0000065984-11-000173.txt : 20111101 0000065984-11-000173.hdr.sgml : 20111101 20111101071939 ACCESSION NUMBER: 0000065984-11-000173 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20111101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20111101 DATE AS OF CHANGE: 20111101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY CORP /DE/ CENTRAL INDEX KEY: 0000065984 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 721229752 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11299 FILM NUMBER: 111169724 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 5045764000 MAIL ADDRESS: STREET 1: PO BOX 61000 CITY: NEW ORLEANS STATE: LA ZIP: 70161 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY CORP /FL/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY GSU HOLDINGS INC /DE/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH UTILITIES INC DATE OF NAME CHANGE: 19890521 8-K 1 a06011.htm a06011.htm
 
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
 
Date of Report (Date earliest event reported) November 1, 2011
 
Commission
File Number
Registrant, State of Incorporation,
Address and Telephone Number
I.R.S. Employer
Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
 
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 

 

Item 2.02. Results of Operations and Financial Condition

On November 1, 2011, Entergy Corporation issued two public announcements, which are attached as exhibits 99.1 and 99.2 hereto (the “Earnings Releases”) and incorporated herein by reference, announcing its results of operations and financial condition for the third quarter 2011.  The information in Exhibits 99.1 and 99.2 is being furnished pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On November 1, 2011, Entergy Corporation issued the Earnings Releases, which are attached as exhibits 99.1 and 99.2 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the third quarter 2011.  The information in Exhibits 99.1 and 99.2 is being furnished pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.
Exhibit No.
Description
99.1
Release, dated November 1, 2011, issued by Entergy Corporation.
99.2
Release, dated November 1, 2011, issued by Entergy Corporation.
99.3
Statement on Uses and Usefulness of Non-GAAP Information
 

 
 
 

 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Entergy Corporation
 
 
By: /s/ Theodore H. Bunting, Jr.
Theodore H. Bunting, Jr.
Senior Vice President and
Chief Accounting Officer
 
Dated: November 1, 2011

 

 
 

 

EX-99.1 2 a06011991.htm a06011991.htm

Exhibit 99.1

 
For further information:
Paula Waters, VP, Investor Relations
Phone 504/576-4380, Fax 504/576-2897
pwater1@entergy.com
 
INVESTOR NEWS
 
 

 

November 1, 2011
 
ENTERGY REPORTS THIRD QUARTER EARNINGS

NEW ORLEANS –  Entergy Corporation (NYSE: ETR) reported third quarter 2011 earnings of $3.53 per share on as-reported and operational bases, as shown in Table 1 below.  A more detailed discussion of quarterly results begins on page 2 of this release.

Table 1:  Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2011 vs. 2010
(Per share in U.S. $)
           
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
As-Reported Earnings
3.53
2.62
0.91
6.67
5.38
1.29
             
Less Special Items
-
(0.14)
0.14
-
(0.40)
0.40
             
Operational Earnings
3.53
2.76
0.77
6.67
5.78
0.89
             
Weather Impact
0.29
0.29
-
0.57
0.55
0.02
             

Operational Earnings Highlights for Third Quarter 2011
·  
Utility results were higher due primarily to a tax settlement that resulted in a significant decrease in income tax expense, which was partially offset by a regulatory charge to reflect the portion of the tax benefit that will be shared with Entergy Louisiana customers.
·  
Entergy Wholesale Commodities earnings decreased as a result of lower net revenue, due primarily to lower pricing associated with the nuclear fleet, and a higher effective income tax rate.
·  
Parent & Other results declined due primarily to higher income tax expense on Parent & Other activities.

“Legal and regulatory proceedings dominated the quarter.  In September, the trial on our federal lawsuit to prevent the state of Vermont from forcing Vermont Yankee to close in March of next year, despite the fact that the NRC has extended the license, was completed.  A ruling from the district court could be issued at any time.  In New York, the hearing before administrative law judges of the New York State Department of Environmental Conservation is under way and expected to continue into 2012,” said J. Wayne Leonard, Entergy’s chairman and chief executive officer.  “While we don’t expect final resolution – that is, appeals are always likely – for either of these issues in the immediate future, we are now moving out of the political arena and into the judicial system.  Facts matter and we believe in our cases.

“The Utility also continues to make progress on key initiatives.  The Arkansas Public Service Commission issued an order late last week in its proceeding on post-System Agreement transition for Entergy Arkansas.  The order provides needed clarity, affirms that an RTO is the right answer, and opens the pathway for the other operating companies to move forward.  We will submit a change of control filing in Arkansas to join MISO within the next 30 days.”

Entergy’s business highlights also include the following:
·  
Entergy Gulf States Louisiana, Entergy Louisiana and Entergy New Orleans received orders resolving their 2010 test year formula rate plan filings.
·  
Entergy Wholesale Commodities announced its agreement to acquire the Rhode Island State Energy Center, a 583 megawatt combined cycle gas turbine facility, including a planned 33 megawatt uprate, for $346 million.
·  
Entergy was recognized for the 10th consecutive year as a leader in sustainability by the Dow Jones Sustainability Index. In addition, the Carbon Disclosure Project named Entergy to the Carbon Disclosure Leadership Index for the seventh time in eight years.
 
 
 

 

Entergy will host a teleconference to discuss this release at 10 a.m. CT on Tuesday, November 1, 2011, with access by telephone, (719) 457-2080, confirmation code 4650540.  The call and presentation slides can also be accessed via Entergy’s website at www.entergy.com.  A replay of the teleconference will be available through November 8, 2011, by dialing (719) 457-0820, confirmation code 4650540.  The replay will also be available on Entergy’s website at www.entergy.com.

I.  
Consolidated Results

Consolidated Earnings

Table 2 provides a comparative summary of consolidated earnings per share for third quarter and year-to-date 2011 versus 2010, including a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings. The third quarter 2011 earnings improvement was due to higher earnings at Utility, partially offset by lower results at Entergy Wholesale Commodities and Parent & Other.  Entergy’s results for the current period also reflect the positive effect of accretion associated with the company’s share repurchase programs.  A detailed discussion of the factors driving quarterly results at each business segment follows.

Table 2: Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2011 vs. 2010 (see Appendix D for definitions of certain measures)
(Per share in U.S. $)
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
As-Reported
           
Utility
2.95
1.78
1.17
5.24
3.68
1.56
Entergy Wholesale Commodities
0.73
0.76
(0.03)
1.78
1.77
0.01
Parent & Other
(0.15)
0.08
(0.23)
(0.35)
(0.07)
(0.28)
  Consolidated As-Reported Earnings
3.53
2.62
0.91
6.67
5.38
1.29
             
Less Special Items
           
Utility
-
-
-
-
-
-
Entergy Wholesale Commodities
-
(0.14)
0.14
-
(0.50)
0.50
Parent & Other
-
-
-
-
0.10
(0.10)
  Consolidated Special Items
-
(0.14)
0.14
-
(0.40)
0.40
             
Operational
           
Utility
2.95
1.78
1.17
5.24
3.68
1.56
Entergy Wholesale Commodities
0.73
0.90
(0.17)
1.78
2.27
(0.49)
Parent & Other
(0.15)
0.08
(0.23)
(0.35)
(0.17)
(0.18)
  Consolidated Operational Earnings
3.53
2.76
0.77
6.67
5.78
0.89
Weather Impact
0.29
0.29
-
0.57
0.55
0.02
             

Detailed earnings variance analysis is included in Appendix A-1 and Appendix A-2 to this release.  In addition, Appendix A-3 provides details of special items shown in Table 2 above.

Consolidated Net Cash Flow Provided by Operating Activities

Entergy’s net cash flow provided by operating activities in third quarter 2011 was $1,153 million compared to $1,697 million in third quarter 2010.  The overall quarterly decrease was due primarily to the absence of the receipt of $703 million from proceeds associated with storm-related debt issuances from the Louisiana Utilities Restoration Corporation for Entergy Louisiana and Entergy Gulf States Louisiana for hurricanes Gustav and Ike in third quarter of 2010.  Partially offsetting this decrease was higher deferred fuel collections at the Utility.  In addition, intercompany tax payments contributed to line of business variances, but were offsetting between Utility, Entergy Wholesale Commodities, and Parent & Other.

Table 3 provides the components of net cash flow provided by operating activities contributed by each business with quarterly and year-to-date comparisons.
 
 
 

 
 
Table 3:  Consolidated Net Cash Flow Provided by Operating Activities
Third Quarter and Year-to-Date 2011 vs. 2010
(U.S. $ in millions)
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
Utility
850
1,426
(576)
1,490
2,419
(929)
Entergy Wholesale Commodities
357
146
211
738
666
72
Parent & Other
(54)
125
(179)
(98)
80
(178)
    Total Net Cash Flow Provided by Operating Activities
1,153
1,697
(544)
2,130
3,165
(1,035)
             

II.  
Utility

In third quarter 2011, Utility as-reported and operational earnings were $2.95 per share compared to $1.78 per share on the same bases in third quarter 2010.  Earnings in the current quarter reflect a tax settlement with the Internal Revenue Service entered into in August 2011 that resulted in a significant decrease in income tax expense.  The majority of the income tax expense effect from the IRS settlement was recorded at the Utility; there was also some effect at the other business segments.  Utility income tax expense was also lower in the current quarter due to the absence of the net effect of consolidated income tax adjustments across the Entergy companies in the third quarter of last year, which net to zero on a consolidated basis.

A portion of the Utility tax benefit from the IRS settlement will be shared with Entergy Louisiana customers, consistent with the settlement approved by the Louisiana Public Service Commission in October 2011.  As a result, the decrease in Utility income tax expense was partially offset by a decrease in net revenue attributed to the regulatory charge recorded to reflect the customer sharing arrangement.  Excluding the regulatory charge, net revenue was slightly lower than the prior year.  Weather was significantly warmer than normal in the third quarter of both years.  Also contributing to the higher earnings was lower non-fuel operation and maintenance expense due primarily to a reduction in compensation and benefit expenses.  These benefits were partially offset by higher depreciation and amortization expense from higher depreciable plant balances.

Electricity usage, in gigawatt-hour sales by customer segment, is included in Table 4.  Current quarter sales reflect the following:
·  
Residential sales in third quarter 2011, on a weather-adjusted basis, increased 0.1 percent compared to third quarter 2010.
·  
Commercial and governmental sales, on a weather-adjusted basis, increased 0.3 percent quarter over quarter.
·  
Industrial sales in the third quarter increased 7.3 percent compared to the same quarter of 2010.

Overall retail sales growth, on a weather-adjusted basis, was 2.6 percent in the third quarter of this year driven by strong industrial sales.  Entergy’s service territory continues to benefit from expansions.  Entergy Louisiana, Entergy Texas, and Entergy Mississippi had the strongest industrial sales growth at 15.1 percent, 9.5 percent, and 3.1 percent, respectively.

Table 4 provides a comparative summary of Utility operational performance measures.

Table 4:  Utility Operational Performance Measures (see Appendix D for definitions of measures)
Third Quarter and Year-to-Date 2011 vs. 2010
   
 
Third Quarter
Year-to-Date
 
2011
2010
% Change
% Weather Adjusted
2011
2010
% Change
% Weather Adjusted
GWh billed
               
   Residential
12,376
12,365
0.1%
0.1%
29,411
29,715
(1.0)%
0.4%
   Commercial and governmental
9,344
9,341
-%
0.3%
23,923
23,789
0.6%
-%
   Industrial
11,024
10,276
7.3%
7.3%
30,681
28,871
6.3%
6.3%
   Total Retail Sales
32,744
31,982
2.4%
2.6%
84,015
82,375
2.0%
2.4%
   Wholesale
1,038
1,063
(2.4)%
 
3,021
3,351
(9.8)%
 
   Total Sales
33,782
33,045
2.2%
 
87,036
85,726
1.5%
 
O&M expense per MWh
$14.93
$16.41
(9.0)%
 
$17.11
$17.54
(2.4)%
 
Number of retail customers
               
   Residential
       
2,369,437
2,356,216
0.6%
 
   Commercial and governmental
       
353,903
350,808
0.9%
 
   Industrial
       
47,575
47,622
(0.1)%
 
                 

Appendix B provides information on selected pending local and federal regulatory cases.
 
 
 

 
III.  
Entergy Wholesale Commodities

Entergy Wholesale Commodities earned $0.73 per share on as-reported and operational bases in third quarter 2011, compared to as-reported earnings of $0.76 per share and operational earnings of $0.90 per share in third quarter 2010.  Entergy Wholesale Commodities operational earnings declined partially as a result of lower net revenue driven by lower energy and capacity pricing on its nuclear fleet.  The effect of lower pricing was partially offset by higher volume as a result of fewer refueling and unplanned nuclear outage days.  A higher effective income tax rate also contributed to the Entergy Wholesale Commodities earnings decline.  The higher income tax expense was due primarily to the absence of the net effect of consolidated income tax adjustments across the Entergy companies in the third quarter of last year, which net to zero on a consolidated basis.  These items were partially offset by lower non-fuel operation and maintenance expense attributable primarily to lower compensation and benefit expenses and the absence of a write-off of capitalized engineering costs associated with a potential uprate project in the previous period.

Table 5 provides a comparative summary of Entergy Wholesale Commodities operational performance measures.

Table 5:  Entergy Wholesale Commodities Operational Performance Measures
Third Quarter and Year-to-Date 2011 vs. 2010 (see Appendix D for definitions of measures)
   
 
Third Quarter
Year-to-Date
 
2011
2010
% Change
2011
2010
% Change
Owned Capacity
6,016
6,351
(5.3)%
6,016
6,351
(5.3)%
GWh billed
11,284
10,736
5.1%
32,455
32,362
0.3%
Average realized price per MWh
$55.87
$61.51
(9.2)%
$55.07
$59.32
(7.2)%
Non-fuel O&M expense / purchased power per MWh (a)
$25.32
$29.59
(14.4)%
$25.71
$26.77
(4.0)%
             
EWC Nuclear Fleet
           
Capacity factor
98%
91%
7.7%
93%
92%
1.1%
GWh billed
10,645
9,888
7.7%
30,551
30,011
1.8%
Average realized price per MWh
$56.07
$61.41
(8.7)%
$55.31
$59.27
(6.7)%
Production cost per MWh (a)
$24.92
$27.79
(10.3)%
$24.97
$25.28
(1.2)%
Refueling outage days:
           
    FitzPatrick (b)
-
18
 
-
18
 
    Indian Point 2
-
-
 
-
33
 
    Indian Point 3
-
-
 
30
-
 
    Palisades
-
-
 
-
-
 
    Pilgrim
-
-
 
25
-
 
    Vermont Yankee
-
-
 
-
29
 
             
(a)
Third quarter and year-to-date periods in 2010 exclude the effect of the special item for non-utility nuclear spin-off expenses.
(b)
Table reflects the duration of refueling outages that occurred through the third quarter; the FitzPatrick refueling outage continued for 17 days into the fourth quarter 2010.
 
 
 

 

Table 6 provides capacity and generation sold forward projections for Entergy Wholesale Commodities’ nuclear fleet.

Table 6:  Entergy Wholesale Commodities Nuclear Capacity and Generation Projected Sold Forward
Fourth Quarter 2011 through 2016 (see Appendix D for definitions of measures)
 
Balance of
2011
2012
2013
2014
2015
2016
Energy
           
Planned TWh of generation (c)
10
41
40
41
41
40
Percent of planned generation sold forward
           
Unit-contingent
80%
61%
38%
14%
12%
12%
Unit-contingent with availability guarantees
14%
14%
16%
13%
13%
13%
Firm LD
3%
24%
24%
8%
–%
–%
Offsetting positions
(3)%
(10)%
–%
–%
–%
–%
Total energy sold forward
94%
89%
78%
35%
25%
25%
Average revenue under contract per MWh (d) (e)
$52
$49
$45 - 51
$49 - 55
$49 - 57
$50 - 59
             
Capacity
           
Planned net MW in operation (c)
4,998
4,998
4,998
4,998
4,998
4,998
Percent of capacity sold forward
           
Bundled capacity and energy contracts
26%
18%
16%
16%
16%
16%
Capacity contracts
45%
32%
26%
25%
11%
–%
Total capacity sold forward
71%
50%
42%
41%
27%
16%
Average revenue under contract per kW per month
  (applies to capacity contracts only)
$1.8
$2.8
$3.2
$3.1
$2.9
$–
             
Blended Capacity and Energy Recap (based on revenues)
           
Percent of planned energy and capacity sold forward
95%
89%
76%
37%
26%
25%
Average revenue under contract per MWh (d) (e)
$53
$50
$49
$54
$55
$55
             
(c)
Assumes successful license renewal at all plants.  NRC license renewal applications are in process for three units (with current license expirations noted parenthetically): Pilgrim (6/8/2012), Indian Point 2 (9/28/2013), and Indian Point 3 (12/12/2015).  In addition, two Entergy subsidiaries filed a complaint in federal court seeking declaratory and injunctive relief to prevent the state of Vermont from forcing Vermont Yankee to cease operation on March 21, 2012.
(d)
A portion of EWC’s total planned generation sold forward through March 2012 is associated with the Vermont Yankee contract, for which pricing may be adjusted.
(e)
Average revenue under contract may fluctuate due to factors including positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs.  Also, average revenue under contract excludes payments owed under the value sharing agreement with the New York Power Authority.

IV.  
Parent & Other

Parent & Other reported a loss of $(0.15) per share on as-reported and operational bases in third quarter 2011, compared to earnings of $0.08 per share on the same bases in the third quarter of last year.  Higher income tax expense on Parent & Other activities was the primary factor driving results for the quarter.  Income tax expense was higher due to the absence of a reversal of an income tax reserve recorded in the third quarter of last year.  The absence of the net effect of consolidated income tax adjustments also contributed.

V.  
2011 Earnings Guidance

As a result of the Internal Revenue Service and LPSC settlements discussed above, Entergy revised its 2011 as-reported and operational earnings guidance to a range of $7.15 to $7.65 per share.  Entergy’s previous guidance range was $6.35 to $6.85 per share on both as-reported and operational bases.  The midpoint of Entergy’s 2011 earnings guidance is adjusted only to reflect the year-to-date income tax expense adjustments above the level assumed in the original guidance, including the IRS settlement agreement, net of amount to be shared with Entergy Louisiana customers.  Year-over-year changes are shown as point estimates and are applied to 2010 earnings to compute the 2011 guidance midpoint.  Drivers for the 2011 guidance range are listed separately.  Because there is a range of possible outcomes associated with each earnings driver, a range is applied to the guidance midpoint to produce Entergy’s guidance range.  The 2011 earnings guidance is detailed in Table 7 below.
 
 
 

 


Table 7:  2011 Earnings Per Share Guidance – As-Reported and Operational
(Per share in U.S. $) – Revised October 2011 (f)
 
 
 
Segment
 
 
Description of Drivers
2010 Earnings per Share
 
Expected Change
2011
Guidance
Midpoint
2011 Guidance Range
 
             
Utility
2010 Operational Earnings per Share
4.33
       
Adjustment to normalize weather
 
(0.62)
     
Increased net revenue due to sales growth and rate actions
 
0.45
     
Decreased non-fuel operation and maintenance expense
 
0.20
     
Increased depreciation expense
 
(0.10)
     
Increased other income
 
0.10
     
Lower effective income tax rate
 
0.15
     
Accretion / other
 
0.19
     
Subtotal
4.33
0.37
4.70
   
             
Entergy Wholesale Commodities
2010 Operational Earnings per Share
3.13
       
Decreased net revenue from nuclear assets due to lower pricing net of higher volume
 
(0.35)
     
Flat non-fuel operation and maintenance expense for nuclear operations
 
     
Increased depreciation expense on nuclear assets
 
(0.05)
     
Higher effective income tax rate
 
(0.10)
     
Accretion / other
 
(0.03)
     
Subtotal
3.13
(0.53)
2.60
   
             
Parent & Other
2010 Operational Earnings per Share
(0.36)
       
Increased Parent non-fuel operation and maintenance expense
 
(0.10)
     
Increased Parent interest expense
 
(0.10)
     
Increased preferred dividend requirements
 
(0.10)
     
Accretion / other
 
(0.04)
     
 
Subtotal
(0.36)
(0.34)
(0.70)
   
             
Consolidated
Operational
2011 Operational Earnings per Share Guidance Range
7.10
(0.50)
6.60
6.35 – 6.85
 
             
 
Year-to-date income tax expense adjustments above level assumed in original guidance (including the IRS settlement agreement), net of amount to be shared with ELL customers
 
0.80
     
             
 
Revised 2011 Operational Earnings per Share Guidance Range
7.10
0.30
7.40
7.15 – 7.65
 
 
             
             
Consolidated
As-Reported
2010 As-Reported Earnings per Share
6.66
       
Changes detailed above
 
0.30
     
2010 special items for non-utility nuclear spin-off expenses
 
0.44
     
Revised 2011 As-Reported Earnings per Share Guidance Range
6.66
0.74
7.40
7.15 – 7.65
 
             
(f)   
Originally prepared October 2010 and updated February 2011 to reflect 2010 final results.  Updated October 2011 to include IRS and LPSC settlements.

Key assumptions supporting 2011 earnings guidance are as follows:

Utility
·  
Normal weather
·  
Retail sales growth of around 2 percent on a weather-adjusted basis; around 1 percent on a normalized basis excluding the effects of industrial expansion and cogen loss
·  
Increased revenue associated with rate actions
·  
Decreased non-fuel operation and maintenance expense resulting largely from lower compensation and benefits costs (including lower expense associated with employee stock options, which is offset in Parent & Other)
·  
Increased depreciation expense associated with capital spending at the Utility, partially offset by new depreciation rates established in the Entergy Arkansas rate case effective July 2010
·  
Increased other income largely due to affiliate dividend income arising out of the use of proceeds from storm cost financings in Louisiana, offset at Parent & Other
·  
Lower effective income tax rate in 2011
·  
Accretion / other primarily driven by the effect of 2010 share repurchases

 
 

 

Entergy Wholesale Commodities
·  
41 TWh of total output for the EWC nuclear fleet, reflecting an approximate 93 percent capacity factor, including 30 day refueling outages at Pilgrim and Indian Point 3 in Spring 2011 and Vermont Yankee in Fall 2011
·  
95 percent of energy sold under existing contracts and 5 percent sold into the spot market for the EWC nuclear fleet
·  
$53/MWh average energy contract price and $40/MWh average unsold energy price based on published market prices at the end of September 2010 for the EWC nuclear fleet; average energy price for unsold volume based on prices as of the end of September 2011 is around $45/MWh
·  
$3.0/kW-month average capacity contract price and $1.2/kW-month average unsold capacity price based on published market prices at the end of September 2010 for the EWC nuclear fleet; average capacity price for unsold volume based on prices as of the end of September 2011 is approximately $0.3/kW-month
·  
Increased nuclear fuel expense reflected in net revenue
·  
Non-fuel operation and maintenance expense for nuclear operations, including refueling outage expense and purchased power, around $25/MWh reflecting slightly higher compensation and benefits costs due in part to a long-term workforce planning initiative and other general expense increases, offset by the absence of spending associated with remediation of the tritium leak at Vermont Yankee and the write-off of capitalized engineering costs associated with a potential uprate project in 2010
·  
Increased depreciation expense on nuclear assets associated with capital spending
·  
Higher effective income tax rate in 2011
·  
Flat year-over-year results for the balance of EWC’s business, consisting primarily of the non-nuclear generation portfolio
·  
Accretion / other including the effect of 2010 share repurchases

Parent & Other
·  
Increased Parent non-fuel operation and maintenance expense due primarily to the offset of lower intercompany employee stock option expense at Utility
·  
Higher Parent interest expense due to $1 billion permanent debt issued in September 2010, with proceeds used to pay down lower-cost revolving credit facility
·  
Increased preferred dividend requirements largely due to affiliate dividend income at Utility described above
·  
Accretion / other includes the effect of 2010 share repurchases and lower effective income tax rate in 2011

Share Repurchase Program
·  
2011 average fully diluted shares outstanding of approximately 180 million, assuming completion of the $750 million repurchase program in 2010; does not assume any repurchases under the incremental $500 million share repurchase authority approved by the Board of Directors in October 2010

Other
·  
Overall effective income tax rate of 35 percent in 2011
·  
Pension discount rate of 6.1 percent (the final pension discount rate is 5.6 – 5.7 percent)

Revised 2011 Guidance Range
·  
A tax settlement with the Internal Revenue Service resulted in a significant decrease in income tax expense.  The majority of the income tax expense effect from the settlement was recorded at Utility; there was also some effect at Entergy Wholesale Commodities and Parent & Other.  A portion of the Utility tax benefit will be shared with Entergy Louisiana customers, consistent with the settlement approved by the Louisiana Public Service Commission in October 2011.  The net benefit is shown net of income tax expense amounts that were included in the original 2011 Guidance assumptions.

Earnings guidance for 2011 should be considered in association with earnings sensitivities as shown in Table 8.  These sensitivities illustrate the estimated change in operational earnings resulting from changes in various revenue and expense drivers.  Traditionally, the most significant variables for earnings drivers are utility sales for Utility and energy prices for Entergy Wholesale Commodities.  Estimated annual impacts shown in Table 8 are intended to be indicative rather than precise guidance.
 
 
 

 

Table 8:  2011 Earnings Sensitivities
(Per share in U.S. $) – Prepared October 2010
 
Variable
 
2011 Guidance Assumption
 
Description of Change
Estimated
Annual Impact (g)
Utility
     
Sales growth
  Residential
  Commercial / Governmental
  Industrial
 
Around 2% total sales growth on a weather-adjusted basis
 
1% change in Residential MWh sold
1% change in Comm / Govt MWh sold
1% change in Industrial MWh sold
 
- / + 0.05
- / + 0.04
- / + 0.02
 
Rate base
Growing rate base
$100 million change in rate base
- / + 0.03
Return on equity
Authorized regulatory ROEs
1% change in allowed ROE
- / + 0.34
Entergy Wholesale Commodities (Based on EWC nuclear portfolio)
   
Capacity factor
93% capacity factor
1% change in capacity factor
- / + 0.07
Energy revenues
95% energy sold at $53/MWh and
5% energy unsold at $40/MWh
$10/MWh market price change
- / + 0.07
Non-fuel operation and maintenance expense
$25/MWh non-fuel operation and maintenance expense/purchased power
$1/MWh change
+ / - 0.14
Outage (lost revenue only)
93% capacity factor, including refueling outages for three northeast units
1,000 MW plant for 10 days at average portfolio energy price of $53/MWh for sold and $40/MWh for unsold volumes in 2011
- 0.04 / n/a
 
(g)  Based on 2010 average fully diluted shares outstanding of approximately 188 million.

VI.  
Appendices

Five appendices are presented in this section as follows:

·  
Appendix A includes earnings per share variance analysis and detail on special items that relate to the current quarter and year-to-date results.
·  
Appendix B provides information on selected pending local and federal regulatory cases.
·  
Appendix C provides financial metrics for both current and historical periods.  In addition, historical financial and operating performance metrics are included for the trailing eight quarters.
·  
Appendix D provides definitions of the operational performance measures and GAAP and non-GAAP financial measures that are used in this release.
·  
Appendix E provides a reconciliation of GAAP to non-GAAP financial measures used in this release.
 
 
 

 

A.  
 Variance Analysis and Special Items

Appendix A-1 and Appendix A-2 provide details of third quarter and year-to-date 2011 vs. 2010 as-reported and operational earnings variance analysis for Utility, Entergy Wholesale Commodities, Parent & Other, and Consolidated.

Appendix A-1: As-Reported and Operational Earnings Per Share Variance Analysis
Third Quarter 2011 vs. 2010
(Per share in U.S. $, sorted in consolidated operational column, most to least favorable)
 
Utility
 
Entergy Wholesale Commodities
 
Parent & Other
 
Consolidated
 
As-Reported
Opera-
tional
 
As-Reported
Opera-tional
 
As- Reported
Opera-tional
 
As- Reported
Opera-tional
2010 earnings
1.78
1.78
 
0.76
0.90
 
0.08
0.08
 
2.62
2.76
Income taxes – other
2.03
2.03
(h)
(0.14)
(0.14)
(i)
(0.21)
(0.21)
(j)
1.68
1.68
Share repurchase effect
0.16
0.16
(k)
0.04
0.04
 
(0.01)
(0.01)
 
0.19
0.19
Other operation and maintenance exp.
0.12
0.12
(l)
0.23
0.09
(m)
(0.03)
(0.03)
 
0.32
0.18
Other income (deductions) - other
-
-
 
(0.02)
(0.02)
 
0.03
0.03
 
0.01
0.01
Interest exp. and other charges
0.02
0.02
 
-
-
 
(0.02)
(0.02)
 
-
-
Decommissioning exp.
-
-
 
(0.01)
(0.01)
 
-
-
 
(0.01)
(0.01)
Taxes other than income taxes
(0.03)
(0.03)
 
(0.01)
(0.01)
 
-
-
 
(0.04)
(0.04)
Depreciation / amortization exp.
(0.05)
(0.05)
(n)
(0.01)
(0.01)
 
-
-
 
(0.06)
(0.06)
Net revenue
(1.08)
(1.08)
(o)
(0.11)
(0.11)
(p)
0.01
0.01
 
(1.18)
(1.18)
2011 earnings
2.95
2.95
 
0.73
0.73
 
(0.15)
(0.15)
 
3.53
3.53
                       
    

Appendix A-2: As-Reported and Operational Earnings Per Share Variance Analysis
Year-to-Date Third Quarter 2011 vs. 2010
(Per share in U.S. $, sorted in consolidated operational column, most to least favorable)
 
Utility
 
Entergy Wholesale Commodities
 
Parent & Other
 
Consolidated
 
As-Reported
Opera-
tional
 
As-Reported
Opera-tional
 
As- Reported
Opera-tional
 
As- Reported
Opera-tional
2010 earnings
3.68
3.68
 
1.77
2.27
 
(0.07)
(0.17)
 
5.38
5.78
Income taxes – other
2.06
2.06
(h)
(0.12)
(0.12)
(i)
(0.09)
0.01
(j)
1.85
1.95
Share repurchase effect
0.31
0.31
(k)
0.10
0.10
(k)
(0.02)
(0.02)
 
0.39
0.39
Other operation and maintenance exp.
0.04
0.04
 
0.46
0.11
(m)
(0.06)
(0.06)
(q)
0.44
0.09
Interest exp. and other charges
0.11
0.11
(r)
0.17
0.03
(s)
(0.10)
(0.10)
(t)
0.18
0.04
Nuclear refueling outage expense
0.01
0.01
 
(0.01)
(0.01)
 
-
-
 
-
-
Taxes other than income taxes
(0.02)
(0.02)
 
-
-
 
-
-
 
(0.02)
(0.02)
Decommissioning exp.
(0.01)
(0.01)
 
(0.02)
(0.02)
 
-
-
 
(0.03)
(0.03)
Other income (deductions) – other
0.07
0.07
(u)
(0.12)
(0.12)
(v)
(0.02)
(0.02)
 
(0.07)
(0.07)
Depreciation / amortization exp.
(0.04)
(0.04)
 
(0.04)
(0.05)
(w)
-
-
 
(0.08)
(0.09)
Net revenue
(0.97)
(0.97)
(o)
(0.41)
(0.41)
(p)
0.01
0.01
 
(1.37)
(1.37)
2011 earnings
5.24
5.24
 
1.78
1.78
 
(0.35)
(0.35)
 
6.67
6.67
                       

 
 
 

 
(h)
The current quarter and year-to-date increase is due primarily to an IRS tax settlement executed in the current quarter; the absence of unfavorable consolidated income tax adjustments recorded in the prior year also contributed to the quarterly and year-to-date increase.  These increases were partially offset by the absence of a Louisiana state income tax benefit related to Act 55 storm cost financing recognized in the third quarter of last year.
 
(i)
The decrease in the current quarter and year-to-date is due primarily to the absence of favorable consolidated income tax adjustments as well as the absence of the reversal of an income tax reserve related to a restructuring of the Entergy Nuclear Power Marketing business, both recorded in the third quarter of the prior year.  Partially offsetting was favorable income tax adjustments associated with the IRS settlement noted in (h) above.
 
(j)
The current quarter decrease is due primarily to the absence of a prior year favorable Tax Court ruling addressing a foreign tax credit computation allowing the reversal of a previously-established tax reserve on the issue.  Also contributing was the absence of the favorable effect of consolidated income tax adjustments in the third quarter 2010.  Partially offsetting was favorable income tax adjustments associated with the IRS settlement noted in (h) above, as well as the absence of decreases in valuation allowances on loss carryovers reflected in the prior year-to-date period.  The as-reported year-to-date decrease also reflects the absence of income tax benefits recorded in connection with the non-utility nuclear spin off unwind in 2010.
 
(k)
The increase reflects accretion from Entergy’s share repurchase programs.
 
(l)
The increase in the current quarter is due primarily to lower compensation and benefit expenses and a deferral of previously-expensed outage costs pursuant to an Entergy New Orleans regulatory agreement; the absence of amortization of rate case expenses at Entergy Texas recorded in the prior year also contributed.
 
(m)
The current quarter and year-to-date increase is due primarily to lower compensation and benefit expenses and the absence of a write off of capitalized engineering costs associated with a potential uprate project recorded in the prior year.  The absence of operation and maintenance expense from the Harrison County plant, which was sold in the fourth quarter of 2010, also contributed.  The absence of non-utility nuclear spin-off expenses contributed to the as-reported increase.
 
(n)
The decrease in the current quarter reflects higher depreciable plant balances.
 
Utility Net Revenue Variance Analysis
2011 vs. 2010
($ EPS)
Third Quarter
Year-to-Date
Weather
-
Weather
0.02
Sales growth / pricing
(0.01)
Sales growth / pricing
0.15
Regulatory agreement
(1.06)
Regulatory agreement
(1.05)
Other
(0.01)
Other
(0.09)
Total
(1.08)
Total
(0.97)
(o)
The decrease in the current quarter and year-to-date is due primarily to a regulatory charge resulting from a settlement approved by the Louisiana Public Service Commission to share a portion of tax benefits from a settlement with the IRS with Entergy Louisiana customers.  The year-to-date variance also reflects higher sales growth including the effects of weather, as well as the net effect of pricing adjustments resulting from rate actions in Arkansas, Louisiana, New Orleans, and Texas.  For the current quarter, increases from higher weather-adjusted sales volume and regulatory actions were offset by lower unbilled revenues due to milder weather in the unbilled sales period at the end of the quarter.
 
(p)
The current quarter and year-to-date decrease is due primarily to lower energy and capacity pricing on the EWC nuclear fleet.  The absence of net revenue from the Harrison County plant, which was sold in the fourth quarter of last year, also contributed to the decrease.  The decrease in both periods is partially offset by higher nuclear volume.
 
(q)
The year-to-date decrease is due primarily to the offset of lower intercompany employee stock option expense at Utility.
 
(r)
The increase in the year-to-date period is due primarily to favorable debt refinancing and the absence of interest recorded on a fuel audit refund in the third quarter of 2010; a revision in the treatment of funds received for transmission interconnection projects, accepted by the Federal Energy Regulatory Commission, also contributed to the increase.
 
(s)
The as-reported year-to-date increase is due to the absence of the first quarter 2010 charge for the balance of fees recorded in connection with the non-utility nuclear spin off unwind.
 
(t)
The decrease year-to-date is due primarily to higher interest rates on $1 billion of Parent notes issued in September 2010; elimination of lower affiliated interest expense also contributed.
 
(u)
The year-to-date increase is due to higher affiliate dividend income with Parent & Other arising out of the use of proceeds from Louisiana storm cost financings, partially offset by the absence of storm-related carrying charges recorded in 2010.
 
(v)
The year-to-date decrease is due primarily to lower affiliate interest income (offset at Parent & Other) and lower realized gains on decommissioning trust investments.
 
(w)
The decrease year-to-date reflects higher depreciable plant balances.
 
 
 

 
Appendix A-3 lists special items by business with quarter-to-quarter and year-to-date comparisons.  Amounts are shown on both earnings per share and net income bases.  Special items are those events that are not routine, are related to prior periods, or are related to discontinued businesses.  Special items are included in as-reported earnings per share consistent with generally accepted accounting principles (GAAP), but are excluded from operational earnings per share.  As a result, operational earnings per share is considered a non-GAAP measure.

Appendix A-3:  Special Items (shown as positive / (negative) impact on earnings)
Third Quarter and Year-to-Date 2011 vs. 2010
(Per share in U.S. $)
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
Utility
           
None
-
-
-
-
-
-
             
Entergy Wholesale Commodities
           
Non-utility nuclear spin-off expenses (x)
-
(0.14)
0.14
-
(0.50)
0.50
             
Parent & Other
           
Non-utility nuclear spin-off expenses (x)
-
-
-
-
0.10
(0.10)
Total Special Items
-
(0.14)
0.14
-
(0.40)
0.40
             
(U.S. $ in millions)
           
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
Utility
           
None
-
-
-
-
-
-
             
Entergy Wholesale Commodities
           
   Non-utility nuclear spin-off expenses (x)
-
(25.2)
25.2
-
(94.0)
94.0
             
Parent & Other
           
   Non-utility nuclear spin-off expenses (x)
-
-
-
-
18.5
(18.5)
Total Special Items
-
(25.2)
25.2
-
(75.5)
75.5
             
(x)
  Includes non-utility nuclear spin-off expenses for outside services to pursue the previously planned spin-off and the charge in connection with the business unwind decision in 2010.

 
 

 

 
B.  
Regulatory Summary
 
 
Appendix B provides a summary of selected regulatory cases and events that are pending.
 
Appendix B: Regulatory Summary Table
Company
Pending Cases / Events
Retail Regulation
Entergy Arkansas
Authorized ROE: 10.2%
Last Filed Rate Base:
$4.0 billion filed 6/10  based on 6/30/09 test yr, with known and measurable changes through 6/30/10
 
 
Rate Case Recent Activity:  None.
Background:  EAI implemented a $63.7 million rate increase in the first billing cycle of July 2010 pursuant to the settlement approved by the Arkansas Public Service Commission (APSC) in June 2010, which authorized a 10.2 percent allowed return on equity (ROE).
System Agreement / RTO Investigation Docket Recent Activity:  An evidentiary hearing took place September 7-9, 2011 regarding EAI’s post-system agreement transition plan.  On October 28, 2011, the APSC issued an order finding that EAI joining a Regional Transmission Organization (RTO) is prudent. The APSC did not make a determination on the question of which RTO is in the best interest of EAI and its ratepayers – the Midwest Independent System Operator (MISO) option or the Southwest Power Pool (SPP) RTO option. Instead, the APSC deferred any determination on EAI’s proposal to join MISO until EAI files an application to transfer operational control of its transmission facilities to MISO.  EAI expects to submit the change of control filing in 30 days from the APSC order. Federal Energy Regulatory Commission (FERC) filings to establish the zonal rate under the Midwest Independent System Operator (MISO) Open Access Transmission Tariff are targeted for late 2012 or early 2013.
Background:  On February 11, 2010, the APSC issued a Show Cause order opening an inquiry into EAI’s transition plans for post-system agreement operation.  On April 25, 2011, Entergy announced that, after comprehensive review and analysis, the company concluded that joining MISO will provide meaningful long-term benefits for the customers of the Entergy operating companies.  On May 12, 2011, EAI filed “An Evaluation of the Alternative Transmission Arrangements Available to the Entergy Operating Companies and Support for Proposal to Join MISO.” The target implementation date for joining MISO is December 2013, concurrent with EAI’s exit of the system agreement.  Two contingency plans for post-system agreement readiness were also presented reflecting EAI-only joining MISO and EAI operating as a standalone balancing authority within the Independent Coordinator of Transmission (ICT) arrangement.
 
Hot Spring Acquisition Recent Activity:  On August 31, 2011, EAI and KGen filed an application seeking FERC approval of the Hot Spring acquisition under Section 203 of the Federal Power Act.  On October 28, 2011, the APSC Staff and Arkansas Attorney General filed testimony in the APSC proceeding.   The Staff generally supports the acquisition and recovery of capacity costs through a capacity acquisition rider, and recommends that the return on equity in the rider be set at 9.7 percent.  The Attorney General also supports recovery through the proposed rider mechanism and recommends that, if the APSC approves the acquisition, it should retain jurisdiction to determine the reasonableness of any transmission costs identified in the future study.  EAI will file rebuttal testimony in November 2011 and the matter is set for hearing in January 2012.
Background:  On April 29, 2011, EAI announced that it signed an asset purchase agreement to acquire the Hot Spring Energy Facility, a 620 MW natural gas-fired combined-cycle turbine plant located in Hot Spring County, Arkansas, from KGen Hot Spring LLC, a subsidiary of KGen Power Corporation.  The total expected cost is $277 million (or $447/kW) including the purchase price of approximately $253 million (or $408/kW) and planned plant upgrades, transaction costs, and contingencies and excluding transmission upgrades.  A new transmission service request has been submitted to determine if investment for supplemental upgrades to Entergy’s transmission system is needed to make this plant deliverable to EAI after it exits the System Agreement.  On July 15, 2011, EAI filed an application with the APSC seeking approval of the Hot Spring acquisition and rider recovery concurrent with closing of the acquisition.  On July 21, 2011, the transaction was reported to the U.S. Department of Justice and the Federal Trade Commission to satisfy the requirements of the Hart-Scott-Rodino Antitrust Improvements Act.  Assuming timely regulatory approvals and the satisfaction of all other closing conditions, closing is expected to occur in mid-2012.
Entergy Gulf States Louisiana
Authorized ROE Range:
9.9% - 11.4% (electric)
10.0% - 11.0% (gas)
Last Filed Rate Base:                $2.4 billion (electric) filed 5/11 based on 12/31/10 test yr
$0.05 billion (gas) filed 4/11 based on 9/30/10 test yr
Formula Rate Plan Recent Activity:  At its October 12, 2011 Business and Executive (B&E) session, the Louisiana Public Service Commission (LPSC) accepted the joint EGSL / LPSC Staff report reflecting resolution of the 2010 test year formula rate plan (FRP) filing.  The filing reflected an 11.11 percent earned ROE which was within the earnings bandwidth resulting in no cost of service rate change.  The filing also reflected a $22.8 million decrease outside of the FRP sharing mechanism for capacity costs.  On September 6, 2011, EGSL filed a motion seeking a one year extension of its current FRP; the LPSC is expected to consider the matter at its November 9, 2011 B&E session.
Background:  At its October 2009 B&E session, the LPSC approved an uncontested settlement which, among other things, extended the FRP regulatory process for an additional three years.  The new FRP was adopted for the 2008-2010 test years and retained the 10.65 percent ROE midpoint with a +/- 75 basis point bandwidth and a recovery mechanism for Commission-approved capacity additions.  Earnings outside the bandwidth are allocated prospectively, 60 percent to customers and 40 percent to the company.  As part of the settlement, all parties also committed to work together to attempt to develop a transmission rider for EGSL.  In response to a depreciation rate complaint filed at FERC by the LPSC, EGSL presented in its 2009 test year FRP filing two ancillary FRP filing proposals based on a new depreciation study that increased depreciation rates and related FRP revenues by either $45.3 million (assuming a 40 year River Bend life) or $24.4 million (60 year life).  The depreciation matter raised by the ancillary filing and the transmission rider remain outstanding.


 
 

 


Appendix B: Regulatory Summary Table (continued)
Company
Pending Cases / Events
Retail Regulation
Entergy Louisiana
Authorized ROE Range:
9.45% - 11.05%
Last Filed Rate Base:
$3.2 billion filed 5/11 based on 12/31/10 test yr
Formula Rate Plan Recent Activity: At its October 12, 2011 B&E session, the LPSC accepted the joint ELL / LPSC Staff report reflecting resolution of the 2010 test year FRP filing.  The filing reflected an 11.08 percent earned ROE which was within the earnings bandwidth resulting in no cost of service rate change.  Capacity costs were essentially unchanged.  On September 6, 2011, ELL filed a motion seeking a one year extension of its current FRP; the LPSC is expected to consider the matter at its November 9, 2011 B&E session.
Background:  At its October 2009 B&E session, the LPSC approved an uncontested settlement which, among other things, extended the FRP regulatory process for an additional three years.  The new FRP was adopted for the 2008-2010 test years and retained the 10.25 percent ROE midpoint with a +/- 80 basis point bandwidth and a recovery mechanism for Commission-approved capacity additions.  Earnings outside the bandwidth are allocated prospectively, 60 percent to customers and 40 percent to the company.  As part of the settlement, all parties also committed to work together to attempt to develop a transmission rider for ELL.  In response to a depreciation rate complaint filed at FERC by the LPSC, ELL presented in its 2009 test year FRP filing two ancillary FRP filing proposals based on a new depreciation study that increased depreciation rates and related FRP revenues by either $96.4 million (assuming a 40 year Waterford 3 life) or $40.5 million (60 year life).  The depreciation matter raised by the ancillary filing and the transmission rider remain outstanding.
 
Little Gypsy Repowering Recent Activity:  On August 10, 2011, the LPSC approved securitization of costs related to the cancelled Little Gypsy 3 repowering project.  On September 22, 2011, $207,156,000 of Investment Recovery Bonds were issued for Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by ELL.  The bonds reflected an average life of 5.27 years and a coupon rate of 2.04 percent.
 
Waterford 3 Steam Generator Replacement Recent Activity: On July 29, 2011, ELL filed its Quarterly Monitoring Report indicating that the Waterford 3 replacement steam generator (RSG) project continues to meet revised cost estimates and the revised schedule for installation in Fall 2012.  In addition, ELL formally reported its Spring 2011 inspection findings to the Nuclear Regulatory Commission.  As part of ELL’s request to extend its FRP by one year, ELL requested that it be permitted to include RSG costs, subject to refund and a subsequent prudence review, in rates as part of ELL’s 2011 test year FRP filing.  ELL expects to resume the revenue requirement proceeding late in 2011 or early in 2012, provided that its FRP is extended.
Background: On June 26, 2008, ELL petitioned the LPSC to replace two steam generators, the reactor vessel closure head, and control drive mechanisms.  On November 12, 2008, the LPSC approved the stipulated settlement, finding that the decision to undertake this project at an estimated cost of $511 million was prudent and the timing concurrent with the 2011 outage was reasonable.  Prudent costs are eligible for recovery through ELL’s formula rate plan, if extended, or a base rate case filing.  ELL agreed to undertake a future prudence review to consider at least project management, cost controls, success in achieving stated objectives, project replacement cost, and outage length / replacement power costs.  On December 17, 2010, ELL notified the LPSC that Westinghouse advised that the Waterford 3 RSGs would not be completed and delivered in time to maintain the then current project schedule for installation during the Spring 2011 refueling outage.  On June 15, 2011, ELL filed a Special Monitoring Report to reflect the updated cost and schedule associated with the project.  The installation schedule was revised from the Spring 2011 refueling outage to the Fall 2012 refueling outage.  Additional funding of approximately $176 million is required, bringing the revised replacement project total to approximately $687 million.  Extensive inspections of the steam generators during the Spring 2011 refueling outage confirmed that Waterford 3 can operate safely for another full cycle before the replacement of the steam generator.
Ninemile 6 Certification Recent Activity:  The project air permit was issued by the Louisiana Department of Environmental Quality on August 16, 2011.  On August 18, 2011, an LPSC procedural schedule was established setting the matter for hearing in late February 2012.  Assuming regulatory approvals are obtained, the targeted date to issue full notice to proceed with construction of the Ninemile 6 project is in May 2012.
Background:  The Ninemile 6 project is a proposed 550 MW combined-cycle gas turbine facility with commercial operation anticipated by the summer of 2015.  The resource has been allocated 55 percent to ELL, 25 percent to EGSL, and 20 percent to ENOI.  On June 21, 2011, ELL filed an application with the LPSC seeking approval to construct the Ninemile 6 CCGT and for EGSL to purchase up to 35 percent of the capacity and energy under a life-of-unit power purchase agreement.  As reflected in the filing, the current estimated construction cost is approximately $721 million.  ENOI submitted an application to the City Council of New Orleans (CCNO) on July 8, 2011 seeking approval of its participation in the Ninemile 6 project through a life-of-unit power purchase agreement of capacity and energy.  If CCNO does not approve the power purchase agreement in a timely manner then ELL and EGSL propose an allocation of 65 percent to ELL and 35 percent to EGSL.

 
 

 


Appendix B: Regulatory Summary Table (continued)
Company
Pending Cases / Events
Retail Regulation
Entergy Mississippi
Authorized ROE Range:
10.54% - 12.72%
(per FRP filing)
Last Filed Rate Base:                $1.6 billion filed 3/11 based on 12/31/10 test yr
Formula Rate Plan Recent Activity:  None.  The 2010 FRP test year filing remains pending before the Mississippi Public Service Commission (MPSC).
Background:  On March 4, 2010, the MPSC approved modifications to EMI’s FRP that (1) aligned EMI’s FRP more closely with the FRPs of the other regulated gas and electric utilities in Mississippi; (2) provided the opportunity to reset the ROE and bandwidth based upon performance ratings; (3) rescored the performance adjustment factors;
(4) increased the percent of revenues limit to a 4 percent limit, with any adjustment over 2 percent requiring a hearing; and (5) directed EMI to phase-out the summer / winter rate differential in residential rates over two years.  On March 15, 2011, EMI filed its second evaluation report under its new FRP for the 2010 test year.  The filing reflected a 10.65 percent earned ROE which was within the bandwidth resulting in no change in rates.  The calculated 11.63 percent FRP midpoint ROE includes the benefit of a 0.79 percent performance incentive.  On June 23, 2011, EMI filed a Depreciation Study, requesting that new rates become effective with the next base rate change.
Hinds Acquisition Recent Activity:  On August 31, 2011, EMI and KGen filed an application seeking FERC approval of the Hinds acquisition under Section 203 of the Federal Power Act.
Background: On April 29, 2011, EMI announced that it signed an asset purchase agreement to acquire the Hinds Energy Facility, a 450 MW (summer rating) natural gas-fired combined-cycle turbine plant located in Jackson, Mississippi, from KGen Hinds, LLC, a subsidiary of KGen Power Corporation.  The total expected cost is $246 million (or $547/kW) including the purchase price of approximately $206 million (or $458/kW) and planned plant upgrades, transaction costs, and contingencies and excluding transmission upgrades.  A new transmission service request has been submitted to determine if investment for supplemental upgrades to Entergy’s transmission system is needed to make this plant deliverable to EMI after it exits the System Agreement.  On July 15, 2011, EMI filed an application with the MPSC seeking certification of the Hinds acquisition and rider recovery concurrent with closing of the acquisition.  On July 21, 2011, the transaction was reported to the U.S. Department of Justice and the Federal Trade Commission to satisfy the requirements of the Hart-Scott-Rodino Antitrust Improvements Act.  Assuming timely regulatory approvals and the satisfaction of all other closing conditions, closing is expected to occur in mid-2012.
Entergy New Orleans
Authorized ROE Range:
10.7% - 11.5% (electric)
10.25% - 11.25% (gas)
Last Filed Rate Base:                $0.3 billion (electric),        $0.09 billion (gas) filed 5/11 based on 12/31/10 test yr
Formula Rate Plan Recent Activity:  On September 22, 2011, the City Council of New Orleans (CCNO) approved the Agreement in Principle reached between ENOI and the CCNO Advisors resolving ENOI’s 2010 test year FRP.  The agreement decreased electric rates by approximately $13.1 million and gas rates by approximately $1.6 million effective October 2011.  In addition, the agreement permits ENOI to recover $2.5 million of system agreement-related costs through ENOI’s Fuel Adjustment’s over / under collection mechanism.  The CCNO Advisors recommended that ENOI’s request to increase the electric and gas storm reserve rider in order to meet the original target of $75 million in the storm fund by the year 2017 be considered separately.
Background: A new three year FRP beginning with the 2009 test year was adopted in ENOI’s rate case settled in April 2009.  Key provisions include an 11.1 percent electric ROE with a +/- 40 basis points bandwidth and a 10.75 percent gas ROE with a +/- 50 basis points bandwidth.  Earnings outside the bandwidth reset to the midpoint ROE, with rates changing on a prospective basis depending on whether ENOI is over or under-earning.  The FRP also includes a recovery mechanism for Council-approved capacity additions plus provisions for extraordinary cost changes and force majeure.  The FRP may be extended by the mutual agreement of ENOI and CCNO.  The settlement also implemented energy conservation and demand side management programs.
Entergy Texas
Authorized ROE: 10.125%
Last Filed Rate Base:                $1.6 billion filed 12/09 based on 6/30/09 adjusted test yr
 
Rate Case Recent Activity:  In late October 2011, ETI provided notice of its intent to file a general rate case later in 2011.
Background:  ETI implemented a $17.5 million interim rate increase beginning on May 1, 2010, pursuant to a February 2010 unanimous settlement on interim rates, and the balance of the total $59 million base rate increase for usage on and after August 15, 2010, pursuant to its August 2010 stipulation and settlement agreement approved by the Public Utility Commission of Texas (PUCT) in December 2010.  Other key elements of the stipulation and settlement agreement included an additional $9 million rate increase implemented for bills rendered on and after May 2, 2011 and a 10.125 percent allowed ROE.
Other Regulatory Activity:  On September 15, 2011, the PUCT adopted the proposed rule implementing a Distribution Cost Recovery Factor (DCRF) to recover capital and capital-related costs related to distribution infrastructure.  The DCRF permits utilities to implement an increase in rates once per year to reflect depreciation expense, federal income tax and other taxes, and return above amounts reflected in base rates.  The DCRF rider may be changed a maximum of four times between base rate cases, and expires in January 2017, unless otherwise extended by the Texas Legislature.  No action has been taken by the PUCT on a purchased power capacity rider.  On September 29, 2011, the PUCT denied a motion seeking rejection of the competitive generation service (CGS) tariff proposal and directed the parties to submit a report identifying agreed and open issues.
Background:  On March 10, 2011, the PUCT opened a rulemaking to review recovery of purchased power capacity costs.  The parties provided comments in June 2011 and the PUCT Staff subsequently held a technical conference.  The CGS tariff was proposed by ETI as required in state legislation initially enacted in 2005 and modified in 2009.  Parties have been negotiating a settlement of the CGS tariff proposal since it was severed from ETI’s last rate case proceeding in December 2010.
 
 
 

 


Appendix B: Regulatory Summary Table (continued)
Company
Pending Cases / Events
Wholesale Regulation
System Energy Resources, Inc.
Authorized ROE:  10.94%
Last Calculated Rate Base:
$1.1 billion for 9/30/11 monthly cost of service
Recent Activity:  None.
Background:  10.94 percent ROE approved by July 2001 FERC order.
Grand Gulf Uprate:  Work continues on the approximate 178 MW uprate, which remains targeted for completion in 2012.  SERI owns or leases 90 percent of the plant.  On November 30, 2009, the MPSC issued a Certificate of Public Convenience and Necessity for implementation of the uprate.  The license amendment application was submitted to the NRC on September 8, 2010.  Following an acceptance review period, the NRC formally accepted the submittal for review on December 22, 2010.  The NRC is expected to complete its formal 12-month review in the fourth quarter of 2011.
Transmission, Proposal to Join MISO and System Agreement
Authorized ROE:  11.0% (y)
Last Filed OATT Rate Base:               $2.2 billion (z) filed 5/11 based on 12/31/10 test year
Proposal to Join MISO Recent Activity:  The target implementation date for joining MISO is December 2013.  On October 31, 2011, EGSL and ELL submitted their joint change of control filing to the LPSC.  The other Utility operating companies plan to submit change of control filings to their respective regulators later this year. FERC filings related to integrating the Utility operating companies into MISO are targeted for late 2012 or early 2013.
Background:  In November 2006, the Utility operating companies installed SPP as their ICT with an initial term of four years unless Entergy filed and FERC approved an extension beyond that four year period.  The Utility operating companies did not transfer control of the transmission system but rather vested the ICT with responsibility, among others, for granting or denying transmission service, administering the OASIS node, developing a base plan for the transmission system that is used to determine whether costs of transmission upgrades should be rolled into transmission rates or directly assigned to customers requesting or causing the upgrade to be built, serving as reliability coordinator for the transmission system, and overseeing the weekly procurement process.  On November 16, 2010, FERC issued an order accepting the Utility operating companies’ proposal to extend the ICT arrangement with SPP by an additional term of two years, providing time for analysis of longer-term structures.
On December 16, 2010, FERC issued an order that granted the Entergy Regional State Committee (E-RSC) additional authority over transmission planning and cost allocation.  Specifically, the E-RSC has been given authority, upon unanimous vote of all members, to direct the Utility operating companies to make a filing to propose changes to the way costs for future transmission upgrades are allocated under the OATT and to add specific projects to the Entergy Construction Plan.  The E-RSC, comprised of one representative from each of the Utility operating company retail regulators, was formed in 2009 to consider several of the issues related to the Entergy transmission system.
On May 12, 2011, the Utility operating companies submitted detailed analysis to their respective retail regulators supporting their conclusion that joining MISO will provide meaningful long-term benefits for customers.  The proposal to join MISO also addresses the exit of Entergy Arkansas and Entergy Mississippi from the System Agreement.
System Agreement Recent Activity:  On October 20, 2011, FERC issued an order addressing the DC Circuit’s directive that FERC reconsider two issues in the original bandwidth proceeding.  On the first issue, FERC concluded that it would not require refunds for the 20-month period from September 13, 2001 through May 2, 2003.  On the second issue, the FERC order concluded that the prospective bandwidth remedy should begin on June 1, 2005 (the date of its initial order in the proceeding), rather than on January 1, 2006 as it had previously ordered.  Entergy is required to calculate the additional bandwidth payments for the period June 1, 2005 through December 31, 2005, utilizing the bandwidth formula that was in effect for the first bandwidth calculation.  Entergy is required to submit a compliance filing within 60 days that provides the payments and receipts among the Utility operating companies, and to make the payments / receipts among the Utility operating companies within 90 days of the date of the order. Entergy expects the requirement to implement the bandwidth remedy sooner will result in additional payments from Entergy Arkansas customers to customers in other states.  EAI has an existing rider approved by the APSC that provides for recovery of costs resulting from the FERC 2005 orders and any subsequent modifications of those orders.
Background:  The System Agreement case addresses the allocation of production costs among the Utility operating companies.  In 2005, FERC issued orders that require each Utility operating company’s production costs to be within        +/- 11 percent of System average production costs and set 2007 as the first possible year of payments among the Utility operating companies, based on calendar year 2006 actual production costs.  Upon appeal, the DC Circuit remanded to FERC to reconsider its conclusion that it did not have the authority to order refunds and to also reconsider its decision to delay implementation of the bandwidth remedy.
Since 2007, bandwidth filings have required payments from EAI to various other Utility operating companies totaling approximately $1.0 billion.  FERC set each of the 2007 through 2011 bandwidth filings for hearing following protests from retail regulatory commissions and / or third parties.  Requests for rehearing and clarification of a final FERC order in the 2007 bandwidth proceeding were filed.  All other bandwidth proceedings remain outstanding.
On November 19, 2009, FERC accepted EAI’s and EMI’s notices to withdraw from the System Agreement effective December 2013 and November 2015, respectively.  On February 1, 2011, FERC denied the LPSC and CCNO’s request for rehearing of this order.  The LPSC and CCNO subsequently appealed this decision to the United States Court of Appeals for the DC Circuit.
  
 
(y) Applies to sales made under Entergy’s FERC-jurisdictional OATT.
(z) Reflects transmission rate base in Entergy’s FERC OATT filing, which is also included in the rate base figures for each of the Utility operating companies shown above.
 
 
 

 


C.  
Financial Performance Measures and Historical Performance Measures

Appendix C-1 provides comparative financial performance measures for the current quarter.  Appendix C-2 provides historical financial performance measures and operating performance metrics for the trailing eight quarters.  Financial performance measures in both tables include those calculated and presented in accordance with generally accepted accounting principles (GAAP), as well as those that are considered non-GAAP measures.

As-reported measures are computed in accordance with GAAP as they include all components of net income, including special items.  Operational measures are non-GAAP measures as they are calculated using operational net income, which excludes the impact of special items.  A reconciliation of operational measures to as-reported measures is provided in Appendix E.

Appendix C-1:  GAAP and Non-GAAP Financial Performance Measures
Third Quarter 2011 vs. 2010
(see Appendix D for definitions of certain measures)
   
For 12 months ending September 30
2011
2010
 
Change
GAAP Measures
       
Return on average invested capital – as-reported
8.2%
8.2%
 
-
Return on average common equity – as-reported
16.1%
15.5%
 
0.6%
Net margin – as-reported
12.6%
11.7%
 
0.9%
Cash flow interest coverage
6.6
8.0
 
(1.4)
Book value per share
$50.92
$48.10
 
$2.82
End of period shares outstanding (millions)
176.1
181.5
 
(5.4)
         
Non-GAAP Measures
       
Return on average invested capital – operational
8.2%
8.7%
 
(0.5)%
Return on average common equity – operational
16.1%
16.6%
 
(0.5)%
Net margin – operational
12.7%
12.5%
 
0.2%
         
As of September 30 ($ in millions)
2011
2010
 
Change
GAAP Measures
       
Cash and cash equivalents
987
1,931
 
(944)
Revolver capacity
2,116
2,216
 
(100)
Total debt
12,452
12,247
 
205
Securitization debt
1,086
940
 
146
Debt to capital ratio
57.3%
57.5%
 
(0.2)%
Off-balance sheet liabilities:
       
Debt of joint ventures  – Entergy’s share
99
108
 
(9)
Leases – Entergy’s share
546
530
 
16
Total off-balance sheet liabilities
645
638
 
7
         
Non-GAAP Measures
       
Debt to capital ratio, excluding securitization debt
55.1%
55.6%
 
(0.5)%
Total gross liquidity
3,103
4,147
 
(1,044)
Net debt to net capital ratio, excluding securitization debt
52.8%
50.9%
 
1.9%
Net debt to net capital ratio including off-balance sheet liabilities, excluding securitization debt
54.3%
52.5%
 
1.8%
         


 
 

 


Appendix C-2: Historical Performance Measures
(see Appendix D for definitions of measures)
     
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
10YTD
11YTD
Financial
                   
   
EPS – as-reported ($)
1.64
1.12
1.65
2.62
1.26
1.38
1.76
3.53
5.38
6.67
   
Less – special items ($)
(0.11)
(0.21)
(0.06)
(0.14)
(0.04)
   -  -
   -  -
   -  -
(0.40)
   -  -
   
EPS – operational ($)
1.75
1.33
1.71
2.76
1.30
1.38
1.76
3.53
5.78
6.67
 
Trailing twelve months
                   
   
ROIC – as-reported (%)
7.7
7.6
8.1
8.2
7.8
7.7
7.7
8.2
   
   
ROIC – operational (%)
8.1
8.0
8.5
8.7
8.2
7.9
7.9
8.2
   
   
ROE – as-reported (%)
14.9
13.8
14.8
15.5
14.6
14.8
14.8
16.1
   
   
ROE – operational (%)
15.7
14.9
15.8
16.6
15.6
15.3
15.2
16.1
   
   
Cash flow interest coverage
6.1
6.3
6.6
8.0
7.8
7.8
7.6
6.6
   
   
Debt to capital ratio (%)
57.4
57.0
56.6
57.5
57.3
57.6
58.1
57.3
   
   
Debt to capital ratio, excluding securitization debt (%)
55.6
55.2
54.8
55.6
55.3
55.7
56.3
55.1
   
   
Net debt to net capital ratio, excluding securitization debt (%)
51.5
51.3
51.6
50.9
52.1
54.0
55.1
52.8
   
Utility
   
GWh billed
                   
   
Residential
7,421
9,645
7,705
12,365
7,750
9,042
7,993
12,376
29,715
29,411
   
Commercial & Gov’t
7,240
7,064
7,384
9,341
7,504
7,032
7,548
9,344
23,789
23,923
   
Industrial
9,235
8,733
9,862
10,276
9,880
9,516
10,140
11,024
28,871
30,681
   
Wholesale
998
1,317
971
1,063
1,021
947
1,036
1,038
3,351
3,021
   
O&M expense/MWh
$20.18
$17.29
$19.21
$16.41
$21.18
$17.89
$19.09
$14.93
$17.54
$17.11
   
Reliability – trailing twelve months
                 
   
SAIFI
1.8
1.7
1.8
1.8
1.7
1.7
1.7
1.7
   
   
SAIDI
210
213
206
197
187
188
202
214
   
Entergy Wholesale Commodities
   
Owned Capacity
6,351
6,351
6,351
6,351
6,351
6,016
6,016
6,016
6,351
6,016
   
GWh billed
11,821
11,128
10,498
10,736
10,320
10,519
10,652
11,284
32,362
32,455
   
Avg. realized revenue per MWh
$59.62
$58.31
$58.15
$61.51
$58.16
$56.98
$52.32
$55.87
$59.32
$55.07
   
Non-fuel O&M expense / purchased power per MWh (aa)
$25.20
$23.90
$26.93
$29.59
$26.74
$24.95
$26.87
$25.32
$26.77
$25.71
   
EWC Nuclear Operational Measures
                 
   
Capacity factor (%)
99
94
90
91
86
91
91
98
92
93
   
GWh billed
11,052
10,255
9,868
9,888
9,644
9,913
9,993
10,645
30,011
30,551
   
Avg. realized revenue per MWh
$59.43
$58.72
$57.69
$61.41
$58.80
$57.46
$52.38
$56.07
$59.27
$55.31
   
Production cost per MWh (aa)
$23.20
$23.70
$24.40
$27.79
$25.23
$24.01
$25.96
$24.92
$25.28
$24.97
                         
(aa) 
 2009 and 2010 exclude the effects of the non-utility nuclear spin-off expenses special item at Entergy Wholesale Commodities.
 
 
 

 
 
D.  
 
D.  
Definitions

Appendix D provides definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures, all of which are referenced in this release.

Appendix D:  Definitions of Operational Performance Measures and GAAP and Non-GAAP Financial Measures
Utility
 
GWh billed
Total number of GWh billed to all retail and wholesale customers
O&M expense per MWh
Operation, maintenance and refueling expenses per MWh of billed sales, excluding fuel
SAIFI
System average interruption frequency index; average number per customer per year, excluding the impact of major storm activity
SAIDI
System average interruption duration index; average minutes per customer per year, excluding the impact of major storm activity
Number of retail customers
Number of customers at end of period
Entergy Wholesale Commodities
 
Owned capacity
Installed capacity owned and operated by Entergy Wholesale Commodities, including investments in wind generation accounted for under the equity method of accounting; EWC’s 335 MW ownership position in the Harrison County power plant was sold on December 31, 2010
GWh billed
Total number of GWh billed to customers, excluding investments in wind generation accounted for under the equity method of accounting
Average realized revenue per MWh
As-reported revenue per MWh billed for Entergy Wholesale Commodities, excluding revenue from the amortization of the Palisades below-market PPA and investments in wind generation accounted for under the equity method of accounting
Non-fuel O&M expense / purchased power per MWh
Operation, maintenance and refueling expenses and purchased power per MWh billed, excluding fuel and investments in wind generation accounted for under the equity method of accounting
Entergy Wholesale Commodities - Nuclear
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
GWh billed
Total number of GWh billed to all customers
Average realized revenue per MWh
As-reported revenue per MWh billed for Entergy Wholesale Commodities’ nuclear business, excluding revenue from the amortization of the Palisades below-market PPA
Production cost per MWh
Fuel and non-fuel operation and maintenance expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation)
Refueling outage days
Number of days lost for scheduled refueling outage during the period
Planned TWh of generation
Amount of output expected to be generated by Entergy Wholesale Commodities nuclear units considering plant operating characteristics, outage schedules, and expected market conditions which impact dispatch, assuming timely renewal of plant operating licenses
Percent of planned generation sold
forward
Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty (consistent with assumptions used in earnings guidance) that may or may not require regulatory approval
Unit-contingent
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages
Unit-contingent with availability
guarantees
Transaction under which power is supplied from a specific generation asset; if the asset is not operating, seller is generally not liable to buyer for any damages, unless the actual availability over a specified period of time is below an availability threshold specified in the contract
Firm LD
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract
Offsetting positions
Transactions for the purchase of energy, generally to offset a Firm LD transaction
Planned net MW in operation
Amount of capacity to be available to generate power and / or sell capacity considering uprates planned to be completed during the year
Percent of capacity sold forward
Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
Bundled energy & capacity contract
A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold
Capacity contract
A contract for the sale of the installed capacity product in regional markets managed by ISO New England and the New York Independent System Operator
Average revenue under contract per MWh or per kW per month
Revenue on a per unit basis at which generation output, capacity, or combination of both is expected to be sold to third parties (including offsetting positions), given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market Power Purchase Agreement for Palisades.  Revenue may fluctuate due to factors including positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs.
   

 
 

 


Financial measures defined in the below table include measures prepared in accordance with generally accepted accounting principles, (GAAP), as well as non-GAAP measures.  Non-GAAP measures are included in this release in order to provide metrics that remove the effect of not routine financial impacts from commonly used financial metrics.

Appendix D:  Definitions of Operational Performance Measures and GAAP and Non-GAAP Financial Measures (continued)
Financial Measures – GAAP
 
Return on average invested capital – as-reported
12-months rolling net income attributable to Entergy Corporation (Net Income) adjusted to include preferred dividends and tax-effected interest expense divided by average invested capital
Return on average common equity – as-reported
12-months rolling Net Income divided by average common equity
Net margin – as-reported
12-months rolling Net Income divided by 12 months rolling revenue
Cash flow interest coverage
12-months cash flow from operating activities plus 12-months rolling interest paid, divided by interest expense
Book value per share
Common equity divided by end of period shares outstanding
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Total debt
Sum of short-term and long-term debt, notes payable, capital leases, and preferred stock with sinking fund on the balance sheet less non-recourse debt, if any
Debt of joint ventures (Entergy’s share)
Debt issued by business joint ventures at Entergy Wholesale Commodities
Leases (Entergy’s share)
Operating leases held by subsidiaries capitalized at implicit interest rate
Debt to capital ratio
Gross debt divided by total capitalization
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at Entergy Texas; the 2009 ice storm at Entergy Arkansas; and investment recovery of costs associated with the cancelled Little Gypsy repowering project at Entergy Louisiana
   
Financial Measures – Non-GAAP
 
Operational earnings
As-reported Net Income adjusted to exclude the impact of special items
Return on average invested capital – operational
12-months rolling operational Net Income adjusted to include preferred dividends and tax-effected interest expense divided by average invested capital
Return on average common equity – operational
12-months rolling operational Net Income divided by average common equity
Net margin – operational
12-months rolling operational Net Income divided by 12 months rolling revenue
Total gross liquidity
Sum of cash and revolver capacity
Debt to capital ratio, excluding securitization debt
Gross debt divided by total capitalization, excluding securitization debt
Net debt to net capital ratio, excluding securitization debt
Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
Net debt to net capital ratio, including off-balance sheet liabilities, excluding securitization debt
Sum of gross debt and off-balance sheet debt less cash and cash equivalents divided by sum of total capitalization and off-balance sheet debt less cash and cash equivalents, excluding securitization debt
   


 
 

 


E.  
GAAP to Non-GAAP Reconciliations

Appendix E-1 and Appendix E-2 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.

Appendix E-1: Reconciliation of GAAP to Non-GAAP Financial Measures – Return on Equity, Return on Invested Capital and Net Margin Metrics
($ in millions)
               
 
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
As-reported Net Income-rolling 12 months (A)
1,231
1,210
1,298
1,336
1,250
1,285
1,285
1,421
Preferred dividends
20
20
20
20
20
20
20
20
Tax effected interest expense
351
372
368
358
354
327
320
320
As-reported Net Income, rolling 12 months including preferred dividends and tax effected interest expense (B)
1,602
1,602
1,686
1,714
1,624
1,632
1,625
1,761
                 
Special items in prior quarters
(49)
(53)
(76)
(71)
(75)
(42)
(32)
(7)
                 
Special items in current quarter
               
Nuclear spin-off expenses
(21)
(40)
(10)
(25)
(7)
-
-
-
    Total special items (C)
(71)
(94)
(87)
(96)
(82)
(42)
(32)
(7)
                 
Operational earnings, rolling 12 months including preferred dividends and tax effected interest expense (B-C)
1,673
1,696
1,773
1,810
1,706
1,674
1,657
1,768
                 
Operational earnings, rolling 12 months (A-C)
1,302
1,304
1,385
1,432
1,332
1,327
1,317
1,428
                 
Average invested capital (D)
20,748
21,149
20,761
20,802
20,781
21,093
21,101
21,509
                 
Average common equity (E)
8,290
8,745
8,769
8,608
8,555
8,698
8,684
8,849
                 
Operating revenues (F)
10,746
10,716
11,058
11,453
11,488
11,269
11,210
11,273
                 
ROIC – as-reported % (B/D)
7.7
7.6
8.1
8.2
7.8
7.7
7.7
8.2
                 
ROIC – operational % ((B-C)/D)
8.1
8.0
8.5
8.7
8.2
7.9
7.9
8.2
                 
ROE – as-reported % (A/E)
14.9
13.8
14.8
15.5
14.6
14.8
14.8
16.1
                 
ROE – operational % ((A-C)/E)
15.7
14.9
15.8
16.6
15.6
15.3
15.2
16.1
                 
Net margin – as-reported % (A/F)
11.5
11.3
11.7
11.7
10.9
11.4
11.5
12.6
                 
Net margin – operational % ((A-C)/F)
12.1
12.2
12.5
12.5
11.6
11.8
11.8
12.7
                 


 
 

 


Appendix E-2: Reconciliation of GAAP to Non-GAAP Financial Measures – Credit and Liquidity Metrics
($ in millions)
               
 
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
Gross debt (A)
12,014
12,152
11,853
12,247
11,816
12,018
12,360
12,452
Less securitization debt (B)
838
838
829
940
931
910
896
1,086
Gross debt, excluding securitization  debt (C)
11,176
11,314
11,024
11,307
10,885
11,108
11,464
11,366
Less cash and cash equivalents (D)
1,710
1,657
1,336
1,931
1,294
726
530
987
 Net debt, excluding securitization debt (E)
9,466
9,657
9,688
9,376
9,591
10,382
10,934
10,379
                 
Total capitalization (F)
20,939
21,322
20,935
21,290
20,623
20,864
21,268
21,728
Less securitization debt (B)
838
838
829
940
931
910
896
1,086
Total capitalization, excluding securitization debt (G)
20,101
20,484
20,106
20,350
19,692
19,954
20,372
20,642
Less cash and cash equivalents (D)
1,710
1,657
1,336
1,931
1,294
726
530
987
Net capital, excluding securitization debt (H)
18,391
18,827
18,770
18,419
18,398
19,228
19,842
19,655
                 
Debt to capital ratio % (A/F)
57.4
57.0
56.6
57.5
57.3
57.6
58.1
57.3
                 
Debt to capital ratio, excluding securitization debt % (C/G)
55.6
55.2
54.8
55.6
55.3
55.7
56.3
55.1
                 
Net debt to net capital ratio, excluding securitization debt % (E/H)
51.5
51.3
51.6
50.9
52.1
54.0
55.1
52.8
                 
Off-balance sheet liabilities (I)
646
644
641
638
653
650
647
645
                 
Net debt to net capital ratio including off-balance sheet liabilities, excluding securitization debt % ((E+I)/(H+I))
53.1
52.9
53.2
52.5
53.8
55.5
56.5
54.3
                 
Revolver capacity (J)
1,464
1,417
1,338
2,216
2,354
2,258
1,993
2,116
                 
Gross liquidity (D+J)
3,174
3,074
2,674
4,147
3,648
2,984
2,523
3,103
                 

Entergy Corporation’s common stock is listed on the New York and Chicago exchanges under the symbol “ETR”.

Additional investor information can be accessed on-line at
www.entergy.com/investor_relations


*********************************************************************************************************************************
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements involve a number of risks and uncertainties.  There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including (a) those factors discussed in: (i) Entergy’s Form 10-K for the year ended December 31, 2010; (ii) Entergy’s Form 10-Q for the quarters ended March 31, 2011 and June 30, 2011; and (iii) Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami; (e) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; and (f) conditions in commodity and capital markets during the periods covered by the forward-looking statements, in addition to other factors described elsewhere in this release and in subsequent securities filings.



 
 

 

VII.  
Financial Statements
 
Entergy Corporation
 
   
Consolidating Balance Sheet
 
September 30, 2011
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
ASSETS
                       
                         
CURRENT ASSETS
                       
                         
 Cash and cash equivalents:
                       
    Cash
  $ 124,243     $ 11,425     $ 5     $ 135,673  
    Temporary cash investments
    342,731       495,967       12,769       851,467  
     Total cash and cash equivalents
    466,974       507,392       12,774       987,140  
Securitization recovery trust account
    43,487       -       -       43,487  
Notes receivable
    -       1,223,059       (1,223,059 )     -  
Accounts receivable:
                               
   Customer
    624,958       165,397       -       790,355  
   Allowance for doubtful accounts
    (31,936 )     (203 )     -       (32,139 )
   Associated companies
    16,326       102,203       (118,529 )     -  
   Other
    149,637       11,249       176       161,062  
   Accrued unbilled revenues
    328,745       350       -       329,095  
     Total accounts receivable
    1,087,730       278,996       (118,353 )     1,248,373  
Deferred fuel costs
    87,297       -       -       87,297  
Accumulated deferred income taxes
    138,318       103,262       (236,288 )     5,292  
Fuel inventory - at average cost
    191,721       3,127       -       194,848  
Materials and supplies - at average cost
    555,398       325,221       -       880,619  
Deferred nuclear refueling outage costs
    97,673       135,179       -       232,852  
System agreement cost equalization
    33,174       -       -       33,174  
Prepaid taxes
    -       -       56,565       56,565  
Prepayments and other
    86,395       137,391       4,065       227,851  
TOTAL
    2,788,167       2,713,627       (1,504,296 )     3,997,498  
                                 
OTHER PROPERTY AND INVESTMENTS
                               
                                 
Investment in affiliates - at equity
    1,147,271       150,114       (1,253,451 )     43,934  
Decommissioning trust funds
    1,524,865       2,041,246       -       3,566,111  
Non-utility property - at cost (less accumulated depreciation)
    171,096       72,519       15,352       258,967  
Other
    372,771       10,915       30,000       413,686  
TOTAL
    3,216,003       2,274,794       (1,208,099 )     4,282,698  
                                 
PROPERTY, PLANT, AND EQUIPMENT
                               
                                 
Electric
    34,105,899       4,375,402       3,411       38,484,712  
Property under capital lease
    789,898       -       -       789,898  
Natural gas
    339,484       439       -       339,923  
Construction work in progress
    1,553,429       350,204       680       1,904,313  
Nuclear fuel
    731,218       672,764       -       1,403,982  
TOTAL PROPERTY, PLANT AND EQUIPMENT
    37,519,928       5,398,809       4,091       42,922,828  
Less - accumulated depreciation and amortization
    17,202,625       920,837       339       18,123,801  
PROPERTY, PLANT AND EQUIPMENT - NET
    20,317,303       4,477,972       3,752       24,799,027  
                                 
DEFERRED DEBITS AND OTHER ASSETS
                               
                                 
Regulatory assets:
                               
    Regulatory asset for income taxes - net
    737,475       -       -       737,475  
    Other regulatory assets
    3,700,902       -       -       3,700,902  
    Deferred fuel costs
    172,202       -       -       172,202  
Goodwill
    374,099       3,073       -       377,172  
Accumulated deferred income taxes
    6,075       13,768       38,158       58,001  
Other
    214,602       708,198       (43,277 )     879,523  
TOTAL
    5,205,355       725,039       (5,119 )     5,925,275  
              -                  
TOTAL ASSETS
  $ 31,526,828     $ 10,191,432     $ (2,713,762 )   $ 39,004,498  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
September 30, 2011
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
                         
Currently maturing long-term debt
  $ 125,472     $ 26,938     $ 1,870,000     $ 2,022,410  
Notes payable and commercial paper:
                               
  Associated companies
    -       70,567       (70,567 )     -  
  Other
    144,871       -       -       144,871  
Account payable:
                               
  Associated companies
    9,365       11,499       (20,864 )     -  
  Other
    677,623       204,656       372       882,651  
Customer deposits
    347,185       -       -       347,185  
Taxes accrued
    775,621       155,174       (930,795 )     -  
Accumulated deferred income taxes
    85,500       149       (20,828 )     64,821  
Interest accrued
    158,604       3,676       2,098       164,378  
Deferred fuel costs
    69,566       -       -       69,566  
Obligations under capital leases
    3,578       -       -       3,578  
Pension and other postretirement liabilities
    34,334       6,236       -       40,570  
System agreement cost equalization
    33,190       -       -       33,190  
Other
    127,988       101,039       2,096       231,123  
TOTAL
    2,592,897       579,934       831,512       4,004,343  
                                 
NON-CURRENT LIABILITIES
                               
                                 
Accumulated deferred income taxes and taxes accrued
    6,635,021       796,515       971,917       8,403,453  
Accumulated deferred investment tax credits
    281,112       -       -       281,112  
Obligations under capital leases
    39,341       -       -       39,341  
Other regulatory liabilities
    645,843       -       -       645,843  
Decommissioning and retirement cost liabilities
    1,775,013       1,499,466       -       3,274,479  
Accumulated provisions
    384,747       2,430       4,535       391,712  
Pension and other postretirement liabilities
    1,459,555       439,411       -       1,898,966  
Long-term debt
    9,118,690       123,699       999,604       10,241,993  
Other
    662,112       674,549       (789,515 )     547,146  
TOTAL
    21,001,434       3,536,070       1,186,541       25,724,045  
                                 
Subsidiaries' preferred stock without sinking fund
    186,510       85,995       (55,757 )     216,748  
                                 
EQUITY
                               
                                 
Common Shareholders' Equity:
                               
Common stock, $.01 par value, authorized 500,000,000 shares;
                         
      issued 254,752,788 shares in 2011
    2,161,268       398,987       (2,557,707 )     2,548  
  Paid-in capital
    2,416,633       1,732,224       1,214,102       5,362,959  
  Retained earnings
    3,297,048       3,893,597       2,248,355       9,439,000  
  Accumulated other comprehensive income (loss)
    (102,962 )     (35,375 )     -       (138,337 )
  Less - treasury stock, at cost (78,677,119 shares in 2011)
    120,000       -       5,580,808       5,700,808  
  Total common shareholders' equity
    7,651,987       5,989,433       (4,676,058 )     8,965,362  
Subsidiaries' preferred stock without sinking fund
    94,000       -       -       94,000  
TOTAL
    7,745,987       5,989,433       (4,676,058 )     9,059,362  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 31,526,828     $ 10,191,432     $ (2,713,762 )   $ 39,004,498  
                                 
*Totals may not foot due to rounding.
                               
 
 
 
 

 
 
 
Entergy Corporation
 
   
Consolidating Balance Sheet
 
December 31, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
ASSETS
                       
                         
CURRENT ASSETS
                       
                         
 Cash and cash equivalents:
                       
    Cash
  $ 70,182     $ 5,249     $ 859     $ 76,290  
    Temporary cash investments
    751,403       448,541       18,238       1,218,182  
     Total cash and cash equivalents
    821,585       453,790       19,097       1,294,472  
Securitization recovery trust account
    43,044       -       -       43,044  
Notes receivable
    -       1,065,356       (1,065,356 )     -  
Accounts receivable:
                               
   Customer
    385,383       217,413       -       602,796  
   Allowance for doubtful accounts
    (31,575 )     (202 )     -       (31,777 )
   Associated companies
    20,214       66,807       (87,021 )     -  
   Other
    150,369       10,893       400       161,662  
   Accrued unbilled revenues
    302,787       114       -       302,901  
     Total accounts receivable
    827,178       295,025       (86,621 )     1,035,582  
Deferred fuel costs
    64,659       -       -       64,659  
Accumulated deferred income taxes
    8,472       -       -       8,472  
Fuel inventory - at average cost
    205,258       2,262       -       207,520  
Materials and supplies - at average cost
    548,758       318,150       -       866,908  
Deferred nuclear refueling outage costs
    64,463       153,960       -       218,423  
System agreement cost equalization
    52,160       -       -       52,160  
Prepaid taxes
    190,349       111,919       (461 )     301,807  
Prepayments and other
    64,127       174,854       7,055       246,036  
TOTAL
    2,890,053       2,575,316       (1,126,286 )     4,339,083  
                                 
OTHER PROPERTY AND INVESTMENTS
                               
                                 
Investment in affiliates - at equity
    1,147,271       291,453       (1,398,027 )     40,697  
Decommissioning trust funds
    1,542,832       2,052,884       -       3,595,716  
Non-utility property - at cost (less accumulated depreciation)
    166,671       72,869       18,307       257,847  
Other
    364,937       11,009       30,000       405,946  
TOTAL
    3,221,711       2,428,215       (1,349,720 )     4,300,206  
                                 
PROPERTY, PLANT, AND EQUIPMENT
                               
                                 
Electric
    33,007,394       4,142,255       3,412       37,153,061  
Property under capital lease
    800,078       -       -       800,078  
Natural gas
    330,168       440       -       330,608  
Construction work in progress
    1,300,207       360,689       664       1,661,560  
Nuclear fuel
    760,140       617,822       -       1,377,962  
TOTAL PROPERTY, PLANT AND EQUIPMENT
    36,197,987       5,121,206       4,076       41,323,269  
Less - accumulated depreciation and amortization
    16,669,910       804,695       309       17,474,914  
PROPERTY, PLANT AND EQUIPMENT - NET
    19,528,077       4,316,511       3,767       23,848,355  
                                 
DEFERRED DEBITS AND OTHER ASSETS
                               
                                 
Regulatory assets:
                               
    Regulatory asset for income taxes - net
    845,725       -       -       845,725  
    Other regulatory assets
    3,838,237       -       -       3,838,237  
    Deferred fuel costs
    172,202       -       -       172,202  
Goodwill
    374,099       3,073       -       377,172  
Accumulated deferred income taxes
    4,310       8,450       41,763       54,523  
Other
    205,826       771,252       (67,305 )     909,773  
TOTAL
    5,440,399       782,775       (25,542 )     6,197,632  
              -                  
TOTAL ASSETS
  $ 31,080,240     $ 10,102,817     $ (2,497,781 )   $ 38,685,276  
                                 
*Totals may not foot due to rounding.
                               
 

 
 

 

 
Entergy Corporation
 
   
Consolidating Balance Sheet
 
December 31, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
                         
Currently maturing long-term debt
  $ 184,291     $ 29,257     $ 86,000     $ 299,548  
Notes payable and commercial paper:
                               
  Associated companies
    -       144,497       (144,497 )     -  
  Other
    154,135       -       -       154,135  
Account payable:
                               
  Associated companies
    9,696       13,420       (23,116 )     -  
  Other
    878,584       300,235       2,280       1,181,099  
Customer deposits
    335,058       -       -       335,058  
Taxes accrued
    -       -       -       -  
Accumulated deferred income taxes
    (8,062 )     49,522       7,847       49,307  
Interest accrued
    201,799       669       15,217       217,685  
Deferred fuel costs
    166,409       -       -       166,409  
Obligations under capital leases
    3,388       -       -       3,388  
Pension and other postretirement liabilities
    34,283       5,579       -       39,862  
System agreement cost equalization
    52,160       -       -       52,160  
Other
    78,689       193,497       5,412       277,598  
TOTAL
    2,090,430       736,676       (50,857 )     2,776,249  
                                 
NON-CURRENT LIABILITIES
                               
                                 
Accumulated deferred income taxes and taxes accrued
    7,514,297       924,485       134,864       8,573,646  
Accumulated deferred investment tax credits
    292,330       -       -       292,330  
Obligations under capital leases
    42,078       -       -       42,078  
Other regulatory liabilities
    539,026       -       -       539,026  
Decommissioning and retirement cost liabilities
    1,728,469       1,420,010       -       3,148,479  
Accumulated provisions
    388,081       2,595       4,574       395,250  
Pension and other postretirement liabilities
    1,700,368       474,996       -       2,175,364  
Long-term debt
    8,553,358       132,143       2,631,656       11,317,157  
Other
    712,060       696,049       (789,550 )     618,559  
TOTAL
    21,470,067       3,650,278       1,981,544       27,101,889  
                                 
Subsidiaries' preferred stock without sinking fund
    186,510       85,985       (55,757 )     216,738  
                                 
EQUITY
                               
                                 
Common Shareholders' Equity:
                               
Common stock, $.01 par value, authorized 500,000,000 shares;
                         
      issued 254,752,788 shares in 2010
    2,161,268       398,987       (2,557,707 )     2,548  
  Paid-in capital
    2,416,633       1,566,166       1,384,675       5,367,474  
  Retained earnings
    2,889,317       3,594,952       2,205,132       8,689,401  
  Accumulated other comprehensive income (loss)
    (107,985 )     69,773       -       (38,212 )
  Less - treasury stock, at cost (76,006,920 shares in 2010)
    120,000       -       5,404,811       5,524,811  
  Total common shareholders' equity
    7,239,233       5,629,878       (4,372,711 )     8,496,400  
Subsidiaries' preferred stock without sinking fund
    94,000       -       -       94,000  
TOTAL
    7,333,233       5,629,878       (4,372,711 )     8,590,400  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 31,080,240     $ 10,102,817     $ (2,497,781 )   $ 38,685,276  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
September 30, 2011 vs December 31, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
ASSETS
                       
                         
CURRENT ASSETS
                       
                         
 Cash and cash equivalents:
                       
    Cash
  $ 54,061     $ 6,176     $ (854 )   $ 59,383  
    Temporary cash investments
    (408,672 )     47,426       (5,469 )     (366,715 )
     Total cash and cash equivalents
    (354,611 )     53,602       (6,323 )     (307,332 )
Securitization recovery trust account
    443       -       -       443  
Notes receivable
    -       157,703       (157,703 )     -  
Accounts receivable:
                               
   Customer
    239,575       (52,016 )     -       187,559  
   Allowance for doubtful accounts
    (361 )     (1 )     -       (362 )
   Associated companies
    (3,888 )     35,396       (31,508 )     -  
   Other
    (732 )     356       (224 )     (600 )
   Accrued unbilled revenues
    25,958       236       -       26,194  
     Total accounts receivable
    260,552       (16,029 )     (31,732 )     212,791  
Deferred fuel costs
    22,638       -       -       22,638  
Accumulated deferred income taxes
    129,846       103,262       (236,288 )     (3,180 )
Fuel inventory - at average cost
    (13,537 )     865       -       (12,672 )
Materials and supplies - at average cost
    6,640       7,071       -       13,711  
Deferred nuclear refueling outage costs
    33,210       (18,781 )     -       14,429  
System agreement cost equalization
    (18,986 )     -       -       (18,986 )
Prepaid taxes
    (190,349 )     (111,919 )     57,026       (245,242 )
Prepayments and other
    22,268       (37,463 )     (2,990 )     (18,185 )
TOTAL
    (101,886 )     138,311       (378,010 )     (341,585 )
                                 
OTHER PROPERTY AND INVESTMENTS
                               
                                 
Investment in affiliates - at equity
    -       (141,339 )     144,576       3,237  
Decommissioning trust funds
    (17,967 )     (11,638 )     -       (29,605 )
Non-utility property - at cost (less accumulated depreciation)
    4,425       (350 )     (2,955 )     1,120  
Other
    7,834       (94 )     -       7,740  
TOTAL
    (5,708 )     (153,421 )     141,621       (17,508 )
                                 
PROPERTY, PLANT, AND EQUIPMENT
                               
                                 
Electric
    1,098,505       233,147       (1 )     1,331,651  
Property under capital lease
    (10,180 )     -       -       (10,180 )
Natural gas
    9,316       (1 )     -       9,315  
Construction work in progress
    253,222       (10,485 )     16       242,753  
Nuclear fuel
    (28,922 )     54,942       -       26,020  
TOTAL PROPERTY, PLANT AND EQUIPMENT
    1,321,941       277,603       15       1,599,559  
Less - accumulated depreciation and amortization
    532,715       116,142       30       648,887  
PROPERTY, PLANT AND EQUIPMENT - NET
    789,226       161,461       (15 )     950,672  
                                 
DEFERRED DEBITS AND OTHER ASSETS
                               
                                 
Regulatory assets:
                               
    Regulatory asset for income taxes - net
    (108,250 )     -       -       (108,250 )
    Other regulatory assets
    (137,335 )     -       -       (137,335 )
    Deferred fuel costs
    -       -       -       -  
Goodwill
    -       -       -       -  
Accumulated deferred income taxes
    1,765       5,318       (3,605 )     3,478  
Other
    8,776       (63,054 )     24,028       (30,250 )
TOTAL
    (235,044 )     (57,736 )     20,423       (272,357 )
                                 
TOTAL ASSETS
  $ 446,588     $ 88,615     $ (215,981 )   $ 319,222  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Balance Sheet
 
September 30, 2011 vs December 31, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
                         
CURRENT LIABILITIES
                       
                         
Currently maturing long-term debt
  $ (58,819 )   $ (2,319 )   $ 1,784,000     $ 1,722,862  
Notes payable and commercial paper:
                               
  Associated companies
    -       (73,930 )     73,930       -  
  Other
    (9,264 )     -       -       (9,264 )
Account payable:
                               
  Associated companies
    (331 )     (1,921 )     2,252       -  
  Other
    (200,961 )     (95,579 )     (1,908 )     (298,448 )
Customer deposits
    12,127       -       -       12,127  
Taxes accrued
    775,621       155,174       (930,795 )     -  
Accumulated deferred income taxes
    93,562       (49,373 )     (28,675 )     15,514  
Interest accrued
    (43,195 )     3,007       (13,119 )     (53,307 )
Deferred fuel costs
    (96,843 )     -       -       (96,843 )
Obligations under capital leases
    190       -       -       190  
Pension and other postretirement liabilities
    51       657       -       708  
System agreement cost equalization
    (18,970 )     -       -       (18,970 )
Other
    49,299       (92,458 )     (3,316 )     (46,475 )
TOTAL
    502,467       (156,742 )     882,369       1,228,094  
                                 
NON-CURRENT LIABILITIES
                               
                                 
Accumulated deferred income taxes and taxes accrued
    (879,276 )     (127,970 )     837,053       (170,193 )
Accumulated deferred investment tax credits
    (11,218 )     -       -       (11,218 )
Obligations under capital leases
    (2,737 )     -       -       (2,737 )
Other regulatory liabilities
    106,817       -       -       106,817  
Decommissioning and retirement cost liabilities
    46,544       79,456       -       126,000  
Accumulated provisions
    (3,334 )     (165 )     (39 )     (3,538 )
Pension and other postretirement liabilities
    (240,813 )     (35,585 )     -       (276,398 )
Long-term debt
    565,332       (8,444 )     (1,632,052 )     (1,075,164 )
Other
    (49,948 )     (21,500 )     35       (71,413 )
TOTAL
    (468,633 )     (114,208 )     (795,003 )     (1,377,844 )
                                 
Subsidiaries' preferred stock without sinking fund
    -       10       -       10  
                                 
EQUITY
                               
                                 
Common Shareholders' Equity:
                               
Common stock, $.01 par value, authorized 500,000,000 shares;
                         
      issued 254,752,788 shares in 2011 and in 2010
    -       -       -       -  
  Paid-in capital
    -       166,058       (170,573 )     (4,515 )
  Retained earnings
    407,731       298,645       43,223       749,599  
  Accumulated other comprehensive income (loss)
    5,023       (105,148 )     -       (100,125 )
  Less - treasury stock, at cost
    -       -       175,997       175,997  
  Total common shareholders' equity
    412,754       359,555       (303,347 )     468,962  
Subsidiaries' preferred stock without sinking fund
    -       -       -       -  
TOTAL
    412,754       359,555       (303,347 )     468,962  
                                 
TOTAL LIABILITIES AND EQUITY
  $ 446,588     $ 88,615     $ (215,981 )   $ 319,222  
                                 
*Totals may not foot due to rounding.
                               
 
 
 
 

 
 
 
Entergy Corporation
 
   
Consolidating Income Statement
 
Three Months Ended September 30, 2011
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 2,734,192     $ -     $ (591 )   $ 2,733,601  
     Natural gas
    26,439       -       -       26,439  
     Competitive businesses
    -       641,216       (5,703 )     635,513  
                         Total
    2,760,631       641,216       (6,294 )     3,395,553  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    769,546       80,557       (121 )     849,982  
          Purchased power
    468,696       18,861       (12,223 )     475,335  
          Nuclear refueling outage expenses
    26,602       37,965       -       64,566  
          Other operation and maintenance
    477,866       228,888       2,067       708,821  
     Decommissioning
    27,327       29,140       -       56,467  
     Taxes other than income taxes
    121,924       29,713       408       152,044  
     Depreciation and amortization
    237,197       45,247       1,137       283,581  
     Other regulatory charges (credits) - net
    203,848       -       -       203,848  
                         Total
    2,333,006       470,371       (8,732 )     2,794,644  
                                 
                                 
OPERATING INCOME
    427,625       170,845       2,438       600,909  
                                 
OTHER INCOME
                               
     Allowance for equity funds used during construction
    21,516       -       -       21,516  
     Interest and investment income
    40,742       33,611       (41,114 )     33,238  
     Miscellaneous - net
    (7,254 )     (4,196 )     (2,686 )     (14,137 )
                          Total
    55,004       29,415       (43,800 )     40,617  
                                 
INTEREST EXPENSE
                               
     Interest expense
    122,556       5,319       9,427       137,301  
     Allowance for borrowed funds used during construction
    (9,713 )     -       -       (9,713 )
                         Total
    112,843       5,319       9,427       127,588  
                                 
INCOME BEFORE INCOME TAXES
    369,786       194,941       (50,789 )     513,938  
                                 
Income taxes
    (158,673 )     64,079       (24,537 )     (119,131 )
                                 
CONSOLIDATED NET INCOME
    528,459       130,862       (26,252 )     633,069  
                                 
Preferred dividend requirements of subsidiaries
    4,332       683       -       5,015  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 524,127     $ 130,179     $ (26,252 )   $ 628,054  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 2.96     $ 0.74     $ (0.15 )   $ 3.55  
   DILUTED
  $ 2.95     $ 0.73     $ (0.15 )   $ 3.53  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            176,950,469  
   DILUTED
                            177,723,020  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Three Months Ended September 30, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 2,639,464     $ -     $ (711 )   $ 2,638,752  
     Natural gas
    27,263       -       -       27,263  
     Competitive businesses
    -       671,927       (5,766 )     666,161  
                         Total
    2,666,727       671,927       (6,477 )     3,332,176  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    671,904       77,325       (366 )     748,863  
          Purchased power
    474,238       20,181       (9,725 )     484,694  
          Nuclear refueling outage expenses
    26,819       38,066       -       64,885  
          Other operation and maintenance
    515,613       299,399       (6,324 )     808,688  
     Decommissioning
    26,277       27,103       -       53,380  
     Taxes other than income taxes
    112,902       24,922       393       138,217  
     Depreciation and amortization
    221,627       41,799       1,195       264,621  
     Other regulatory charges (credits) - net
    (1,814 )     -       -       (1,814 )
                         Total
    2,047,566       528,795       (14,827 )     2,561,534  
                                 
      619,161       143,132       8,350       770,642  
OPERATING INCOME
                               
                                 
OTHER INCOME
                               
     Allowance for equity funds used during construction
    15,064       -       -       15,064  
     Interest and investment income
    46,364       43,043       (50,702 )     38,705  
     Miscellaneous - net
    (7,017 )     (5,770 )     (1,962 )     (14,748 )
                          Total
    54,411       37,273       (52,664 )     39,021  
                                 
INTEREST EXPENSE
                               
     Interest expense
    127,989       5,956       2,130       136,075  
     Allowance for borrowed funds used during construction
    (8,949 )     -       -       (8,949 )
                         Total
    119,040       5,956       2,130       127,126  
                                 
INCOME BEFORE INCOME TAXES
    554,532       174,449       (46,444 )     682,537  
                                 
Income taxes
    216,591       30,728       (62,683 )     184,636  
                                 
CONSOLIDATED NET INCOME
    337,941       143,721       16,239       497,901  
                                 
Preferred dividend requirements of subsidiaries
    4,332       683       -       5,015  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 333,609     $ 143,038     $ 16,239     $ 492,886  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.79     $ 0.77     $ 0.09     $ 2.65  
   DILUTED
  $ 1.78     $ 0.76     $ 0.08     $ 2.62  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            185,962,431  
   DILUTED
                            187,777,172  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Three Months Ended September 30, 2011 vs. 2010
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 94,728     $ -     $ 120     $ 94,849  
     Natural gas
    (824 )     -       -       (824 )
     Competitive businesses
    -       (30,711 )     63       (30,648 )
                         Total
    93,904       (30,711 )     183       63,377  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    97,642       3,232       245       101,119  
          Purchased power
    (5,542 )     (1,320 )     (2,498 )     (9,359 )
          Nuclear refueling outage expenses
    (217 )     (101 )     -       (319 )
          Other operation and maintenance
    (37,747 )     (70,511 )     8,391       (99,867 )
     Decommissioning
    1,050       2,037       -       3,087  
     Taxes other than income taxes
    9,022       4,791       15       13,827  
     Depreciation and amortization
    15,570       3,448       (58 )     18,960  
     Other regulatory charges (credits ) - net
    205,662       -       -       205,662  
                         Total
    285,440       (58,424 )     6,095       233,110  
                                 
                                 
OPERATING INCOME
    (191,536 )     27,713       (5,912 )     (169,733 )
                                 
OTHER INCOME
                               
     Allowance for equity funds used during construction
    6,452       -       -       6,452  
     Interest and investment income
    (5,622 )     (9,432 )     9,588       (5,467 )
     Miscellaneous - net
    (237 )     1,574       (724 )     611  
                          Total
    593       (7,858 )     8,864       1,596  
                                 
INTEREST EXPENSE
                               
     Interest expense
    (5,433 )     (637 )     7,297       1,226  
     Allowance for borrowed funds used during construction
    (764 )     -       -       (764 )
                         Total
    (6,197 )     (637 )     7,297       462  
                                 
INCOME BEFORE INCOME TAXES
    (184,746 )     20,492       (4,345 )     (168,599 )
                                 
Income taxes
    (375,264 )     33,351       38,146       (303,767 )
                                 
CONSOLIDATED NET INCOME
    190,518       (12,859 )     (42,491 )     135,168  
                                 
Preferred dividend requirements of subsidiaries
    -       -       -       -  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 190,518     $ (12,859 )   $ (42,491 )   $ 135,168  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.17     $ (0.03 )   $ (0.24 )   $ 0.90  
   DILUTED
  $ 1.17     $ (0.03 )   $ (0.23 )   $ 0.91  
                                 
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Nine Months Ended September 30, 2011
 
(Dollars in thousands)
 
(Unaudited)
 
                         
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 6,813,271     $ -     $ (1,733 )   $ 6,811,538  
     Natural gas
    126,453       -       -       126,453  
     Competitive businesses
    -       1,819,439       (17,389 )     1,802,050  
                         Total
    6,939,724       1,819,439       (19,122 )     8,740,041  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    1,694,393       227,072       (458 )     1,921,007  
          Purchased power
    1,269,350       51,855       (32,025 )     1,289,180  
          Nuclear refueling outage expenses
    78,433       113,084       -       191,517  
          Other operation and maintenance
    1,410,693       669,383       (3,010 )     2,077,066  
     Decommissioning
    81,368       85,861       -       167,229  
     Taxes other than income taxes
    330,232       75,213       1,048       406,493  
     Depreciation and amortization
    676,680       132,655       3,337       812,672  
     Other regulatory charges (credits) - net
    204,338       -       -       204,338  
                         Total
    5,745,487       1,355,123       (31,108 )     7,069,502  
                                 
                                 
OPERATING INCOME
    1,194,237       464,316       11,986       1,670,539  
                                 
OTHER INCOME
                               
     Allowance for equity funds used during construction
    59,558       -       -       59,558  
     Interest and investment income
    121,419       97,495       (123,008 )     95,906  
     Miscellaneous - net
    (17,255 )     (14,115 )     (9,128 )     (40,498 )
                          Total
    163,722       83,380       (132,136 )     114,966  
                                 
INTEREST EXPENSE
                               
     Interest expense
    364,935       14,701       29,848       409,484  
     Allowance for borrowed funds used during construction
    (27,397 )     -       -       (27,397 )
                         Total
    337,538       14,701       29,848       382,087  
                                 
INCOME BEFORE INCOME TAXES
    1,020,421       532,995       (149,998 )     1,403,418  
                                 
Income taxes
    70,567       213,344       (87,839 )     196,072  
                                 
CONSOLIDATED NET INCOME
    949,854       319,651       (62,159 )     1,207,346  
                                 
Preferred dividend requirements of subsidiaries
    12,997       2,049       -       15,046  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 936,857     $ 317,602     $ (62,159 )   $ 1,192,300  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 5.26     $ 1.79     $ (0.35 )   $ 6.70  
   DILUTED
  $ 5.24     $ 1.78     $ (0.35 )   $ 6.67  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            177,857,667  
   DILUTED
                            178,805,215  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Nine Months Ended September 30, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 6,862,237     $ -     $ (2,446 )   $ 6,859,791  
     Natural gas
    154,426       -       -       154,426  
     Competitive businesses
    -       1,954,393       (14,137 )     1,940,256  
                         Total
    7,016,663       1,954,393       (16,583 )     8,954,473  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    1,706,461       233,871       (1,255 )     1,939,077  
          Purchased power
    1,349,379       51,587       (24,911 )     1,376,055  
          Nuclear refueling outage expenses
    81,489       109,906       -       191,395  
          Other operation and maintenance
    1,421,740       809,744       (20,102 )     2,211,382  
     Decommissioning
    77,542       79,881       -       157,423  
     Taxes other than income taxes
    322,956       76,330       1,311       400,597  
     Depreciation and amortization
    665,503       120,506       3,383       789,392  
     Other regulatory charges (credits) - net
    15,555       -       -       15,555  
                         Total
    5,640,625       1,481,825       (41,574 )     7,080,876  
                                 
      1,376,038       472,568       24,991       1,873,597  
OPERATING INCOME
                               
                                 
OTHER INCOME
                               
     Allowance for equity funds used during construction
    45,990       -       -       45,990  
     Interest and investment income
    118,901       131,352       (128,384 )     121,869  
     Miscellaneous - net
    (12,019 )     (12,355 )     (7,676 )     (32,050 )
                          Total
    152,872       118,997       (136,060 )     135,809  
                                 
INTEREST EXPENSE
                               
     Interest expense
    397,491       67,129       (1,166 )     463,454  
     Allowance for borrowed funds used during construction
    (27,274 )     -       -       (27,274 )
                         Total
    370,217       67,129       (1,166 )     436,180  
                                 
INCOME BEFORE INCOME TAXES
    1,158,693       524,436       (109,903 )     1,573,226  
                                 
Income taxes
    447,608       185,616       (96,997 )     536,227  
                                 
CONSOLIDATED NET INCOME
    711,085       338,820       (12,906 )     1,036,999  
                                 
Preferred dividend requirements of subsidiaries
    12,999       2,049       -       15,048  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 698,086     $ 336,771     $ (12,906 )   $ 1,021,951  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 3.72     $ 1.79     $ (0.07 )   $ 5.44  
   DILUTED
  $ 3.68     $ 1.77     $ (0.07 )   $ 5.38  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            187,968,582  
   DILUTED
                            189,914,439  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Nine Months Ended September 30, 2011 vs. 2010
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ (48,966 )   $ -     $ 713     $ (48,253 )
     Natural gas
    (27,973 )     -       -       (27,973 )
     Competitive businesses
    -       (134,954 )     (3,252 )     (138,206 )
                         Total
    (76,939 )     (134,954 )     (2,539 )     (214,432 )
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    (12,068 )     (6,799 )     797       (18,070 )
          Purchased power
    (80,029 )     268       (7,114 )     (86,875 )
          Nuclear refueling outage expenses
    (3,056 )     3,178       -       122  
          Other operation and maintenance
    (11,047 )     (140,361 )     17,092       (134,316 )
     Decommissioning
    3,826       5,980       -       9,806  
     Taxes other than income taxes
    7,276       (1,117 )     (263 )     5,896  
     Depreciation and amortization
    11,177       12,149       (46 )     23,280  
     Other regulatory charges (credits ) - net
    188,783       -       -       188,783  
                         Total
    104,862       (126,702 )     10,466       (11,374 )
                                 
                                 
OPERATING INCOME
    (181,801 )     (8,252 )     (13,005 )     (203,058 )
                                 
OTHER INCOME
                               
     Allowance for equity funds used during construction
    13,568       -       -       13,568  
     Interest and investment income
    2,518       (33,857 )     5,376       (25,963 )
     Miscellaneous - net
    (5,236 )     (1,760 )     (1,452 )     (8,448 )
                          Total
    10,850       (35,617 )     3,924       (20,843 )
                                 
INTEREST EXPENSE
                               
     Interest expense
    (32,556 )     (52,428 )     31,014       (53,970 )
     Allowance for borrowed funds used during construction
    (123 )     -       -       (123 )
                         Total
    (32,679 )     (52,428 )     31,014       (54,093 )
                                 
INCOME BEFORE INCOME TAXES
    (138,272 )     8,559       (40,095 )     (169,808 )
                                 
Income taxes
    (377,041 )     27,728       9,158       (340,155 )
                                 
CONSOLIDATED NET INCOME
    238,769       (19,169 )     (49,253 )     170,347  
                                 
Preferred dividend requirements of subsidiaries
    (2 )     -       -       (2 )
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 238,771     $ (19,169 )   $ (49,253 )   $ 170,349  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.54     $ (0.00 )   $ (0.28 )   $ 1.26  
   DILUTED
  $ 1.56     $ 0.01     $ (0.28 )   $ 1.29  
                                 
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Twelve Months Ended September 30, 2011
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 8,694,708     $ -     $ (2,324 )   $ 8,692,383  
     Natural gas
    169,685       -       -       169,685  
     Competitive businesses
    -       2,431,202       (20,126 )     2,411,076  
                         Total
    8,864,393       2,431,202       (22,450 )     11,273,144  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    2,205,197       296,061       (747 )     2,500,512  
          Purchased power
    1,548,137       62,781       (38,376 )     1,572,541  
          Nuclear refueling outage expenses
    105,143       151,102       -       256,245  
          Other operation and maintenance
    1,937,845       906,680       (9,439 )     2,835,086  
     Decommissioning
    108,084       113,458       -       221,542  
     Taxes other than income taxes
    438,647       100,761       786       540,194  
     Depreciation and amortization
    913,304       175,329       4,542       1,093,174  
     Other regulatory charges (credits) - net
    233,704       -       -       233,704  
                         Total
    7,490,061       1,806,172       (43,234 )     9,252,998  
                                 
     Gain on sale of business
    -       44,173       -       44,173  
                                 
OPERATING INCOME
    1,374,332       669,203       20,784       2,064,319  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    72,949       -       -       72,949  
     Interest and investment income
    185,011       135,923       (162,820 )     158,114  
     Miscellaneous - net
    (26,057 )     (19,107 )     (11,408 )     (56,571 )
                          Total
    231,903       116,816       (174,228 )     174,492  
                                 
INTEREST EXPENSE
                               
     Interest expense
    495,664       19,389       41,123       556,177  
     Allowance for borrowed funds used during construction
    (35,102 )     -       -       (35,102 )
                         Total
    460,562       19,389       41,123       521,075  
                                 
INCOME BEFORE INCOME TAXES
    1,145,673       766,630       (194,567 )     1,717,736  
                                 
Income taxes
    77,186       296,377       (96,479 )     277,084  
                                 
CONSOLIDATED NET INCOME
    1,068,487       470,253       (98,088 )     1,440,652  
                                 
Preferred dividend requirements of subsidiaries
    17,329       2,732       -       20,061  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 1,051,158     $ 467,521     $ (98,088 )   $ 1,420,591  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 5.89     $ 2.62     $ (0.55 )   $ 7.96  
   DILUTED
  $ 5.86     $ 2.60     $ (0.55 )   $ 7.91  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            178,448,041  
   DILUTED
                            179,551,490  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Twelve Months Ended September 30, 2010
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 8,601,969     $ -     $ (2,986 )   $ 8,598,983  
     Natural gas
    199,725       -       -       199,725  
     Competitive businesses
    -       2,672,312       (17,893 )     2,654,419  
                         Total
    8,801,694       2,672,312       (20,879 )     11,453,127  
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    2,012,192       311,533       (2,509 )     2,321,216  
          Purchased power
    1,703,152       63,130       (29,506 )     1,736,776  
          Nuclear refueling outage expenses
    109,142       145,108       -       254,250  
          Other operation and maintenance
    1,896,564       1,072,811       (28,645 )     2,940,730  
     Decommissioning
    102,815       105,553       -       208,368  
     Taxes other than income taxes
    417,795       99,239       1,774       518,808  
     Depreciation and amortization
    908,619       159,831       4,534       1,072,984  
     Other regulatory charges (credits) - net
    23,198       -       -       23,198  
                         Total
    7,173,477       1,957,205       (54,352 )     9,076,330  
                                 
     Gain on sale of business
    -       -       -       -  
                                 
OPERATING INCOME
    1,628,217       715,107       33,473       2,376,797  
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    58,036       -       -       58,036  
     Interest and investment income
    157,491       198,431       (168,105 )     187,818  
     Miscellaneous - net
    (18,795 )     (24,703 )     (8,037 )     (51,535 )
                          Total
    196,732       173,728       (176,142 )     194,319  
                                 
INTEREST EXPENSE
                               
     Interest expense
    527,483       83,965       3,025       614,472  
     Allowance for borrowed funds used during construction
    (33,961 )     -       -       (33,961 )
                         Total
    493,522       83,965       3,025       580,511  
                                 
INCOME BEFORE INCOME TAXES
    1,331,427       804,870       (145,694 )     1,990,605  
                                 
Income taxes
    478,071       267,521       (110,727 )     634,866  
                                 
CONSOLIDATED NET INCOME
    853,356       537,349       (34,967 )     1,355,739  
                                 
Preferred dividend requirements of subsidiaries
    17,331       2,682       -       20,013  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 836,025     $ 534,667     $ (34,967 )   $ 1,335,726  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 4.44     $ 2.84     $ (0.18 )   $ 7.10  
   DILUTED
  $ 4.39     $ 2.81     $ (0.18 )   $ 7.02  
                                 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
                               
   BASIC
                            188,227,792  
   DILUTED
                            190,257,734  
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidating Income Statement
 
Twelve Months Ended September 30, 2011 vs. 2010
 
(Dollars in thousands)
 
(Unaudited)
 
   
   
Utility
   
Entergy Wholesale Commodities
   
Parent & Other
   
Consolidated
 
                         
OPERATING REVENUES
                       
     Electric
  $ 92,739     $ -     $ 662     $ 93,400  
     Natural gas
    (30,040 )     -       -       (30,040 )
     Competitive businesses
    -       (241,110 )     (2,233 )     (243,343 )
                         Total
    62,699       (241,110 )     (1,571 )     (179,983 )
                                 
OPERATING EXPENSES
                               
     Operating and Maintenance:
                               
          Fuel, fuel related expenses, and gas purchased for resale
    193,005       (15,472 )     1,762       179,296  
          Purchased power
    (155,015 )     (349 )     (8,870 )     (164,235 )
          Nuclear refueling outage expenses
    (3,999 )     5,994       -       1,995  
          Other operation and maintenance
    41,281       (166,131 )     19,206       (105,644 )
     Decommissioning
    5,269       7,905       -       13,174  
     Taxes other than income taxes
    20,852       1,522       (988 )     21,386  
     Depreciation and amortization
    4,685       15,498       8       20,190  
     Other regulatory charges (credits )- net
    210,506       -       -       210,506  
                         Total
    316,584       (151,033 )     11,118       176,668  
                                 
     Gain on sale of business
    -       44,173       -       44,173  
                                 
OPERATING INCOME
    (253,885 )     (45,904 )     (12,689 )     (312,478 )
                                 
OTHER INCOME (DEDUCTIONS)
                               
     Allowance for equity funds used during construction
    14,913       -       -       14,913  
     Interest and investment income
    27,520       (62,508 )     5,285       (29,704 )
     Miscellaneous - net
    (7,262 )     5,596       (3,371 )     (5,036 )
                          Total
    35,171       (56,912 )     1,914       (19,827 )
                                 
INTEREST EXPENSE
                               
     Interest expense
    (31,819 )     (64,576 )     38,098       (58,295 )
     Allowance for borrowed funds used during construction
    (1,141 )     -       -       (1,141 )
                         Total
    (32,960 )     (64,576 )     38,098       (59,436 )
                                 
INCOME BEFORE INCOME TAXES
    (185,754 )     (38,240 )     (48,873 )     (272,869 )
                                 
Income taxes
    (400,885 )     28,856       14,248       (357,782 )
                                 
CONSOLIDATED NET INCOME
    215,131       (67,096 )     (63,121 )     84,913  
                                 
Preferred dividend requirements of subsidiaries
    (2 )     50       -       48  
                                 
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
  $ 215,133     $ (67,146 )   $ (63,121 )   $ 84,865  
                                 
EARNINGS PER AVERAGE COMMON SHARE:
                               
   BASIC
  $ 1.45     $ (0.22 )   $ (0.37 )   $ 0.86  
   DILUTED
  $ 1.47     $ (0.21 )   $ (0.37 )   $ 0.89  
                                 
                                 
*Totals may not foot due to rounding.
                               


 
 

 

Entergy Corporation
 
   
Consolidated Cash Flow Statement
 
Three Months Ended September 30, 2011 vs. 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                   
   
2011
   
2010
   
Variance
 
                   
OPERATING ACTIVITIES
                 
Consolidated net income
  $ 633,069     $ 497,901     $ 135,168  
Adjustments to reconcile consolidated net income to net cash flow
                       
provided by operating activities:
                       
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
    463,702       427,758       35,944  
  Deferred income taxes, investment tax credits, and non-current taxes accrued
    (311,100 )     181,718       (492,818 )
  Changes in assets and liabilities:
                       
     Receivables
    (45,271 )     (65,881 )     20,610  
     Fuel inventory
    18,134       (1,674 )     19,808  
     Accounts payable
    (162,076 )     21,254       (183,330 )
     Prepaid taxes and taxes accrued
    248,052       35,094       212,958  
     Interest accrued
    (13,903 )     17,833       (31,736 )
     Deferred fuel
    78,571       (63,585 )     142,156  
     Other working capital accounts
    81,067       (35,460 )     116,527  
     Provisions for estimated losses
    1,346       289,180       (287,834 )
     Other regulatory assets
    154,198       505,663       (351,465 )
     Pensions and other postretirement liabilities
    (43,384 )     (68,233 )     24,849  
     Other assets and liabilities
    50,102       (44,313 )     94,415  
Net cash flow provided by operating activities
    1,152,507       1,697,255       (544,748 )
                         
  INVESTING ACTIVITIES
                       
Construction/capital expenditures
    (469,375 )     (492,126 )     22,751  
Allowance for equity funds used during construction
    22,415       15,064       7,351  
Nuclear fuel purchases
    (72,250 )     (96,951 )     24,701  
Proceeds from sale of assets and businesses
    6,531       -       6,531  
Insurance proceeds received for property damages
    -       7,894       (7,894 )
Changes in securitization account
    (9,549 )     (654 )     (8,895 )
Payments to storm reserve escrow account
    (1,749 )     (291,871 )     290,122  
Decrease (increase) in other investments
    (17,699 )     62,266       (79,965 )
Proceeds from nuclear decommissioning trust fund sales
    416,730       486,621       (69,891 )
Investment in nuclear decommissioning trust funds
    (442,834 )     (512,086 )     69,252  
Net cash flow used in investing activities
    (567,780 )     (821,843 )     254,063  
                         
FINANCING ACTIVITIES
                       
  Proceeds from the issuance of:
                       
    Long-term debt
    460,454       1,746,435       (1,285,981 )
    Common stock and treasury stock
    15,931       37,047       (21,116 )
  Retirement of long-term debt
    (391,461 )     (1,339,155 )     947,694  
  Repurchase of common stock
    (75,030 )     (527,875 )     452,845  
  Changes in credit line borrowings - net
    14,076       (36,055 )     50,131  
  Dividends paid:
                       
     Common stock
    (146,935 )     (154,887 )     7,952  
     Preferred stock
    (5,015 )     (5,015 )     -  
Net cash flow used in financing activities
    (127,980 )     (279,505 )     151,525  
                         
Effect of exchange rates on cash and cash equivalents
    535       (512 )     1,047  
                         
Net increase (decrease) in cash and cash equivalents
    457,282       595,395       (138,113 )
                         
Cash and cash equivalents at beginning of period
    529,858       1,335,524       (805,666 )
                         
Cash and cash equivalents at end of period
  $ 987,140     $ 1,930,919     $ (943,779 )
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                       
  Cash paid (received) during the period for:
                       
     Interest - net of amount capitalized
  $ 146,032     $ 131,500     $ 14,532  
     Income taxes
  $ (88 )   $ 6,910     $ (6,998 )
                         


 
 

 

Entergy Corporation
 
   
Consolidated Cash Flow Statement
 
Nine Months Ended September 30, 2011 vs. 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                   
   
2011
   
2010
   
Variance
 
                   
OPERATING ACTIVITIES
                 
Consolidated net income
  $ 1,207,346     $ 1,036,999     $ 170,347  
Adjustments to reconcile consolidated net income to net cash flow
                       
provided by operating activities:
                       
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
    1,315,730       1,259,543       56,187  
  Deferred income taxes, investment tax credits, and non-current taxes accrued
    (5,979 )     524,359       (530,338 )
  Changes in assets and liabilities:
                       
     Receivables
    (213,524 )     (243,326 )     29,802  
     Fuel inventory
    12,677       3,328       9,349  
     Accounts payable
    (238,879 )     44,348       (283,227 )
     Prepaid taxes and taxes accrued
    245,242       45,198       200,044  
     Interest accrued
    (53,307 )     (10,982 )     (42,325 )
     Deferred fuel
    (119,481 )     (65,655 )     (53,826 )
     Other working capital accounts
    (31,319 )     (162,284 )     130,965  
     Provisions for estimated losses
    (4,608 )     258,962       (263,570 )
     Other regulatory assets
    250,747       482,960       (232,213 )
     Pensions and other postretirement liabilities
    (275,690 )     (142,420 )     (133,270 )
     Other assets and liabilities
    40,801       134,059       (93,258 )
Net cash flow provided by operating activities
    2,129,756       3,165,089       (1,035,333 )
                         
  INVESTING ACTIVITIES
                       
Construction/capital expenditures
    (1,460,668 )     (1,410,708 )     (49,960 )
Allowance for equity funds used during construction
    61,096       45,990       15,106  
Nuclear fuel purchases
    (475,418 )     (315,780 )     (159,638 )
Payment for purchase of plant
    (299,590 )     -       (299,590 )
Proceeds from sale of assets and businesses
    6,531       9,675       (3,144 )
Insurance proceeds received for property damages
    -       7,894       (7,894 )
Changes in securitization account
    (443 )     (23,182 )     22,739  
NYPA value sharing payment
    (72,000 )     (72,000 )     -  
Payments to storm reserve escrow account
    (5,043 )     (294,901 )     289,858  
Receipts from storm reserve escrow account
    -       9,925       (9,925 )
Decrease (increase) in other investments
    (60,693 )     117,696       (178,389 )
Proceeds from nuclear decommissioning trust fund sales
    1,053,089       1,974,008       (920,919 )
Investment in nuclear decommissioning trust funds
    (1,142,364 )     (2,043,361 )     900,997  
Net cash flow used in investing activities
    (2,395,503 )     (1,994,744 )     (400,759 )
                         
FINANCING ACTIVITIES
                       
  Proceeds from the issuance of:
                       
    Long-term debt
    1,535,634       2,272,224       (736,590 )
    Common stock and treasury stock
    32,889       45,763       (12,874 )
  Retirement of long-term debt
    (947,401 )     (2,113,927 )     1,166,526  
  Repurchase of common stock
    (234,632 )     (665,624 )     430,992  
  Changes in credit line borrowings - net
    30,036       (18,932 )     48,968  
  Dividends paid:
                       
     Common stock
    (443,290 )     (453,683 )     10,393  
     Preferred stock
    (15,046 )     (15,048 )     2  
Net cash flow used in financing activities
    (41,810 )     (949,227 )     907,417  
                         
Effect of exchange rates on cash and cash equivalents
    225       250       (25 )
                         
Net increase (decrease) in cash and cash equivalents
    (307,332 )     221,368       (528,700 )
                         
Cash and cash equivalents at beginning of period
    1,294,472       1,709,551       (415,079 )
                         
Cash and cash equivalents at end of period
  $ 987,140     $ 1,930,919     $ (943,779 )
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                       
  Cash paid (received) during the period for:
                       
     Interest - net of amount capitalized
  $ 413,525     $ 400,124     $ 13,401  
     Income taxes
  $ (11 )   $ 32,964     $ (32,975 )
                         


 
 

 

Entergy Corporation
 
   
Consolidated Cash Flow Statement
 
Twelve Months Ended September 30, 2011 vs. 2010
 
(Dollars in thousands)
 
(Unaudited)
 
                   
   
2011
   
2010
   
Variance
 
                   
OPERATING ACTIVITIES
                 
Consolidated net income
  $ 1,440,652     $ 1,355,739     $ 84,913  
Adjustments to reconcile consolidated net income to net cash flow
                       
provided by operating activities:
                       
  Depreciation, amortization, and decommissioning, including nuclear fuel amortization
    1,761,518       1,642,289       119,229  
  Deferred income taxes, investment tax credits, and non-current taxes accrued
    188,649       876,248       (687,599 )
  Gain on sale of business
    (44,173 )     -       (44,173 )
  Changes in assets and liabilities:
                       
     Receivables
    (69,838 )     (141,738 )     71,900  
     Fuel inventory
    (1,316 )     12,789       (14,105 )
     Accounts payable
    (66,592 )     219,683       (286,275 )
     Prepaid taxes and taxes accrued
    83,056       (261,762 )     344,818  
     Interest accrued
    (24,674 )     6,168       (30,842 )
     Deferred fuel
    (44,917 )     (189,452 )     144,535  
     Other working capital accounts
    (29,361 )     (88,004 )     58,643  
     Provisions for estimated losses
    1,714       257,258       (255,544 )
     Other regulatory assets
    107,195       400,350       (293,155 )
     Pensions and other postretirement liabilities
    (214,114 )     (17,917 )     (196,197 )
     Other assets and liabilities
    (197,051 )     17,265       (214,316 )
Net cash flow provided by operating activities
    2,890,748       4,088,916       (1,198,168 )
                         
  INVESTING ACTIVITIES
                       
Construction/capital expenditures
    (2,024,246 )     (1,999,113 )     (25,133 )
Allowance for equity funds used during construction
    74,487       58,036       16,451  
Nuclear fuel purchases
    (567,349 )     (549,533 )     (17,816 )
Proceeds from sale/leaseback of nuclear fuel
    -       87,291       (87,291 )
Payment for purchase of plant
    (299,590 )     -       (299,590 )
Proceeds from sale of assets and businesses
    225,027       10,175       214,852  
Insurance proceeds received for property damages
    -       28,740       (28,740 )
Changes in securitization account
    (7,206 )     (15,859 )     8,653  
NYPA value sharing payment
    (72,000 )     (72,000 )     -  
Payments to storm reserve escrow account
    (6,756 )     (296,545 )     289,789  
Receipts from storm reserve escrow account
    -       9,925       (9,925 )
Decrease (increase) in other investments
    (153,433 )     189,189       (342,622 )
Proceeds from nuclear decommissioning trust fund sales
    1,685,464       2,811,161       (1,125,697 )
Investment in nuclear decommissioning trust funds
    (1,829,380 )     (2,902,944 )     1,073,564  
Net cash flow used in investing activities
    (2,974,982 )     (2,641,477 )     (333,505 )
                         
FINANCING ACTIVITIES
                       
  Proceeds from the issuance of:
                       
    Long-term debt
    3,134,104       3,494,196       (360,092 )
    Common stock and treasury stock
    38,289       56,746       (18,457 )
  Retirement of long-term debt
    (3,011,601 )     (2,872,364 )     (139,237 )
  Repurchase of common stock
    (447,584 )     (665,624 )     218,040  
  Changes in credit line borrowings - net
    40,456       (43,932 )     84,388  
  Dividends paid:
                       
     Common stock
    (593,461 )     (595,461 )     2,000  
     Preferred stock
    (20,061 )     (20,013 )     (48 )
Net cash flow used in financing activities
    (859,858 )     (646,452 )     (213,406 )
                         
Effect of exchange rates on cash and cash equivalents
    313       (848 )     1,161  
                         
Net increase (decrease) in cash and cash equivalents
    (943,779 )     800,139       (1,743,918 )
                         
Cash and cash equivalents at beginning of period
    1,930,919       1,130,780       800,139  
                         
Cash and cash equivalents at end of period
  $ 987,140     $ 1,930,919     $ (943,779 )
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                       
  Cash paid (received) during the period for:
                       
     Interest - net of amount capitalized
  $ 547,405     $ 545,563     $ 1,842  
     Income taxes
  $ (831 )   $ 57,106     $ (57,937 )
                         

 
 

 

EX-99.2 3 a06011992.htm a06011992.htm
Exhibit 99.2

 
 
Entergy
639 Loyola Avenue
New Orleans, LA  70113
   
   
News
Release
 

Date:
Nov. 1, 2011  
     
For Release:
Immediately
 
     
Contact:
Michael Burns (News Media)
(504) 576-4238
mburns@entergy.com
Paula Waters (Investor Relations)
(504) 576-4380
pwater1@entergy.com

Entergy Reports Third Quarter Earnings

New Orleans, La.  Entergy Corporation (NYSE: ETR) today reported third quarter 2011 as-reported earnings of $628.1 million, or $3.53 per share, compared with $492.9 million, or $2.62 per share, for third quarter 2010. On an operational basis, Entergy’s third quarter 2011 earnings were $628.1 million, or $3.53 per share, compared with $518.1 million, or $2.76 per share, in third quarter 2010.
 
Consolidated Earnings – Reconciliation of GAAP* to Non-GAAP Measures
Third Quarter and Year-to-Date 2011 vs. 2010
(Per share in U.S. $)
           
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
As-Reported Earnings
3.53
2.62
0.91
6.67
5.38
1.29
Less Special Items
-
(0.14)
0.14
-
(0.40)
0.40
Operational Earnings
3.53
2.76
0.77
6.67
5.78
0.89
      *GAAP refers to United States generally accepted accounting principles.

Operational Earnings Highlights for Third Quarter 2011
 
·  
Utility results were higher due primarily to a tax settlement that resulted in a significant decrease in income tax expense, which was partially offset by a regulatory charge to reflect the portion of the tax benefit that will be shared with Entergy Louisiana, LLC’s customers.
 
 
-more-
 
 

Entergy Reports Third Quarter Earnings
Page 2
Nov. 1, 2011

 

 
·  
Entergy Wholesale Commodities earnings decreased as a result of lower net revenue, due primarily to lower pricing associated with the nuclear fleet, and a higher effective income tax rate.
·  
Parent & Other results declined due primarily to higher income tax expense on Parent & Other activities.
 
 
“Legal and regulatory proceedings dominated the quarter. In September, the trial on our federal lawsuit to prevent the state of Vermont from forcing Vermont Yankee to close in March of next year, despite the fact that the NRC has extended the license, was completed. A ruling from the District Court could be issued at any time. In New York, the hearing before Administrative Law Judges of the New York State Department of Environmental Conservation is under way and expected to continue into 2012,” said J. Wayne Leonard, Entergy’s chairman and chief executive officer. “While we don’t expect final resolution - that is, appeals are always likely - for either of these issues in the immediate future, we are now moving out of the political arena and into the judicial system. Facts matter and we believe in our cases.
 
“The Utility also continues to make progress on key initiatives. The Arkansas Public Service Commission issued an order late last week in its proceeding on post-System Agreement transition for Entergy Arkansas, Inc. The order provides needed clarity, affirms that an RTO is the right answer, and opens the pathway for the other operating companies to move forward. We will submit a change of control filing in Arkansas to join MISO within the next 30 days.”
 
Other Business Highlights
 
·  
Entergy Gulf States Louisiana, L.L.C., Entergy Louisiana and Entergy New Orleans, Inc. received orders resolving their 2010 test year formula rate plan filings.
 
 
-more-
 
 

Entergy Reports Third Quarter Earnings
Page 3
Nov. 1, 2011

 

 
·  
Entergy Wholesale Commodities announced its agreement to acquire the Rhode Island State Energy Center, a 583-megawatt combined-cycle gas turbine facility, including a planned 33-megawatt uprate, for $346 million.
·  
Entergy was recognized for the 10th consecutive year as a leader in sustainability by the Dow Jones Sustainability Index. In addition, the Carbon Disclosure Project named Entergy to the Carbon Disclosure Leadership Index for the seventh time in eight years.
 
Entergy will host a teleconference to discuss this release at 10 a.m. CT on Tuesday, Nov. 1, 2011, with access by telephone, (719) 457-2080, confirmation code 4650540. The call and presentation slides can also be accessed via Entergy’s website at www.entergy.com. A replay of the teleconference will be available through Nov. 8, 2011, by dialing (719) 457-0820, confirmation code 4650540. The replay will also be available on Entergy’s website at www.entergy.com.
 
Utility
 
In third quarter 2011, Utility’s as-reported and operational earnings were $524.1 million, or $2.95 per share, compared to $333.6 million, or $1.78 per share, on the same bases in third quarter 2010. Earnings in the current quarter reflect a tax settlement with the Internal Revenue Service entered into in August 2011 that resulted in a significant decrease in income tax expense. The majority of the income tax expense effect from the IRS settlement was recorded at the Utility; there was also some effect at the other business segments. Utility income tax expense was also lower in the current quarter due to the absence of the net effect of consolidated income tax adjustments across the Entergy companies in the third quarter of last year, which net to zero on a consolidated basis.
 
-more-
 
 

Entergy Reports Third Quarter Earnings
Page 4
Nov. 1, 2011

 

A portion of the Utility tax benefit from the IRS settlement will be shared with Entergy Louisiana customers, consistent with the settlement approved by the Louisiana Public Service Commission in October 2011. As a result, the decrease in Utility income tax expense was partially offset by a decrease in net revenue attributed to the regulatory charge recorded to reflect the customer sharing arrangement. Excluding the regulatory charge, net revenue was slightly lower than the prior year. Weather was significantly warmer than normal in the third quarter of both years. Also contributing to the higher earnings was lower non-fuel operation and maintenance expense due primarily to a reduction in compensation and benefit expenses. These benefits were partially offset by higher depreciation and amortization expense from higher depreciable plant balances.
 
Residential sales in third quarter 2011, on a weather-adjusted basis, increased 0.1 percent compared to third quarter 2010. Commercial and governmental sales, on a weather-adjusted basis, increased 0.3 percent quarter over quarter. Industrial sales in the third quarter increased 7.3 percent compared to the same quarter of 2010.
 
Overall retail sales growth, on a weather-adjusted basis, was 2.6 percent in the third quarter of this year driven by strong industrial sales. Entergy’s service territory continues to benefit from expansions. Entergy Louisiana, Entergy Texas, Inc. and Entergy Mississippi, Inc. had the strongest industrial sales growth at 15.1 percent, 9.5 percent, and 3.1 percent, respectively.
 
Entergy Wholesale Commodities
 
Entergy Wholesale Commodities earned $130.2 million, or 73 cents per share, on as-reported and operational bases in third quarter 2011 compared to as-reported earnings of $143.0 million, or 76 per cents per share, and operational earnings of $168.2 million, or 90 cents per share, in third quarter 2010. Entergy Wholesale Commodities operational earnings declined partially as a result of lower net revenue driven by lower energy and capacity pricing on its nuclear fleet. The effect of lower pricing was partially offset by higher volume as a result of fewer refueling and unplanned nuclear outage days. A higher effective income tax rate also contributed to the Entergy Wholesale Commodities earnings decline. The higher income tax expense was due primarily to the absence of the net effect of consolidated income tax adjustments across the Entergy companies in the third quarter of last year, which net to zero on a consolidated basis. These items were partially offset by lower non-fuel operation and maintenance expense attributable primarily to lower compensation and benefit expenses and the absence of a write-off of capitalized engineering costs associated with a potential uprate project in the previous period.
 
-more-
 
 

Entergy Reports Third Quarter Earnings
Page 5
Nov. 1, 2011

 

Parent & Other
 
Parent & Other reported a loss of $26.3 million, or 15 cents per share, on as-reported and operational bases in third quarter 2011, compared to earnings of $16.2 million, or 8 cents per share, on the same bases in the third quarter of last year. Higher income tax expense on Parent & Other activities was the primary factor driving results for the quarter. Income tax expense was higher due to the absence of a reversal of an income tax reserve recorded in the third quarter of last year. The absence of the net effect of consolidated income tax adjustments also contributed.
 
Earnings Guidance
 
As a result of the Internal Revenue Service and LPSC settlements discussed above, Entergy revised its 2011 as-reported and operational earnings guidance to a range of $7.15 to $7.65 per share. Entergy’s previous guidance range was $6.35 to $6.85 per share on both as-reported and operational bases. The midpoint of Entergy’s 2011 earnings guidance is adjusted only to reflect the year-to-date income tax expense adjustments above the level assumed in the original guidance, including the IRS settlement agreement, net of amount to be shared with Entergy Louisiana’s customers.
 
-more-
 
 

Entergy Reports Third Quarter Earnings
Page 6
Nov. 1, 2011

 

Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, and it is the second-largest nuclear generator in the United States. Entergy delivers electricity to 2.7 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of more than $11 billion and approximately 15,000 employees.
 
Additional information regarding Entergy’s quarterly results of operations, regulatory proceedings and other operations is available in Entergy’s investor news release dated Nov. 1, 2011, a copy of which has been filed today with the Securities and Exchange Commission on Form 8-K and is available on Entergy’s investor relations website at www.entergy.com/investor_relations.
 
-30-

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including (a) those factors discussed in: (i) Entergy’s Form 10-K for the year ended December 31, 2010; (ii) Entergy’s Form 10-Q for the quarters ended March 31, 2011 and June 30, 2011; and (iii) Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami; (e) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; and (f) conditions in commodity and capital markets during the periods covered by the forward-looking statements, in addition to other factors described elsewhere in this release and in subsequent securities filings.


-more-
 
 

 


Appendix A provides a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings.

Appendix A:  Consolidated Earnings – Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2011 vs. 2010
(Per share in U.S. $)
 
Third Quarter
Year-to-Date
 
2011
2010
Change
2011
2010
Change
As-Reported
           
Utility
2.95
1.78
1.17
5.24
3.68
1.56
Entergy Wholesale Commodities
0.73
0.76
(0.03)
1.78
1.77
0.01
Parent & Other
(0.15)
0.08
(0.23)
(0.35)
(0.07)
(0.28)
  Consolidated As-Reported Earnings
3.53
2.62
0.91
6.67
5.38
1.29
             
Less Special Items
           
Utility
-
-
-
-
-
-
Entergy Wholesale Commodities
-
(0.14)
0.14
-
(0.50)
0.50
Parent & Other
-
-
-
-
0.10
(0.10)
  Consolidated Special Items
-
(0.14)
0.14
-
(0.40)
0.40
             
Operational
           
Utility
2.95
1.78
1.17
5.24
3.68
1.56
Entergy Wholesale Commodities
0.73
0.90
(0.17)
1.78
2.27
(0.49)
Parent & Other
(0.15)
0.08
(0.23)
(0.35)
(0.17)
(0.18)
  Consolidated Operational Earnings
3.53
2.76
0.77
6.67
5.78
0.89
             





-more-
 
 

 


Entergy Corporation
 
Consolidated Income Statement
 
Three Months Ended September 30
 
(in thousands)
 
             
             
   
2011
   
2010
 
   
(unaudited)
 
Operating Revenues:
           
     Electric
  $ 2,733,601     $ 2,638,752  
     Natural gas
    26,439       27,263  
     Competitive businesses
    635,513       666,161  
                      Total
    3,395,553       3,332,176  
Operating Expenses:
               
    Operation and maintenance:
               
         Fuel, fuel-related expenses, and gas purchased for resale
    849,982       748,863  
         Purchased power
    475,335       484,694  
         Nuclear refueling outage expenses
    64,566       64,885  
         Other operation and maintenance
    708,821       808,688  
     Decommissioning
    56,467       53,380  
     Taxes other than income taxes
    152,044       138,217  
     Depreciation and amortization
    283,581       264,621  
     Other regulatory charges (credits) – net
    203,848       (1,814 )
                      Total
    2,794,644       2,561,534  
Operating Income
    600,909       770,642  
Other Income (Deductions):
               
     Allowance for equity funds used during construction
    21,516       15,064  
     Interest and investment income
    33,238       38,705  
     Miscellaneous – net
    (14,137 )     (14,748 )
                      Total
    40,617       39,021  
Interest Expense:
               
     Interest expense
    137,301       136,075  
     Allowance for borrowed funds used during construction
    (9,713 )     (8,949 )
                      Total
    127,588       127,126  
Income Before Income Taxes
    513,938       682,537  
Income Taxes
    (119,131 )     184,636  
Consolidated Net Income
    633,069       497,901  
Preferred Dividend Requirements of Subsidiaries
    5,015       5,015  
Net Income Attributable to Entergy Corporation
  $ 628,054     $ 492,886  
                 
                 
Earnings Per Average Common Share
               
     Basic
  $ 3.55     $ 2.65  
     Diluted
  $ 3.53     $ 2.62  
                 
Average Number of Common Shares Outstanding – Basic
    176,950,469       185,962,431  
Average Number of Common Shares Outstanding – Diluted
    177,723,020       187,777,172  


 
 

 


Entergy Corporation
 
Consolidated Income Statement
 
Nine Months Ended September 30
 
(in thousands)
 
             
             
   
2011
   
2010
 
   
(unaudited)
 
Operating Revenues:
           
     Electric
  $ 6,811,538     $ 6,859,791  
     Natural gas
    126,453       154,426  
     Competitive businesses
    1,802,050       1,940,256  
                      Total
    8,740,041       8,954,473  
Operating Expenses:
               
    Operation and maintenance:
               
         Fuel, fuel-related expenses, and gas purchased for resale
    1,921,007       1,939,077  
         Purchased power
    1,289,180       1,376,055  
         Nuclear refueling outage expenses
    191,517       191,395  
         Other operation and maintenance
    2,077,066       2,211,382  
     Decommissioning
    167,229       157,423  
     Taxes other than income taxes
    406,493       400,597  
     Depreciation and amortization
    812,672       789,392  
     Other regulatory charges (credits) – net
    204,338       15,555  
                      Total
    7,069,502       7,080,876  
Operating Income
    1,670,539       1,873,597  
Other Income (Deductions):
               
     Allowance for equity funds used during construction
    59,558       45,990  
     Interest and investment income
    95,906       121,869  
     Miscellaneous – net
    (40,498 )     (32,050 )
                      Total
    114,966       135,809  
Interest Expense:
               
     Interest expense
    409,484       463,454  
     Allowance for borrowed funds used during construction
    (27,397 )     (27,274 )
                      Total
    382,087       436,180  
Income Before Income Taxes
    1,403,418       1,573,226  
Income Taxes
    196,072       536,227  
Consolidated Net Income
    1,207,346       1,036,999  
Preferred Dividend Requirements of Subsidiaries
    15,046       15,048  
Net Income Attributable to Entergy Corporation
  $ 1,192,300     $ 1,021,951  
                 
                 
Earnings Per Average Common Share
               
     Basic
  $ 6.70     $ 5.44  
     Diluted
  $ 6.67     $ 5.38  
                 
Average Number of Common Shares Outstanding – Basic
    177,857,667       187,968,582  
Average Number of Common Shares Outstanding – Diluted
    178,805,215       189,914,439  


 
 

 



Entergy Corporation
Utility Electric Energy Sales & Customers
             
Three Months Ended September 30
                 
   
2011
 
2010
 
%
 Change
 
%
Weather-Adjusted
   
(Millions of kWh)
       
Electric Energy Sales:
               
Residential
 
12,376
 
12,365
 
0.1
 
0.1
Commercial
 
8,655
 
8,660
 
(0.1)
 
0.1
Governmental
 
689
 
681
 
1.2
 
2.2
Industrial
 
11,024
 
10,276
 
7.3
 
7.3
    Total to Ultimate Customers
 
32,744
 
31,982
 
2.4
 
2.6
Wholesale
 
1,038
 
1,063
 
(2.4)
   
    Total Sales
 
33,782
 
33,045
 
2.2
   
                 
                 
Nine Months Ended September 30
                 
   
2011
 
2010
 
%
 Change
 
%
Weather-Adjusted
   
(Millions of kWh)
       
Electric Energy Sales:
               
Residential
 
29,411
 
29,715
 
(1.0)
 
0.4
Commercial
 
22,048
 
21,935
 
0.5
 
(0.1)
Governmental
 
1,875
 
1,854
 
1.2
 
0.8
Industrial
 
30,681
 
28,871
 
6.3
 
6.3
    Total to Ultimate Customers
 
84,015
 
82,375
 
2.0
 
2.4
Wholesale
 
3,021
 
3,351
 
(9.8)
   
    Total Sales
 
87,036
 
85,726
 
1.5
   
                 
                 
September 30
                 
   
2011
 
2010
 
%
Change
   
Electric Customers  (End of period):
             
Residential
 
2,369,437
 
2,356,216
 
0.6
   
Commercial
 
337,558
 
334,642
 
0.9
   
Governmental
 
16,345
 
16,166
 
1.1
   
Industrial
 
47,575
 
47,622
 
(0.1)
   
    Total Ultimate Customers
 
2,770,915
 
2,754,646
 
0.6
   
Wholesale    23   24    (4.2)    
    Total Customers
 
2,770,938
 
2,754,670
 
0.6
   



 
 

 

EX-99.3 4 a06011993.htm a06011993.htm
Exhibit 99.3

STATEMENT ON USES AND USEFULNESS OF NON-GAAP FINANCIAL MEASURES

Exhibits 99.1 and 99.2 to this Report on Form 8-K (the "Releases"), contain non-GAAP financial measures.  Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP.  Pursuant to the requirements of Regulation G, Entergy has provided quantitative reconciliations within the Releases and the presentation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
 
Certain non-GAAP measures in the Releases could differ from GAAP only in that the figure or ratio states or includes operational earnings per share.  Operational earnings per share is presented for each of Entergy's reportable business segments as well as on a consolidated basis.  Operational earnings per share is not calculated in accordance with GAAP because it excludes the effect of "special items."  Special items reflect the effect on earnings of events that are less routine, are related to prior periods, or are related to discontinued businesses.  In addition, other financial measures including return on average invested capital, return on average common equity, and net margin are included on both an operational and as-reported basis.  In each case, the metrics defined as "operational" would exclude the effect of special items as defined above.  Management believes that financial metrics calculated using operational earnings could provide useful information to investors in evaluating the ongoing results of Entergy's businesses and could assist investors in comparing Entergy's operating performance to the operating performance of others in the energy sector.
 
Other non-GAAP measures, total gross liquidity; debt to capital, excluding securitization debt; net debt to net capital, excluding securitization debt; and net debt to net capital, including off-balance sheet liabilities, excluding securitization debt; are measures Entergy uses internally for management and board discussions and cash budgeting and performance monitoring activities to gauge the overall strength of its business.  Entergy believes the above data could provide useful information to investors in evaluating Entergy's ongoing financial flexibility, and could assist investors in comparing Entergy's cash availability to the cash availability of others in the energy sector.
 
The non-GAAP financial measures and other reported adjusted items in Entergy's Releases are presented in addition to, and in conjunction with, results presented in accordance with GAAP.  These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures.  These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, could provide a more complete understanding of factors and trends affecting our business.  Investors are strongly encouraged to review our consolidated financial statements and publicly filed reports in their entirety and to not rely on any single financial measure.  Non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
 
GRAPHIC 5 logo.gif begin 644 logo.gif M1TE&.#EAM0!(`/<``/______S/__F?__9O__,___`/_,___,S/_,F?_,9O_, M,__,`/^9__^9S/^9F?^99O^9,_^9`/]F__]FS/]FF?]F9O]F,_]F`/\S__\S MS/\SF?\S9O\S,_\S`/\`__\`S/\`F?\`9O\`,_\``,S__\S_S,S_FBD/>>C?2`;_6*>?-T9?-U M9O)I7/%<4_!.2B,@(/___R'Y!`$``/\`+`````"U`$@```C_``$('$BPX,`# M]>[MP\:P8;9]^.H=,$BQHL6+&#-JW,BQH\>/%./9X]=P6T-LW+)AV\:-&S9^ M]N*!G$FSILV;.`G.RY=-Y4F&/GVB!(H-G\R<2),J7:HQWKV?*K.Y#(K-YS:3 M#NW)8\JUJU>:"/J9]-F2:+9M4JN:-=MOWM>W<.,*E(XLF6.B`.G+2L4:%"5>8DZ5$GYLNG3 M`^4M5-O3+]_.CQGFO?HW54O\)]"KW.@AW\XU7K_J?]="_PTOVKGDJ`SY;>7./N=3ARN7_X8?^&=U MQ\VQ&6_/?R8]](Q5%YEU^,%''F#.'=7?@ASEPQ!:X!$H%'&?40C5@`S=QN"& M%AT`GU^>H0<@:P5:UQ"(/?4##X/JK:^V2H^0H56%:H^SEC?=FQ39$QM?Q/ZZ*#UVJ169 M=A79):V%XZCC'N=@ MH"!VZAQH!+8KG7T-W1,OA#L#X&$TP@A<9^E>FI(8:7[4#O7XW(W*2;G_\V^P-C<$ MY.3..NF,\\V_NTZ(TEG)$@[JO8EG],W1/)=] M43M(YR3.S^F@BG#!!:_&''[[P)ZVP23!%UGML.>C(45Y"^WW1>SX8[I-[^R\ MJ'@BSB->89!&P# M<8?X;/(-QAT/50BXU`"G-[.,/2AT!2%?T,"A-6TXD",B:T?**I(WO4VP(.5( M1SAF*(YSD'`F[CB'.&88#G.\,">YZEQ!_VZE*UC!:FX4R142+9(.;3`N'!19 MW3L*X@X>6E%E[O#?T,)Q0P"H8X:C`UHW>#@\@;#C&SP+ASJ\P;@3HL.*X7!< M#,/A#78`X!UC,YHXTH'&;HR#A^2PHCDL4D4K5B16N'I5KKIDD'@D$I&O6N)% MT.@S?PRR(.;0QC@,THX9LC%H[VB'-_R1#G;4;6>7!,`,Q_$S?WR#A@1IHC_& M,3QPH)%GPPL'*WG6#76P(QP_BUPYO,$S;_#-ECOSQBJ-UCV+9-)GQHS6JE*" MEFV`$`#2@HIBL)$]C+AC:#Q3ASG&:0X^\JQU%6EBT=2HC7"4\6=0)`@X>.F/ M$PYD<=KP1A01 ML+RF6=BXIK&`5)5^7).3K6RE\ISHCX12)(SYQ!]!OIG&$')/&_OTHM[L"0#P M^2R5Y?`:27G625[FCR#LV%D]!4(^GN8L:*FT2#STD1]NU$-7BE3DB^QU#T9F MQ'X]0T?)VD%)_E&$I4/[Z4#JUE*"J*.2\50H+],Z5C$>KXD_^\8YAK1[?%R'%,D"#K\F53%#FT= M*SVH-DPZD,GNS&_@2(?=&#L0=?[5('G41BK#$;1-%@2NF[4)?@;$,9O_@*]G MVH@L00[>U,N,+!%5O#_;L M&`NRNJ+)5X3!%0@X]J<\GWW#'%GLV7BIJ[R8+O2A!`FO$U,)5OFV9[@_^Z$J MKXO)G[$W9$+M+4&&UHT&"VVV\9S&] MVYZN!5,CML2L0,9!N@E[^;-`#>@^@6EB& M^V*>"02L$V;/67]FXXJ@SH'OL"MJ*_EC`/#6B8WNHR4WTN=&QS*O`QEF,G^8 M4^)ZL7LQ;<\HAY98BBSNAEX>L$$T6]GL5O:@1=X(F[7!8X)TS6>EW)]_=0R` MP\Z5=*7F3O!(QV6*@,,?:=5BH1=LM`DFSY_3!6;1ILM`H)64(NP8QQAU&$QQ M!%L@6!:'_Y3;'^XN62._/1XEH?S:N+JTF`811]"H31'R=<.KML[GMT_'RXG& M=D.LE7!&O,RW3O.LV&SN!H\S*=X'5C+8$#7MBM\!W5IOQ!V5U)N5^9/HGNWM M(N]0)V#7P3A+J]+3(?^?(G>[(>:08Y&9&_V;/*K+[NW9[\#/MYC5OH&/? MJ2UZ?W987;LI_XC2'O+_!V52;/*?W MZUG0@H8.B]P:S0L*1]KAR'A`PO&&Y0`D$Y-ICGV68[*:O.!RT3%*G_TWIN;@ MH9B%FUT9W^]^P;XMTLW&(U%J0QRAUR71,IYE4V\9`.5@1[%9[_.=Q1P`X&"' MKI$-O)^).*S\W054U1H!9^![O+/G7YPY< M7G]?$%;2].<6#W][UA&TC'S3&][5M";5SR*P[OOD]O1[J.G/'[BR`N+`=$)6 MYT3IQW_\L0YLY$=PID+M8`YDQG??M0YD-DOI8&<&N""AI`X[=U_J<$*Y-S(U $$1``.S\_ ` end