILUTED
 
$2.47

 
($0.35)

 
$0.04

 
$2.16

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
179,023,351

   DILUTED
 
 
 
 
 
 
 
179,990,888

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$2,825,164

 

($21
)
 

$—

 

$2,825,143

     Natural gas
 
24,517

 

 

 
24,517

     Competitive businesses
 

 

 
521,746

 
521,746

                         Total
 
2,849,681

 
(21
)
 
521,746

 
3,371,406

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operation and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
654,579

 
(21
)
 
84,891

 
739,449

          Purchased power
 
422,693

 
25

 
27,066

 
449,784

          Nuclear refueling outage expenses
 
30,094

 

 
38,483

 
68,577

          Other operation and maintenance
 
633,048

 
2,164

 
217,173

 
852,385

     Asset write-offs, impairments and related charges
 

 

 
1,642,204

 
1,642,204

     Decommissioning
 
35,978

 

 
32,910

 
68,888

     Taxes other than income taxes
 
135,032

 
212

 
22,890

 
158,134

     Depreciation and amortization
 
273,937

 
489

 
60,415

 
334,841

     Other regulatory charges
 
22,160

 

 

 
22,160

                         Total
 
2,207,521

 
2,869

 
2,126,032

 
4,336,422

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
642,160

 
(2,890
)
 
(1,604,286
)
 
(965,016
)
 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
14,129

 

 

 
14,129

     Interest and investment income
 
46,979

 
(37,338
)
 
29,413

 
39,054

     Miscellaneous - net
 
(5,086
)
 
(1,100
)
 
(3,819
)
 
(10,005
)
                          Total
 
56,022

 
(38,438
)
 
25,594

 
43,178

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
142,261

 
21,857

 
7,231

 
171,349

     Allowance for borrowed funds used during construction
 
(7,289
)
 

 

 
(7,289
)
                         Total
 
134,972

 
21,857

 
7,231

 
164,060

 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
 
563,210

 
(63,185
)
 
(1,585,923
)
 
(1,085,898
)
 
 
 
 
 
 
 
 
 
Income taxes
 
198,945

 
(12,097
)
 
(554,513
)
 
(367,665
)
 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME (LOSS)
 
364,265

 
(51,088
)
 
(1,031,410
)
 
(718,233
)
 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
4,247

 

 
547

 
4,794

 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
 

$360,018

 

($51,088
)
 

($1,031,957
)
 

($723,027
)
 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$2.01

 
($0.29)

 
($5.76)

 
($4.04)

   DILUTED
 
$2.01

 
($0.29)

 
($5.76)

 
($4.04)

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
179,151,832

   DILUTED
 
 
 
 
 
 
 
179,151,832

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$6,760,134

 

($80
)
 

$—

 

$6,760,054

     Natural gas
 
95,530

 

 

 
95,530

     Competitive businesses
 

 

 
1,341,534

 
1,341,534

                         Total
 
6,855,664

 
(80
)
 
1,341,534

 
8,197,118

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operation and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
1,209,840

 
(80
)
 
137,662

 
1,347,422

          Purchased power
 
831,924

 
80

 
48,099

 
880,102

          Nuclear refueling outage expenses
 
97,700

 

 
57,251

 
154,951

          Other operation and maintenance
 
1,688,348

 
15,649

 
620,353

 
2,324,350

     Asset write-offs, impairments and related charges
 

 

 
33,170

 
33,170

     Decommissioning
 
113,415

 

 
117,104

 
230,519

     Taxes other than income taxes
 
373,483

 
944

 
73,676

 
448,103

     Depreciation and amortization
 
854,050

 
1,236

 
155,052

 
1,010,339

     Other regulatory charges
 
55,626

 

 

 
55,626

                         Total
 
5,224,386

 
17,829

 
1,242,367

 
6,484,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
1,631,278

 
(17,909
)
 
99,167

 
1,712,536

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
48,242

 

 

 
48,242

     Interest and investment income
 
144,634

 
(115,351
)
 
87,379

 
116,662

     Miscellaneous - net
 
(14,867
)
 
(4,222
)
 
(6,613
)
 
(25,702
)
                          Total
 
178,009

 
(119,573
)
 
80,766

 
139,202

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
446,403

 
62,033

 
17,908

 
526,344

     Allowance for borrowed funds used during construction
 
(24,520
)
 

 

 
(24,520
)
                         Total
 
421,883

 
62,033

 
17,908

 
501,824

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
1,387,404

 
(199,515
)
 
162,025

 
1,349,914

 
 
 
 
 
 
 
 
 
Income taxes
 
359,653

 
(34,148
)
 
(176,626
)
 
148,879

 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
1,027,751

 
(165,367
)
 
338,651

 
1,201,035

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
13,945

 

 
1,641

 
15,586

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$1,013,806

 

($165,367
)
 

$337,010

 

$1,185,449

 
 
 
 
 
 
 
 
 
EARNINGS PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$5.67

 
($0.92)

 
$1.88

 
$6.63

   DILUTED
 
$5.64

 
($0.92)

 
$1.88

 
$6.60

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
178,804,148

   DILUTED
 
 
 
 
 
 
 
179,490,060

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$7,289,331

 

($51
)
 

$—

 

$7,289,280

     Natural gas
 
111,805

 

 

 
111,805

     Competitive businesses
 

 

 
1,603,643

 
1,603,643

                         Total
 
7,401,136

 
(51
)
 
1,603,643

 
9,004,728

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operation and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
1,658,220

 
(51
)
 
261,436

 
1,919,605

          Purchased power
 
1,059,325

 
55

 
55,356

 
1,114,736

          Nuclear refueling outage expenses
 
89,642

 

 
110,933

 
200,575

          Other operation and maintenance
 
1,800,340

 
8,242

 
641,786

 
2,450,368

     Asset write-offs, impairments and related charges
 

 

 
1,642,204

 
1,642,204

     Decommissioning
 
106,224

 

 
101,393

 
207,617

     Taxes other than income taxes
 
387,779

 
1,234

 
83,022

 
472,035

     Depreciation and amortization
 
819,143

 
1,524

 
186,514

 
1,007,181

     Other regulatory charges
 
35,271

 

 

 
35,271

                         Total
 
5,955,944

 
11,004

 
3,082,644

 
9,049,592

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME (LOSS)
 
1,445,192

 
(11,055
)
 
(1,479,001
)
 
(44,864
)
 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
37,841

 

 

 
37,841

     Interest and investment income
 
142,720

 
(111,678
)
 
115,851

 
146,893

     Miscellaneous - net
 
(12,389
)
 
(5,335
)
 
(17,045
)
 
(34,769
)
                          Total
 
168,172

 
(117,013
)
 
98,806

 
149,965

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
428,770

 
55,824

 
18,952

 
503,546

     Allowance for borrowed funds used during construction
 
(19,450
)
 

 

 
(19,450
)
                         Total
 
409,320

 
55,824

 
18,952

 
484,096

 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
 
1,204,044

 
(183,892
)
 
(1,399,147
)
 
(378,995
)
 
 
 
 
 
 
 
 
 
Income taxes
 
407,993

 
(37,783
)
 
(487,622
)
 
(117,412
)
 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME (LOSS)
 
796,051

 
(146,109
)
 
(911,525
)
 
(261,583
)
 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
12,912

 

 
1,640

 
14,552

 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
 

$783,139

 

($146,109
)
 

($913,165
)
 

($276,135
)
 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$4.36

 
($0.81)

 
($5.09)

 
($1.54)

   DILUTED
 
$4.36

 
($0.81)

 
($5.09)

 
($1.54)

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
179,442,172

   DILUTED
 
 
 
 
 
 
 
179,442,172

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Twelve Months Ended September 30, 2016
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$8,779,543

 

($91
)
 

$—

 

$8,779,452

     Natural gas
 
126,471

 

 

 
126,471

     Competitive businesses
 

 

 
1,799,719

 
1,799,719

                         Total
 
8,906,014

 
(91
)
 
1,799,719

 
10,705,642

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operation and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
1,688,742

 
(91
)
 
191,337

 
1,879,988

          Purchased power
 
1,082,774

 
91

 
73,307

 
1,156,172

          Nuclear refueling outage expenses
 
125,603

 

 
80,089

 
205,692

          Other operation and maintenance
 
2,331,083

 
19,940

 
877,939

 
3,228,962

     Asset write-offs, impairments and related charges
 
68,672

 

 
427,200

 
495,872

     Decommissioning
 
149,935

 

 
153,240

 
303,175

     Taxes other than income taxes
 
493,442

 
860

 
101,187

 
595,489

     Depreciation and amortization
 
1,130,994

 
1,869

 
207,571

 
1,340,434

     Other regulatory charges
 
195,658

 

 

 
195,658

                         Total
 
7,266,903

 
22,669

 
2,111,870

 
9,401,442

 
 
 
 
 
 
 
 
 
     Gain on sale of asset
 

 

 
154,037

 
154,037

 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
1,639,111

 
(22,760
)
 
(158,114
)
 
1,458,237

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
62,309

 

 

 
62,309

     Interest and investment income
 
193,460

 
(156,811
)
 
120,182

 
156,831

     Miscellaneous - net
 
(24,545
)
 
(11,237
)
 
(51,150
)
 
(86,932
)
                          Total
 
231,224

 
(168,048
)
 
69,032

 
132,208

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
587,393

 
79,757

 
25,744

 
692,894

     Allowance for borrowed funds used during construction
 
(31,697
)
 

 

 
(31,697
)
                         Total
 
555,696

 
79,757

 
25,744

 
661,197

 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
1,314,639

 
(270,565
)
 
(114,826
)
 
929,248

 
 
 
 
 
 
 
 
 
Income taxes
 
(31,577
)
 
(45,715
)
 
(299,344
)
 
(376,636
)
 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME
 
1,346,216

 
(224,850
)
 
184,518

 
1,305,884

 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
18,674

 

 
2,188

 
20,862

 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
 

$1,327,542

 

($224,850
)
 

$182,330

 

$1,285,022

 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$7.43

 
($1.26)

 
$1.02

 
$7.19

   DILUTED
 
$7.40

 
($1.26)

 
$1.02

 
$7.16

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
178,699,435

   DILUTED
 
 
 
 
 
 
 
179,392,097

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 






Entergy Corporation
 
 
 
 
 
 
 
 
Consolidating Income Statement
 
 
 
 
 
 
 
 
Twelve Months Ended September 30, 2015
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Utility
 
Parent & Other
 
Entergy Wholesale Commodities
 
Consolidated
 
 
 
 
 
 
 
 
 
OPERATING REVENUES
 
 
 
 
 
 
 
 
     Electric
 

$9,456,898

 

($77
)
 

$—

 

$9,456,821

     Natural gas
 
151,872

 

 

 
151,872

     Competitive businesses
 

 
58

 
2,227,295

 
2,227,353

                         Total
 
9,608,770

 
(19
)
 
2,227,295

 
11,836,046

 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
 
     Operation and Maintenance:
 
 
 
 
 
 
 
 
          Fuel, fuel related expenses, and gas purchased for resale
 
2,193,747

 
(77
)
 
351,682

 
2,545,352

          Purchased power
 
1,404,203

 
81

 
68,234

 
1,472,518

          Nuclear refueling outage expenses
 
120,121

 

 
150,441

 
270,562

          Other operation and maintenance
 
2,436,604

 
12,517

 
919,196

 
3,368,317

     Asset write-offs, impairments and related charges
 
11,368

 

 
1,642,816

 
1,654,184

     Decommissioning
 
139,860

 

 
138,959

 
278,819

     Taxes other than income taxes
 
493,239

 
1,375

 
115,088

 
609,702

     Depreciation and amortization
 
1,081,262

 
2,284

 
249,727

 
1,333,273

     Other regulatory charges
 
28,509

 

 

 
28,509

                         Total
 
7,908,913

 
16,180

 
3,636,143

 
11,561,236

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
1,699,857

 
(16,199
)
 
(1,408,848
)
 
274,810

 
 
 
 
 
 
 
 
 
OTHER INCOME (DEDUCTIONS)
 
 
 
 
 
 
 
 
     Allowance for equity funds used during construction
 
55,989

 

 

 
55,989

     Interest and investment income
 
181,063

 
(148,597
)
 
153,073

 
185,539

     Miscellaneous - net
 
(10,200
)
 
(7,207
)
 
(26,353
)
 
(43,760
)
                          Total
 
226,852

 
(155,804
)
 
126,720

 
197,768

 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
     Interest expense
 
575,821

 
73,945

 
23,503

 
673,269

     Allowance for borrowed funds used during construction
 
(28,827
)
 

 

 
(28,827
)
                         Total
 
546,994

 
73,945

 
23,503

 
644,442

 
 
 
 
 
 
 
 
 
INCOME (LOSS) BEFORE INCOME TAXES
 
1,379,715

 
(245,948
)
 
(1,305,631
)
 
(171,864
)
 
 
 
 
 
 
 
 
 
Income taxes
 
470,006

 
(53,506
)
 
(451,788
)
 
(35,288
)
 
 
 
 
 
 
 
 
 
CONSOLIDATED NET INCOME (LOSS)
 
909,709

 
(192,442
)
 
(853,843
)
 
(136,576
)
 
 
 
 
 
 
 
 
 
Preferred dividend requirements of subsidiaries
 
17,244

 

 
2,188

 
19,432

 
 
 
 
 
 
 
 
 
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
 

$892,465

 

($192,442
)
 

($856,031
)
 

($156,008
)
 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
 
 
 
 
 
 
 
 
   BASIC
 
$4.97

 
($1.07)

 
($4.77)

 
($0.87)

   DILUTED
 
$4.97

 
($1.07)

 
($4.77)

 
($0.87)

 
 
 
 
 
 
 
 
 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
   BASIC
 
 
 
 
 
 
 
179,644,669

   DILUTED
 
 
 
 
 
 
 
179,644,669

*Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
Consolidated Cash Flow Statement
 
 
 
 
 
 
Three Months Ended September 30, 2016 vs. 2015
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
2016
 
2015
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income (loss)
 

$393,204

 

($718,233
)
 

$1,111,437

Adjustments to reconcile consolidated net income (loss) to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
 
536,119

 
542,802

 
(6,683
)
  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
289,629

 
(447,990
)
 
737,619

  Asset write-offs, impairments and related charges
 
18,841

 
1,642,204

 
(1,623,363
)
  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
(213,174
)
 
(122,143
)
 
(91,031
)
     Fuel inventory
 
19,314

 
(3,830
)
 
23,144

     Accounts payable
 
54,521

 
14,286

 
40,235

     Prepaid taxes and taxes accrued
 
22,373

 
127,256

 
(104,883
)
     Interest accrued
 
(3,944
)
 
(15,384
)
 
11,440

     Deferred fuel costs
 
(163,349
)
 
92,935

 
(256,284
)
     Other working capital accounts
 
43,376

 
(8,996
)
 
52,372

  Changes in provisions for estimated losses
 
1,227

 
62,164

 
(60,937
)
  Changes in other regulatory assets
 
55,016

 
30,459

 
24,557

  Changes in other regulatory liabilities
 
40,494

 
(80,268
)
 
120,762

  Changes in pensions and other postretirement liabilities
 
(136,344
)
 
(190,742
)
 
54,398

  Other
 
43,012

 
86,764

 
(43,752
)
Net cash flow provided by operating activities
 
1,000,315

 
1,011,284

 
(10,969
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(708,929
)
 
(605,832
)
 
(103,097
)
Allowance for equity funds used during construction
 
15,655

 
14,263

 
1,392

Nuclear fuel purchases
 
(36,236
)
 
(174,558
)
 
138,322

Payment for purchase of plant
 
(1,426
)
 

 
(1,426
)
Changes in securitization account
 
(17,150
)
 
(15,360
)
 
(1,790
)
Payments to storm reserve escrow account
 
(398
)
 
(65,267
)
 
64,869

Decrease (increase) in other investments
 
12,317

 
38,699

 
(26,382
)
Proceeds from nuclear decommissioning trust fund sales
 
563,894

 
539,217

 
24,677

Investment in nuclear decommissioning trust funds
 
(577,062
)
 
(547,445
)
 
(29,617
)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
 
33,081

 

 
33,081

Net cash flow used in investing activities
 
(716,254
)
 
(816,283
)
 
100,029

FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
1,651,693

 
1,340,250

 
311,443

    Treasury stock
 
16,265

 
321

 
15,944

  Retirement of long-term debt
 
(809,403
)
 
(910,460
)
 
101,057

  Repurchase of common stock
 

 
(74,729
)
 
74,729

  Repurchase / redemption of preferred stock
 
(85,283
)
 
(94,285
)
 
9,002

  Changes in credit borrowings and commercial paper - net
 
(591,525
)
 
(157,951
)
 
(433,574
)
  Other
 
4,072

 
(13,820
)
 
17,892

  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(152,150
)
 
(149,009
)
 
(3,141
)
     Preferred stock
 
(6,395
)
 
(5,090
)
 
(1,305
)
Net cash flow provided by (used in) financing activities
 
27,274

 
(64,773
)
 
92,047

Net increase in cash and cash equivalents
 
311,335

 
130,228

 
181,107

Cash and cash equivalents at beginning of period
 
996,099

 
910,370

 
85,729

Cash and cash equivalents at end of period
 

$1,307,434

 

$1,040,598

 

$266,836

 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid (received) during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 
$173,618

 
$182,496

 
($8,878)

     Income taxes
 
($4,619)

 
$5,012

 
($9,631)

 
 
 
 
 
 
 





Entergy Corporation
 
 
 
 
 
 
Consolidated Cash Flow Statement
 
 
 
 
 
 
Nine Months Ended September 30, 2016 vs. 2015
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
2016
 
2015
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income (loss)
 
$
1,201,035

 
$
(261,583
)
 
$
1,462,618

Adjustments to reconcile consolidated net income (loss) to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
 
1,548,872

 
1,612,690

 
(63,818
)
  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
119,603

 
(267,984
)
 
387,587

  Asset write-offs, impairments and related charges
 
33,170

 
1,642,204

 
(1,609,034
)
  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
(270,847
)
 
(222,311
)
 
(48,536
)
     Fuel inventory
 
28,900

 
(7,578
)
 
36,478

     Accounts payable
 
99,933

 
(90,309
)
 
190,242

     Prepaid taxes and taxes accrued
 
29,429

 
108,229

 
(78,800
)
     Interest accrued
 
(13,487
)
 
(34,368
)
 
20,881

     Deferred fuel costs
 
(159,592
)
 
165,384

 
(324,976
)
     Other working capital accounts
 
(78,553
)
 
(133,142
)
 
54,589

  Changes in provisions for estimated losses
 
2,760

 
55,177

 
(52,417
)
  Changes in other regulatory assets
 
164,716

 
155,244

 
9,472

  Changes in other regulatory liabilities
 
110,999

 
(95,327
)
 
206,326

  Changes in pensions and other postretirement liabilities
 
(305,200
)
 
(307,638
)
 
2,438

  Other
 
(259,343
)
 
30,957

 
(290,300
)
Net cash flow provided by operating activities
 
2,252,395

 
2,349,645

 
(97,250
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(2,003,427
)
 
(1,701,758
)
 
(301,669
)
Allowance for equity funds used during construction
 
48,807

 
39,428

 
9,379

Nuclear fuel purchases
 
(160,343
)
 
(340,262
)
 
179,919

Payment for purchase of plant
 
(949,329
)
 

 
(949,329
)
Insurance proceeds received for property damages
 

 
12,745

 
(12,745
)
Changes in securitization account
 
(3,911
)
 
(8,756
)
 
4,845

NYPA value sharing payment
 

 
(70,790
)
 
70,790

Payments to storm reserve escrow account
 
(1,203
)
 
(68,956
)
 
67,753

Decrease (increase) in other investments
 
12,374

 
(15,323
)
 
27,697

Proceeds from nuclear decommissioning trust fund sales
 
1,796,566

 
1,487,759

 
308,807

Investment in nuclear decommissioning trust funds
 
(1,844,514
)
 
(1,520,461
)
 
(324,053
)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
 
122,488

 

 
122,488

Net cash flow used in investing activities
 
(2,982,492
)
 
(2,186,374
)
 
(796,118
)
FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
5,508,461

 
2,205,884

 
3,302,577

    Treasury stock
 
33,120

 
24,218

 
8,902

  Retirement of long-term debt
 
(4,229,599
)
 
(2,295,118
)
 
(1,934,481
)
  Repurchase of common stock
 

 
(99,807
)
 
99,807

  Repurchase / redemption of preferred stock
 
(85,283
)
 
(94,285
)
 
9,002

  Changes in credit borrowings and commercial paper - net
 
(60,985
)
 
183,627

 
(244,612
)
  Other
 
(6,204
)
 
(7,102
)
 
898

  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(455,993
)
 
(447,268
)
 
(8,725
)
     Preferred stock
 
(16,947
)
 
(14,848
)
 
(2,099
)
Net cash flow provided by (used in) financing activities
 
686,570

 
(544,699
)
 
1,231,269

Net decrease in cash and cash equivalents
 
(43,527
)
 
(381,428
)
 
337,901

Cash and cash equivalents at beginning of period
 
1,350,961

 
1,422,026

 
(71,065
)
Cash and cash equivalents at end of period
 
$
1,307,434

 
$
1,040,598

 
$
266,836

 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 
$584,362

 
$523,489

 
$60,873

     Income taxes
 
$79,988

 
$95,779

 
($15,791)






Entergy Corporation
 
 
 
 
 
 
Consolidated Cash Flow Statement
 
 
 
 
 
 
Twelve Months Ended September 30, 2016 vs. 2015
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
2016
 
2015
 
Variance
 
 
 
 
 
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
Consolidated net income (loss)
 

$1,305,884

 

($136,576
)
 

$1,442,460

Adjustments to reconcile consolidated net income (loss) to net cash
 
 
 
 
 
 
flow provided by operating activities:
 
 
 
 
 
 
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
 
2,053,418

 
2,155,035

 
(101,617
)
  Deferred income taxes, investment tax credits, and non-current taxes accrued
 
(432,763
)
 
(151,431
)
 
(281,332
)
  Asset write-offs, impairments and related charges
 
495,872

 
1,658,816

 
(1,162,944
)
  Gain on sale of asset
 
(154,037
)
 

 
(154,037
)
  Changes in working capital:
 
 
 
 
 
 
     Receivables
 
(10,384
)
 
(4,710
)
 
(5,674
)
     Fuel inventory
 
24,102

 
(33,917
)
 
58,019

     Accounts payable
 
55,031

 
(63,138
)
 
118,169

     Prepaid taxes and taxes accrued
 
3,169

 
25,499

 
(22,330
)
     Interest accrued
 
9,436

 
(5,424
)
 
14,860

     Deferred fuel costs
 
(26,251
)
 
219,168

 
(245,419
)
     Other working capital accounts
 
(59,112
)
 
(16,657
)
 
(42,455
)
  Changes in provisions for estimated losses
 
(9,851
)
 
69,535

 
(79,386
)
  Changes in other regulatory assets
 
271,789

 
(1,053,348
)
 
1,325,137

  Changes in other regulatory liabilities
 
267,567

 
(49,267
)
 
316,834

  Changes in pensions and other postretirement liabilities
 
(443,980
)
 
1,291,982

 
(1,735,962
)
  Other
 
(155,956
)
 
(557,850
)
 
401,894

Net cash flow provided by operating activities
 
3,193,934

 
3,347,717

 
(153,783
)
  INVESTING ACTIVITIES
 
 
 
 
 
 
Construction/capital expenditures
 
(2,802,529
)
 
(2,314,338
)
 
(488,191
)
Allowance for equity funds used during construction
 
63,014

 
58,666

 
4,348

Nuclear fuel purchases
 
(313,685
)
 
(524,338
)
 
210,653

Payment for purchase of plant
 
(949,329
)
 

 
(949,329
)
Proceeds from sale of assets and businesses
 
487,406

 

 
487,406

Insurance proceeds received for property damages
 
11,654

 
20,065

 
(8,411
)
Changes in securitization account
 
(961
)
 
(2,337
)
 
1,376

NYPA value sharing payment
 

 
(70,790
)
 
70,790

Payments to storm reserve escrow account
 
(1,410
)
 
(70,843
)
 
69,433

Receipts from storm reserve escrow account
 
5,916

 

 
5,916

Decrease (increase) in other investments
 
28,268

 
(5,430
)
 
33,698

Proceeds from nuclear decommissioning trust fund sales
 
2,800,983

 
1,913,057

 
887,926

Investment in nuclear decommissioning trust funds
 
(2,875,011
)
 
(1,976,133
)
 
(898,878
)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
 
140,784

 

 
140,784

Net cash flow used in investing activities
 
(3,404,900
)
 
(2,972,421
)
 
(432,479
)
FINANCING ACTIVITIES
 
 
 
 
 
 
  Proceeds from the issuance of:
 
 
 
 
 
 
    Long-term debt
 
6,804,766

 
3,638,337

 
3,166,429

    Preferred stock of subsidiary
 
107,426

 

 
107,426

    Treasury stock
 
33,268

 
131,016

 
(97,748
)
  Retirement of long-term debt
 
(5,395,999
)
 
(3,082,736
)
 
(2,313,263
)
  Repurchase of common stock
 

 
(264,819
)
 
264,819

  Repurchase / redemption of preferred stock
 
(85,283
)
 
(94,285
)
 
9,002

  Changes in credit borrowings and commercial paper - net
 
(348,659
)
 
(109,411
)
 
(239,248
)
  Other
 
(8,238
)
 
(4,505
)
 
(3,733
)
  Dividends paid:
 
 
 
 
 
 
     Common stock
 
(607,622
)
 
(597,077
)
 
(10,545
)
     Preferred stock
 
(21,857
)
 
(19,727
)
 
(2,130
)
Net cash flow provided by (used in) financing activities
 
477,802

 
(403,207
)
 
881,009

Net increase (decrease) in cash and cash equivalents
 
266,836

 
(27,911
)
 
294,747

Cash and cash equivalents at beginning of period
 
1,040,598

 
1,068,509

 
(27,911
)
Cash and cash equivalents at end of period
 

$1,307,434

 

$1,040,598

 

$266,836

 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
 
  Cash paid during the period for:
 
 
 
 
 
 
     Interest - net of amount capitalized
 
$724,503

 
$658,765

 
$65,738

     Income taxes
 
$87,798

 
$125,718

 
($37,920)




EX-99.2 3 a10616992.htm EXHIBIT 99.2 Exhibit


Exhibit 99.2

STATEMENT ON USES AND USEFULNESS OF NON-GAAP FINANCIAL MEASURES

Exhibit 99.1 to this Report on Form 8-K (the “Earnings Release”) contains non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Pursuant to the requirements of Regulation G, Entergy has provided quantitative reconciliations within the Earnings Release and the presentation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Certain non-GAAP measures in the Earnings Release could differ from GAAP only in that the figure or ratio states or includes operational earnings. Operational earnings is not calculated in accordance with GAAP because it excludes the effect of “special items.” Special items reflect the effect on results of items that are not routine or relate to discontinued businesses and may include items such as impairment charges, gains or losses on asset sales, and other gains or losses occurring as a result of strategic decisions such as Entergy’s recent decisions to shut down certain of its nuclear plants. Operational earnings per share is presented for each of Entergy’s reportable business segments as well as on a consolidated basis. In addition, other financial measures including net income (or earnings), adjusted for preferred dividends and tax effected interest expense; non-fuel operation and maintenance expenses; average total revenue; return on average invested capital; and return on average common equity are included on both an operational and as-reported basis. In each case, the metrics defined as “operational” would exclude the effect of special items as defined above. Entergy also reports Utility, Parent & Other adjusted earnings per share, which excludes from GAAP earnings the special items described above and weather and normalizes tax items for the periods presented. Management believes that financial metrics calculated using operational earnings or otherwise adjusted as described above could provide useful information to investors in evaluating the ongoing results of Entergy’s businesses and could assist investors in comparing Entergy’s operating performance to the operating performance of others in the energy sector.

Other non-GAAP measures, including adjusted EBITDA; operational adjusted EBITDA; gross liquidity; debt to capital ratio, excluding securitization debt; net debt to net capital ratio, excluding securitization debt; parent debt to total debt ratio, excluding securitization debt; debt to operational adjusted EBITDA, excluding securitization debt; FFO; and operational FFO to debt ratio, excluding securitization debt; are measures Entergy uses internally for management and board discussions and cash budgeting and performance monitoring activities to gauge the overall strength of its business. Entergy believes the above data could provide useful information to investors in evaluating Entergy’s ongoing financial results and flexibility, and could assist investors in comparing Entergy’s cash availability to the cash availability of others in the energy sector.

The non-GAAP financial measures and other reported adjusted items in the Earnings Release are presented in addition to, and in conjunction with, results presented in accordance with GAAP. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, could provide a more complete understanding of factors and trends affecting our business. Investors are strongly encouraged to review our consolidated financial statements and publicly filed reports in their entirety and to not rely on any single financial measure. Non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.




GRAPHIC 4 entergylogoa20.gif begin 644 entergylogoa20.gif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end