-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
ItkMnx9Dk8B6VEoFjUQiedSbTkZjwtfQY4rNft36i18e0w78ZXOze4yiyWHrX5lf
Caftfe9vgMZsv09Ify8ccw==
SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Commission Registrant, State of Incorporation, I.R.S. Employer 1-11299 ENTERGY CORPORATION 72-1229752
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date earliest event reported) July 29, 2008
File Number
Address and Telephone Number
Identification No.
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On July 29, 2008, Entergy Corporation issued two public announcements, which are attached as exhibits 99.1 and 99.2 hereto (the "Earnings Releases") and incorporated herein by reference, announcing its results of operations and financial condition for the second quarter 2008. The information in Exhibits 99.1 and 99.2 is being furnished pursuant to this Item 2.02.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
On November 3, 2007, the Board of Directors of Entergy Corporation approved a plan to pursue a separation of its non-utility nuclear business from Entergy's regulated utility business through a tax-free spin-off of Enexus Energy Corporation, which will hold Entergy's non-utility nuclear business. On July 29, 2008, Entergy Corporation announced that its Board of Directors had approved certain elements of the leadership structure and designated individuals who will fill key board and management roles at Enexus Energy Corporation. As a result of such approval, William A. Percy, II, a member of the Board of Directors of Entergy Corporation, is expected to be elected a director Enexus Energy Corporation and Richard J. Smith, President and Chief Operating Officer of Entergy Corporation, is expected to be named Chief Executive Officer and be elected a director of Enexus Corporation. Upon completion of the spin-off, Mr. Percy is expected to resign from the Board of Directors of Entergy Corporation and Mr. Smith is expected to resign from his position as President and Chief Operating Officer of Entergy Corporation.
Item 7.01. Regulation FD Disclosure
On July 29, 2008, Entergy Corporation issued the Earnings Releases, which are attached as exhibits 99.1 and 99.2 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the second quarter 2008. The information in Exhibits 99.1 and 99.2 is being furnished pursuant to this Item 7.01.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits.
Exhibit No. |
Description |
99.1 |
Release, dated July 29, 2008, issued by Entergy Corporation. |
99.2 |
Release, dated July 29, 2008, issued by Entergy Corporation. |
99.3 |
Statement on Uses and Usefulness of Non-GAAP Information |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Entergy Corporation
By: /s/ Theodore H. Bunting, Jr.
Theodore H. Bunting, Jr.
Senior Vice President and
Chief Accounting Officer
Dated: July 29, 2008
For further information: |
INVESTOR NEWS
Exhibit 99.1July 29, 2008
ENTERGY REPORTS SECOND QUARTER EARNINGS
NEW ORLEANS - Entergy Corporation reported second quarter 2008 earnings of $1.37 per share on an as-reported basis and $1.46 per share on an operational basis, as shown in Table 1 below. A more detailed discussion of quarterly results begins on page 2 of this release.
Table 1: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures |
||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
||||||
(Per share in U.S. $) |
||||||
Second Quarter |
Year-to-Date |
|||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
|
As-Reported Earnings |
1.37 |
1.32 |
0.05 |
2.93 |
2.34 |
0.59 |
Less Special Items |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
Operational Earnings |
1.46 |
1.32 |
0.14 |
3.02 |
2.34 |
0.68 |
Weather Impact |
0.05 |
0.01 |
0.04 |
0.02 |
(0.02) |
0.04 |
Operational Earnings Highlights for Second Quarter 2008
Table of Contents | Page | |
I. | Consolidated Results | 2 |
II. | Utility, Parent & Other Results | 3 |
III. | Competitive Businesses Results Entergy Nuclear Non-Nuclear Wholesale Assets |
4 4 5 |
IV. | Earnings Guidance | 5 |
V. | Business Separation | 7 |
VI. | Appendices A. Spin-Off of Non-Utility Nuclear Business B. Variance Analysis and Special Items C. Regulatory Summary D. Financial Performance Measures and Historical Performance Measures E. Planned Capital Expenditures F. Definitions G. GAAP to Non-GAAP Reconciliations |
9 13 15 18 20 21 23 |
VII. | Financial Statements | 26 |
Entergy's business highlights include the following:
Entergy will host a teleconference to discuss this release at 10:00 a.m. CT on Tuesday, July 29, 2008, with access by telephone, 719-457-2080, confirmation code 2740813. The call and presentation slides can also be accessed via Entergy's Web site at
www.entergy.com. A replay of the teleconference will be available for seven days thereafter by dialing 719-457-0820, confirmation code 2740813. The replay will also be available on Entergy's Web site at www.entergy.com.
Consolidated Results
Consolidated Earnings
Table 2 provides a comparative summary of consolidated earnings per share for second quarter 2008 versus 2007, including a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings. Utility, Parent & Other had higher earnings due to increased revenues from sales growth, partially offset by higher operation and maintenance expense. Entergy Nuclear's earnings increased as a result of additional production from fewer outage days and the Palisades plant acquired in second quarter 2007, as well as higher power prices. These items were partially offset by higher operation and maintenance expense and an impairment recorded for certain decommissioning trust fund investments. Entergy's Non-Nuclear Wholesale Assets business reported lower results due to the absence in the current period of the benefit from lower income tax expense recorded in second quarter 2007. Entergy's results for the current period also reflect the positive effect of accretio n associated with the company's share repurchase program.
Table 2: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures |
||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
||||||
(Per share in U.S. $) |
||||||
Second Quarter |
Year-to-Date |
|||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
|
As-Reported |
||||||
Utility, Parent & Other |
0.62 |
0.59 |
0.03 |
1.11 |
1.02 |
0.09 |
Entergy Nuclear |
0.73 |
0.54 |
0.19 |
1.84 |
1.16 |
0.68 |
Non-Nuclear Wholesale Assets |
0.02 |
0.19 |
(0.17) |
(0.02) |
0.16 |
(0.18) |
Consolidated As-Reported Earnings |
1.37 |
1.32 |
0.05 |
2.93 |
2.34 |
0.59 |
Less Special Items |
||||||
Utility, Parent & Other |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
Entergy Nuclear |
- |
- |
- |
- |
- |
- |
Non-Nuclear Wholesale Assets |
- |
- |
- |
- |
- |
- |
Consolidated Special Items |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
Operational |
||||||
Utility, Parent & Other |
0.71 |
0.59 |
0.12 |
1.20 |
1.02 |
0.18 |
Entergy Nuclear |
0.73 |
0.54 |
0.19 |
1.84 |
1.16 |
0.68 |
Non-Nuclear Wholesale Assets |
0.02 |
0.19 |
(0.17) |
(0.02) |
0.16 |
(0.18) |
Consolidated Operational Earnings |
1.46 |
1.32 |
0.14 |
3.02 |
2.34 |
0.68 |
Weather Impact |
0.05 |
0.01 |
0.04 |
0.02 |
(0.02) |
0.04 |
Detailed earnings variance analysis is included in appendices B-1 and B-2 to this release. In addition, appendix B-3 provides details of special items shown in Table 2 above.
Consolidated Net Cash Flow Provided by Operating Activities
Entergy's net cash flow provided by operating activities in second quarter 2008 was $465 million compared to $471 million in second quarter 2007. The decrease was due primarily to reduced collections at the Utility of deferred fuel recovery in the current quarter totaling $243 million and the absence in the current quarter of $177 million of CDBG funding received by Entergy New Orleans, Inc. in second quarter 2007. These items were largely offset by higher net revenues at Entergy Nuclear of $195 million and changes in Utility net payables/receivables of $159 million.
Table 3 provides the components of net cash flow provided by operating activities contributed by each business with quarter-to-quarter and year-to-date comparisons.
Table 3: Consolidated Net Cash Flow Provided by Operating Activities |
||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
||||||
(U.S. $ in millions) |
||||||
Second Quarter |
Year-to-Date |
|||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
|
Utility, Parent & Other |
242 |
445 |
(203) |
365 |
722 |
(357) |
Entergy Nuclear |
253 |
43 |
210 |
594 |
259 |
335 |
Non-Nuclear Wholesale Assets |
(30) |
(17) |
(13) |
(45) |
(17) |
(28) |
Total Net Cash Flow Provided by Operating Activities |
465 |
471 |
(6) |
914 |
964 |
(50) |
II. Utility, Parent & Other Results
In second quarter 2008, Utility, Parent & Other had earnings of $0.62 per share on as-reported basis and $0.71 per share on an operational basis, compared to $0.59 per share in as-reported earnings and operational earnings in second quarter 2007. Operational results for Utility, Parent & Other in second quarter 2008 reflect higher revenues from sales growth, partially offset by higher operation and maintenance expense. The higher expense primarily reflects increased charges for storm damages and loss reserves and higher employee benefits expense.
Electricity usage, in gigawatt-hour sales by customer segment, is included in Table 4. Current quarter sales reflect the following:
The residential sales sector showed an increase quarter to quarter with sales growth across jurisdictions and the most significant increase on a percentage basis at Entergy New Orleans, Inc., where post-storm recovery continues. An increase in the number of customers also contributed to sales growth in the residential sector as well as the commercial and governmental sectors. Sales in the industrial sector for second quarter 2008 decreased compared to the same quarter of 2007. High utilization in the refining and chemical segments continues to contribute to sales growth although gains in these segments were more than offset by weakness in pipelines and all segments associated with housing including wood, pulp and paper. National economic weakness is affecting small and mid-sized industrial customers while efficiency improvements driven by high energy prices are producing declining sales in some areas.
Table 4 provides a comparative summary of the Utility's operational performance measures.
Table 4: Utility Operational Performance Measures (see appendix F for definitions of measures) |
||||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
||||||||
Second Quarter |
Year-to-Date |
|||||||
|
|
|
% Weather |
|
|
|
% Weather |
|
GWh billed |
||||||||
Residential |
7,372 |
6,986 |
5.5% |
2.3% |
15,384 |
14,777 |
4.1% |
2.8% |
Commercial and governmental |
7,275 |
7,043 |
3.3% |
2.8% |
14,081 |
13,708 |
2.7% |
2.4% |
Industrial |
9,730 |
9,813 |
-0.9% |
-0.9% |
19,107 |
19,137 |
-0.2% |
-0.2% |
Total Retail Sales |
24,377 |
23,842 |
2.2% |
1.1% |
48,572 |
47,622 |
2.0% |
1.5% |
Wholesale |
1,440 |
1,428 |
0.8% |
2,729 |
3,066 |
-11.0% |
||
Total Sales |
25,817 |
25,270 |
2.2% |
51,301 |
50,688 |
1.2% |
||
O&M expense |
$19.48 |
$19.01 |
2.5% |
$18.37 |
$17.92 |
2.6% |
||
Number of retail customers (a) |
||||||||
Residential |
2,311,624 |
2,274,129 |
1.6% |
|||||
Commercial and governmental |
343,445 |
340,177 |
1.0% |
|||||
Industrial |
45,427 |
48,569 |
-6.5% |
|||||
(a) Customer count data reflects estimates of customers in the hardest hit areas affected by Hurricane Katrina. Issues associated with temporary housing and resumption of service at permanent dwellings render precise counts difficult at this time.
Appendix C provides information on selected pending local and federal regulatory cases.
III. Competitive Businesses Results
Entergy's competitive businesses include Entergy Nuclear and Non-Nuclear Wholesale Assets.
Entergy Nuclear
Entergy Nuclear earned $0.73 per share on as-reported and operational bases in second quarter 2008, compared to $0.54 in second quarter 2007 for as-reported and operational earnings. Entergy Nuclear's earnings increased as a result of additional production due to fewer outage days and from the Palisades plant acquired in second quarter 2007, as well as higher power prices. These items were partially offset by higher expense primarily associated with deferring costs for only one refueling outage during second quarter 2008 versus deferrals for two refueling outages in 2007 and the effect of including Palisades in the portfolio. An additional item partially offsetting the increase in results for the current quarter was an impairment recorded in second quarter 2008 in connection with decommissioning trust fund investments.
With respect to outage days, two planned refueling outages occurred in second quarter 2007 totaling 57 days while one planned refueling outage was completed in second quarter 2008 requiring 19 outage days. In addition, an extended unplanned outage of 28 days is reflected in second quarter 2007 results.
Table 5 provides a comparative summary of Entergy Nuclear's operational performance measures.
Table 5: Entergy Nuclear Operational Performance Measures |
||||||
Second Quarter and Year-to-Date 2008 vs. 2007 (see appendix F for definitions of measures) |
||||||
Second Quarter |
Year-to-Date |
|||||
2008 |
2007 |
% Change |
2008 |
2007 |
% Change |
|
Net MW in operation |
4,998 |
4,998 |
0% |
4,998 |
4,998 |
0% |
Average realized price per MWh (b) |
$58.22 |
$51.28 |
14% |
$59.89 |
$53.13 |
13% |
Production cost per MWh |
$23.11 |
$21.27 |
9% |
$21.50 |
$20.49 |
5% |
Non-fuel O&M expense/purchased power per MWh |
$23.42 |
$24.09 |
-3% |
$21.76 |
$22.48 |
-3% |
GWh billed |
10,145 |
8,896 |
14% |
20,905 |
17,211 |
21% |
Capacity factor |
92% |
82% |
12% |
95% |
86% |
10% |
Refueling outage days: |
||||||
Indian Point 2 |
19 |
26 |
||||
Indian Point 3 |
24 |
|||||
Pilgrim |
33 |
33 |
||||
Vermont Yankee |
24 |
24 |
||||
(b) Does not include the revenue associated with the amortization of the below-market PPA for Palisades. |
Entergy Nuclear's sold forward position is 93%, 83%, and 59% of planned generation at average prices per megawatt-hour of $55, $61 and $58, for 2008, 2009, and 2010, respectively. Table 6 provides capacity and generation sold forward projections for Entergy Nuclear.
Table 6: Entergy Nuclear's Capacity and Generation Projected Sold Forward |
|||||
2008 through 2012 (see appendix F for definitions of measures) |
|||||
|
Remainder of |
2009 |
2010 |
2011 |
2012 |
Energy |
|||||
Planned TWh of generation |
21 |
41 |
40 |
41 |
41 |
Percent of planned generation sold forward (c) |
|||||
Unit-contingent |
48% |
48% |
31% |
29% |
17% |
Unit-contingent with availability guarantees |
40% |
35% |
28% |
14% |
7% |
Firm liquidated damages |
5% |
0% |
0% |
0% |
0% |
Total |
93% |
83% |
59% |
43% |
24% |
Average contract price per MWh |
$55 |
$61 |
$58 |
$55 |
$54 |
Capacity |
|||||
Planned net MW in operation |
4,998 |
4,998 |
4,998 |
4,998 |
4,998 |
Percent of capacity sold forward |
|||||
Bundled capacity and energy contracts |
26% |
27% |
26% |
27% |
19% |
Capacity contracts |
62% |
38% |
31% |
15% |
2% |
Total |
88% |
65% |
57% |
42% |
21% |
Average capacity contract price per kW per month |
$2.0 |
$2.0 |
$3.4 |
$3.7 |
$3.5 |
Blended Capacity and Energy Recap (based on revenues) |
|||||
Percent of planned energy and capacity sold forward |
87% |
74% |
47% |
31% |
15% |
Average contract revenue per MWh (d) |
$57 |
$62 |
$61 |
$57 |
$54 |
|
|||||
(c) A portion of EN's total planned generation sold forward is associated with the Vermont Yankee contract for which pricing may be adjusted. (d) Average contract prices exclude potential payments that may be owed under the value sharing agreement with the New York Power Authority. |
Non-Nuclear Wholesale Assets
Entergy's Non-Nuclear Wholesale Assets business earned $0.02 per share on both as-reported and operational bases in second quarter 2008 compared to $0.19 per share on as-reported and operational bases in second quarter 2007. The decrease was due primarily to the absence in the current period of the benefit of lower income tax expense in second quarter 2007 resulting from the resolution of tax audit issues.
IV. Earnings Guidance
Entergy is reaffirming 2008 earnings guidance in the range of $6.50 to $6.90 per share on both as-reported and operational bases on a business as usual basis. Guidance for 2008 does not include a special item for expenses, a portion of which were incurred during the current quarter, anticipated in connection with the plan to pursue separation of Entergy's non-utility nuclear business and to enter into a nuclear services joint venture, both discussed below and in Appendix A. Year-over-year changes are shown as point estimates and are applied to 2007 actual results to compute the 2008 guidance midpoint. Because there is a range of possible outcomes associated with each earnings driver, a range is applied to the calculated guidance midpoints to produce Entergy's guidance ranges for as-reported and operational earnings. 2008 earnings guidance is detailed in Table 7 below.
Table 7: 2008 Earnings Per Share Guidance - - As Reported and Operational |
|||||
(Per share in U.S. $) - Prepared November 2007 (e) |
|||||
|
|
2007 Earnings Per Share |
|
2008 |
2008 Guidance Range |
Utility, Parent & Other |
2007 Operational Earnings per Share |
2.74 |
|||
Adjustment to normalize weather |
(0.11) |
||||
Increased revenue due to sales growth and rate actions |
0.35 |
||||
Decreased O&M expense |
0.10 |
||||
Increased depreciation expense |
(0.10) |
||||
Decreased interest expense |
0.05 |
||||
Decreased other income |
(0.10) |
||||
Accretion |
0.10 |
||||
Decreased income taxes/other |
0.32 |
||||
Subtotal |
2.74 |
0.61 |
3.35 |
||
Entergy Nuclear |
2007 Operational Earnings per Share |
2.75 |
|||
Higher contract and market energy pricing |
0.80 |
||||
Increased generation from plant acquisition and fewer outages |
0.45 |
||||
Increased O&M expense |
(0.25) |
||||
Increased depreciation expense |
(0.12) |
||||
Accretion |
0.10 |
||||
Increased income taxes/other |
(0.33) |
||||
Subtotal |
2.75 |
0.65 |
3.40 |
||
Non-Nuclear Wholesale Assets |
2007 Operational Earnings per Share |
0.27 |
|||
Increased income taxes |
(0.32) |
||||
Subtotal |
0.27 |
(0.32) |
(0.05) |
||
Consolidated |
2008 Operational Earnings per Share |
5.76 |
0.94 |
6.70 |
6.50 - 6.90 |
Consolidated |
2007 As-Reported Earnings per Share |
5.60 |
|||
As-Reported |
Changes detailed above |
0.94 |
|||
Nuclear alignment |
0.16 |
||||
2008 As-Reported |
5.60 |
1.10 |
6.70 |
6.50 - 6.90 |
(e) Updated January 2008 to reflect 2007 final results.
Key assumptions supporting 2008 earnings guidance are as follows:
Utility, Parent & Other
Entergy Nuclear
Non-Nuclear Wholesale Assets
Share Repurchase Program
Special Items
Earnings guidance for 2008 should be considered in association with earnings sensitivities as shown in Table 8. These sensitivities illustrate the estimated change in operational earnings resulting from changes in various revenue and expense drivers. Utility sales are expected to be the most significant variable for 2008 results for Utility, Parent & Other. At Entergy Nuclear, energy prices are expected to be the most significant driver of results in 2008. Estimated annual impacts shown in Table 8 are intended to be indicative rather than precise guidance.
Table 8: 2008 Earnings Sensitivities |
|||
(Per share in U.S. $) |
|||
|
|
|
Estimated |
Utility, Parent & Other |
|||
Sales growth |
|
|
|
Rate base |
Stable rate base |
$100 million change in rate base |
- / + 0.03 |
Return on equity |
See Appendix C |
1% change in allowed ROE |
- / + 0.31 |
Entergy Nuclear |
|||
Capacity factor |
94% capacity factor |
1% change in capacity factor |
- / + 0.07 |
Energy price |
9% energy unsold at $69/MWh in 2008 |
$10/MWh change for unsold energy |
- / + 0.12 |
Non-fuel operation and maintenance expense |
$22.10/MWh non-fuel operation and maintenance expense/purchased power |
$1 change per MWh |
- / + 0.13 |
Outage (lost revenue only) |
94% capacity factor, including refueling outages for three northeast units |
1,000 MW plant for 10 days at average portfolio energy price of $54/MWh for sold and $69/MWh for unsold volumes in 2008 |
- 0.04 / n/a |
(f) Based on actual 2007 average fully diluted shares outstanding of approximately 203 million. |
On November 3, 2007, Entergy's Board of Directors approved a plan to pursue a separation of the non-utility nuclear business from Entergy's regulated utility business through a tax-free spin-off of the non-utility nuclear business. Enexus Energy Corporation, formerly referred to as SpinCo, will be a new, independent publicly traded company. In addition, Entergy and Enexus intend to enter into a nuclear services joint venture, with equal ownership. EquaGen L.L.C. has been selected as the name for the joint venture.
Progress achieved since the last quarter update includes:
Given receipt of critical NRC approval, the state regulatory approvals are now the critical path. Considering the ruling by the New York ALJs, Entergy now expects the spin completion to occur in the fourth quarter on a month end.
Additional information on the spin-off including proposed new business structure, leadership teams, business overviews, financial aspirations, and a transaction timeline including regulatory filing status are included in Appendix A of this release.
VI. Appendices
Seven appendices are presented in this section as follows:
Appendix A provides information on Entergy's planned spin-off of its non-utility nuclear business.
Appendix A: Spin-off of Non-Utility Nuclear Business |
The announced spin-off of Entergy's non-utility nuclear business will establish a new independent, publicly traded company. Enexus Energy Corporation has been selected as the name of the new company. In addition, Entergy and Enexus intend to enter into a nuclear services joint venture, with equal ownership. EquaGen L.L.C. has been selected as the name for the joint venture. Below are transaction details and other information on Entergy, Enexus and EquaGen.
New Business Structure
Once the transaction is complete, Entergy Corporation's shareholders will own 100 percent of the common equity in both Entergy and Enexus. Enexus' business is expected to be comprised of the non-utility nuclear assets, including the Pilgrim Nuclear Station in Plymouth, Mass., the James A. FitzPatrick and Indian Point Energy Center plants in Oswego and Buchanan, N.Y., respectively, the Palisades plant in Covert, Mich., and the Vermont Yankee plant in Brattleboro, Vt., and a power marketing operation. Entergy's business will be comprised of the current six regulated utility operating subsidiaries, System Energy Resources, Inc., the related services subsidiaries System Fuels, Inc., Entergy Operations, Inc. and Entergy Services, Inc., and the remaining Entergy subsidiaries. The newly created joint venture, EquaGen, is expected to operate the nuclear assets owned by Enexus. EquaGen is also expected to offer nuclear services to third parties, including decommissioning, plant relicens ing and plant operations for Cooper Nuclear Station and others.
The joint venture operating structure for Enexus ensures that the core nuclear operations expertise currently in place at each of the non-utility nuclear plants will remain after the spin-off. Entergy Nuclear Operations, Inc., the current NRC-licensed operator of the non-utility nuclear plants, is expected to be wholly-owned by EquaGen and will remain the operator of the plants after the separation. Entergy Operations, Inc., the current NRC-licensed operator of Entergy's utility nuclear plants, will also remain in place as a wholly-owned subsidiary of Entergy and will continue to be the operator of the utility nuclear plants. The decision to retain the existing operators for the nuclear stations reflects Entergy's commitment to maintaining safety, security and operational excellence.
Leadership Team
The Entergy Board of Directors has approved certain elements of the leadership structure and designated individuals who will fill key board and management roles. The EquaGen Board of Managers will be comprised of equal membership from both Entergy and Enexus. Those assuming new roles or additional responsibilities identified to date include:
Entergy:
Executive Vice President and Chief Operating Officer Mark Savoff; currently executive vice president of operations, Entergy
Enexus:
Board of Directors
Non-Executive Chairman Dr. Paul Murrill; former member of Entergy Board of Directors, professional engineer and private investor
Other members of Enexus Board of Directors:
Leadership Team
Enexus Leadship Team cont'd
EquaGen:
Executive management at Entergy that remains unchanged includes:
Brief Overview of Each Business
After completion of the business separation, Entergy will consist of the current six electric utility subsidiaries in four contiguous states with generating capacity of more than 22,000 megawatts and 15,000 miles of transmission lines. Entergy will be a customer service-focused electric and gas utility with a unique growth opportunity through its portfolio transformation strategy that benefits customers. The company will deliver electricity to 2.7 million customers in Arkansas, Louisiana, Mississippi, and Texas and will remain headquartered in New Orleans, LA.
Enexus is expected to own nearly 5,000 megawatts of nuclear generation, most of which is located in the northeastern United States. This location has some of the highest average regional power prices in the United States both today and expected into the future through at least 2020. Enexus will be uniquely positioned to provide to the region the only pure-play, emission-free nuclear generation. The company will be headquartered in Jackson, Miss.
EquaGen is expected to be owned 50 percent each by Entergy and Enexus, and expected to have operating responsibility for Enexus' nuclear fleet. As a premier nuclear operator, the joint venture will have broad nuclear experience building and operating boiling and pressurized water reactor technologies. EquaGen is expected to be uniquely positioned to grow through offerings of nuclear operating expertise, as well as ancillary nuclear services to third parties, including plant decommissioning and relicensing. The company will be headquartered in Jackson, Miss.
Financial Aspirations
The companies will continue to aspire to deliver superior value to owners as measured by total shareholder return. The companies believe top-quartile shareholder returns are achieved by growing earnings, delivering returns at or above the risk-adjusted cost of capital, maintaining credit quality and flexibility, and deploying capital in a disciplined manner, whether for new investments, share repurchases, dividends or debt retirements.
Financial aspirations currently in place for Entergy today can be tailored to each of the businesses going forward. Financial aspirations through 2012 include the following:
Top-quartile total shareholder return:
Credit quality and flexibility to manage risk and act on opportunities:
The amount of repurchases may vary as a result of material changes in business results or capital spending or new investment opportunities.
2012 aspirations can be considered in association with financial sensitivities as shown in Table 9. These sensitivities illustrate the estimated change in aspiration resulting from changes in aspiration drivers. Estimated impacts shown in Table 9 are intended to be illustrative.
Table 9: 2012 Financial Sensitivities |
|||
|
|
|
Estimated |
Entergy |
(Per share in U.S. $) (g) |
||
Earnings growth |
6 - 8% earnings per share CAGR;
|
1% sales growth |
- / + 0.12 |
Enexus |
(EBITDA in U.S. $; millions) |
||
EBITDA |
$2 billion EBITDA |
+0 - 1,500 Btu/KWh heat rate expansion |
Up to 400 |
$0.5 - $1 billion annual share repurchase and/or investment capacity |
$1 billion investment, assuming 40-year life and 13% weighted average cost of capital |
+ 200 |
|
(g) Based on estimated 2008 average fully diluted shares outstanding of approximately 197 million. |
Transaction Timing
Given receipt of critical NRC approval, the state regulatory approvals are now the critical path. Considering the ruling by the New York Administrative Law Judges, Entergy now expects the spin completion to occur in the fourth quarter on a month end. Entergy expects the transactions to qualify for tax-free treatment for U.S. federal income tax purposes for both Entergy and its shareholders. The transactions are subject to various approvals, outlined in the following table. Final terms of the transactions and spin-off completion are subject to the subsequent approval of the Entergy Board of Directors. Citigroup and Goldman Sachs are serving as Entergy's financial advisors in this process.
Proceeding |
Pending Regulatory Approvals - Spin-Off of Non-Utility Nuclear Business |
Nuclear Regulatory Commission |
Request: Entergy Nuclear Operations, Inc. (ENO) provided supplements to its application originally filed on July 30, 2007, pursuant to Section 184 of the Atomic Energy Act of 1954, as amended, and 10 CFR 50.80. In each of the supplements to the application ENO provided additional information regarding the spin-off transaction, while the original application requested that the Nuclear Regulatory Commission (NRC) consent to the indirect transfer of control of Entergy's non-utility nuclear licenses.Recent Activity: The NRC approved ENO's application on July 28, 2008. Next Steps: None. Other Background: A successful petitioner or hearing request must articulate an "admissible contention" in order for a hearing to be granted, i.e., a material disputed issue of fact or law within the narrow scope of the proceeding. Otherwise, the NRC's rules provide that no hearing will be conducted. Hearings are governed by special rules for expedited proceedings applicable to license transfers. |
Request: On January 28, 2008, pursuant to 30 V.S.A. Sections 107, 108, 231 and 232, Entergy Nuclear Vermont Yankee, L.L.C. (EVY) and ENO requested approval from the Vermont Public Service Board (VPSB) for the indirect transfer of control, consent to pledge assets, guarantees and assignments of contracts, amendment to Certificate of Public Good (CPG) to reflect name change, replacement of guaranty and substitution of a credit support agreement. Recent Activity: In accordance with the VPSB scheduling order, testimony has been filed and the discovery process is complete. Three days of technical hearings begin July 29, 2008. The VPSB permitted five parties to intervene in the proceeding, and two parties to participate as amicus curiae. Also, Senate bill S373, legislation that would have required Entergy to over fund the decommissioning trust fund for Vermont Yankee before the VPSB could issue a CPG approving the spin-off transaction, was passed by the Vermont legislature but subsequently vetoed by the governor of Vermont. Next Steps: Final reply briefs are due on August 20, 2008, after which the VPSB will render a decision, potentially in third quarter 2008. Other Background: Under Vermont law, approval requires a finding that actions promote the general good of the state. |
|
|
|
New York Public Service Commission |
Request: On January 28, 2008, pursuant to New York State Public Service Law ( NYPSL) Sections 69 and 70, Entergy Nuclear Fitzpatrick, L.L.C. (ENFP), Entergy Nuclear Indian Point 2 and 3, L.L.C. (ENIP2 & 3), ENO and corporate affiliate Enexus (formerly referred to as NewCo and SpinCo) filed a petition with the New York Public Service Commission (NYPSC) requesting a declaratory ruling regarding corporate reorganization or in the alternative an order approving the transaction and an order approving debt financing. Petitioners also requested confirmation that the corporate reorganization will not have an impact on ENFP's, ENIP2 & 3's, and ENO's status as lightly regulated entities, given they will continue to be competitive wholesale generators.Recent Activity: The Administrative Law Judges (ALJs) issued a ruling on July 23, 2008 slightly extending the discovery process, followed within three weeks by initial comments addressing defined issues, and reply comments due two weeks thereafter. Following the conclusion of this process, the ALJs will determine whether and to what extent an evidentiary hearing is required. Next Steps: The ALJ must determine whether any further procedures may be appropriate, or alternatively can elect to make a recommendation to the NYPSC with respect to the transaction. Other Background: Entergy requested that the NYPSC consider the spin-off transaction consistent with a lightened regulatory regime for wholesale generators in New York, including owners and operators of nuclear generating facilities, under which PSL 70 review of changes in ownership is not required. If the NYPSC decides to review the corporate reorganization pursuant to PSL 70 that action triggers a review under the State Environmental Quality Review Act (SEQRA). Petitioners maintain that the corporate reorganization will not change the operation of their assets that could cause an adverse environmental effect. Consequently, if PSL 70 review is required, NYPSC should follow precedent, issue a negative declaration and undertake no further environmental review. Approval under Section 70 of the NYPSL requires a finding that actions are in the public interest. Three parties filed comments in response to Entergy's petition, and several other parties have also requested to be added to the service list for the proceeding. In response to the Entergy's petition, in an order dated May 23, 2008, the NYPSC declined to issue a declaratory ruling approving the transaction and to consider the transaction as one consistent with lightly-regulated generators under PSL 70. In its order, the commission noted that these nuclear plants "are crucial to the adequacy of generation supply within New York" and as such additional proceedings were deemed necessary. The NYPSC established a 60 day discovery period, which expired on July 22, 2008 and assigned two ALJs to oversee the proceeding. |
Federal Energy Regulatory Commission |
Request:
On February 21, 2008, ENO filed an application pursuant to the Federal Power Act Section 203 requesting authorization from the Federal Energy Regulatory Commission (FERC) by June 20, 2008 for indirect disposition of the jurisdictional facilities that will occur as a result of the proposed transaction in which ownership of the applicants will be spun-off to a new, publicly traded holding company. Recent Activity: FERC approved the ENO application on June 12, 2008. Next Steps: None. Other Background: The review of the filing by FERC will ensure that the transaction will have no adverse effects on competition, wholesale or retail rates and Federal and State Regulation. Also, FERC will seek to determine that the transaction will not result in cross-subsidization by a regulated utility or pledge/encumbrance of utility assets for the benefit of a non-utility associate company. |
Securities and Exchange Commission |
Request/Recent Activity: The initial Form 10 was filed on May 12, 2008. In response to SEC comments issued June 9, 2008, an Amended Form 10 will be filed shortly.Next Steps: A second amendment to the Form 10 may be required, with the SEC expected to subsequently declare the filing effective, with such declaration currently anticipated sometime in fourth quarter 2008. Other Background: Pursuant to Section 12 of the 34 Exchange Act, a Form 10 information statement is required to be filed to register securities with the Securities and Exchange Commission (SEC). The Form 10 is furnished in connection with the distribution by Entergy to its common shareholders of all of the shares of the common stock of Enexus. The information statement will describe the distribution in detail and will contain information about Enexus, its business, financial condition and operations. The Form 10 is subject to review and comments by the SEC staff and will need to be declared effective prior to the distribution. |
Appendices B-1 and B-2 provides details of second quarter and year-to-date 2008 vs. 2007 earnings variance analysis for "Utility, Parent & Other," "Competitive Businesses," and "Consolidated."
Appendix B-1: As-Reported Earnings Per Share Variance Analysis |
||||||||
Second Quarter 2008 vs. 2007 |
||||||||
(Per share in U.S. $, sorted in consolidated |
||||||||
column, most to least favorable) |
Utility, |
Competitive |
||||||
Parent & Other |
Businesses |
Consolidated |
||||||
2007 earnings |
0.59 |
0.73 |
1.32 |
|||||
Net revenue |
0.16 |
(h) |
0.43 |
(i) |
0.59 |
|||
Share repurchase effect |
0.02 |
0.02 |
0.04 |
|||||
Other income (deductions) |
0.02 |
0.01 |
0.03 |
|||||
Interest expense and other charges |
0.02 |
0.01 |
0.03 |
|||||
Preferred dividend requirements |
0.01 |
- |
0.01 |
|||||
Decommissioning expense |
- |
(0.01) |
(0.01) |
|||||
Nuclear refueling outage expense |
(0.01) |
(0.02) |
(0.03) |
|||||
Taxes other than income taxes |
(0.02) |
(0.01) |
(0.03) |
|||||
Depreciation/amortization expense |
(0.01) |
(0.02) |
(0.03) |
|||||
Interest and dividend income |
0.02 |
(0.11) |
(j) |
(0.09) |
||||
Other operation & maintenance expense |
(0.15) |
(k) |
(0.08) |
(l) |
(0.23) |
|||
Income taxes - other |
(0.03) |
|
(0.20) |
(m) |
|
(0.23) |
||
2008 earnings |
0.62 |
0.75 |
|
|
1.37 |
|||
Appendix B-2: As-Reported Earnings Per Share Variance Analysis |
|||||||
Year-to-Date 2008 vs. 2007 |
|||||||
(Per share in U.S. $, sorted in consolidated |
|||||||
column, most to least favorable) |
Utility, |
Competitive |
|||||
Parent & Other |
Businesses |
Consolidated |
|||||
2007 earnings |
1.02 |
1.32 |
2.34 |
||||
Net revenue |
0.24 |
(h) |
1.04 |
(i) |
1.28 |
||
Share repurchase effect |
0.03 |
0.06 |
(n) |
0.09 |
|||
Taxes other than income taxes |
0.04 |
(0.03) |
0.01 |
||||
Interest expense and other charges |
(0.01) |
0.02 |
0.01 |
||||
Preferred dividend requirements |
0.01 |
0.00 |
0.01 |
||||
Other income (deductions) |
(0.02) |
0.00 |
(0.02) |
||||
Decommissioning expense |
(0.01) |
(0.03) |
(0.04) |
||||
Nuclear refueling outage expense |
(0.01) |
(0.05) |
(o) |
(0.06) |
|||
Depreciation/amortization expense |
(0.01) |
(0.06) |
(p) |
(0.07) |
|||
Interest and dividend income |
0.02 |
(0.12) |
(j) |
(0.10) |
|||
Income taxes - other |
0.01 |
(0.16) |
(m) |
(0.15) |
|||
Other operation & maintenance expense |
(0.20) |
(k) |
(0.17) |
(l) |
(0.37) |
||
2008 earnings |
1.11 |
1.82 |
2.93 |
||||
Utility Net Revenue Variance Analysis 2008 vs. 2007 |
|||
Second Quarter |
Year-to-Date |
||
Sales growth/pricing |
0.09 |
Sales growth/pricing |
0.10 |
Weather |
0.04 |
Weather |
0.04 |
Other |
0.03 |
Other |
0.10 |
Total |
0.16 |
Total |
0.24 |
Appendix B-3 lists special items by business with quarter-to-quarter and year-to-date comparisons. Amounts are shown on both earnings per share and net income bases. Special items are those events that are less routine, are related to prior periods, or are related to discontinued businesses. Special items are included in as-reported earnings per share consistent with generally accepted accounting principles (GAAP), but are excluded from operational earnings per share. As a result, operational earnings per share is considered a non-GAAP measure.
Appendix B-3: Special Items (shown as positive / (negative) impact on earnings) |
|||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
|||||||
(Per share in U.S. $) |
|||||||
|
|
||||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
||
Utility, Parent & Other |
|||||||
Non-utility nuclear spin-off expenses |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
|
Total Utility, Parent and Other |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
|
Competitive Businesses |
|||||||
Entergy Nuclear |
- |
- |
- |
- |
- |
- |
|
Non-Nuclear Wholesale Assets |
- |
- |
- |
- |
- |
- |
|
Total Competitive Businesses |
- |
- |
- |
- |
- |
- |
|
Total Special Items |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
|
(U.S. $ in millions) |
|||||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
||
Utility, Parent & Other |
|||||||
Non-utility nuclear spin-off expenses |
(18.3) |
- |
(18.3) |
(18.3) |
- |
(18.3) |
|
Total Utility, Parent and Other |
(18.3) |
- |
(18.3) |
(18.3) |
- |
(18.3) |
|
Competitive Businesses |
|||||||
Entergy Nuclear |
- |
- |
- |
- |
- |
- |
|
Non-Nuclear Wholesale Assets |
- |
- |
- |
- |
- |
- |
|
Total Competitive Businesses |
- |
- |
- |
- |
- |
- |
|
Total Special Items |
(18.3) |
- |
(18.3) |
(18.3) |
- |
(18.3) |
|
Appendix C provides a summary of selected regulatory cases and events that are pending.
Appendix C: Regulatory Summary Table (continued) |
||
Company/ Proceeding |
Authorized ROE |
Pending Cases/Events |
Retail Regulation |
||
Entergy Mississippi | 9.46% - 12.24% |
Recent activity: On March 14, 2008, EMI made its 2007 test year FRP filing indicating an earned ROE of 9.42% compared to a 12.34% mid-point ROE, including 92 basis points for performance incentives (band is 11.08% - 13.6%). The filing called for an annual revenue increase of $10.1 million. On June 20, 2008, EMI reached a settlement with the Mississippi Public Utilities Staff, resulting in a $3.775 million rate increase, subject to MPSC final approval. |
Entergy New Orleans |
10.75% |
Recent activity: None. |
Wholesale Regulation (FERC) |
||
System Energy Resources, Inc. |
10.94% |
Recent activity: On July 1, 2008, the FERC dismissed the LPSC's complaint filed March 31, 2008 requesting that FERC modify the depreciation and decommissioning rates under the Unit Power Sales Agreement to assume a 20 year extension in the operating license of Grand Gulf and reduce the ROE from 10.94% to no greater than 9.75%.
|
System Agreement |
NA
|
Recent activity: The Utility operating subsidiaries made the rough production cost equalization calculation filing required under the FERC Order in June 2007. Payments/receipts based on calendar year 2007 production costs are outlined below. On April 15, 2008, the federal appeals court for the D.C. circuit affirmed the FERC decision with respect to FERC's jurisdiction to order the remedy, establish the bandwidth, and exclude above market costs of the Vidalia plant. The court remanded for further proceedings and consideration, FERC's decision to deny retroactive refunds and to delay implementation of the bandwidth remedy.
|
Appendix D-1 provides comparative financial performance measures for the current quarter. Appendix D-2 provides historical financial performance measures and operating performance metrics for the trailing eight quarters. Financial performance measures in both tables include those calculated and presented in accordance with generally accepted accounting principles (GAAP), as well as those that are considered non-GAAP measures.
As-reported measures are computed in accordance with GAAP as they include all components of earnings, including special items. Operational measures are non-GAAP measures as they are calculated using operational earnings, which excludes the impact of special items. A reconciliation of operational earnings per share to as-reported earnings per share is provided in Appendix G-1.
Appendix D-1: GAAP and Non-GAAP Financial Performance Measures |
||||
Second Quarter 2008 vs. 2007 |
||||
For 12 months ending June 30 |
2008 |
2007 |
Change |
|
GAAP Measures |
||||
Return on average invested capital - - as-reported |
8.6% |
8.2% |
0.4% |
|
Return on average common equity - as-reported |
16.3% |
14.2% |
2.1% |
|
Net margin - as-reported |
10.2% |
10.0% |
0.2% |
|
Cash flow interest coverage |
5.0 |
5.8 |
(0.8) |
|
Book value per share |
$38.43 |
$39.72 |
($1.29) |
|
End of period shares outstanding (millions) |
190.5 |
196.1 |
(5.6) |
|
Non-GAAP Measures |
||||
Return on average invested capital - - operational |
8.8% |
7.6% |
1.2% |
|
Return on average common equity - operational |
17.0% |
12.9% |
4.1% |
|
Net margin - operational |
10.6% |
9.1% |
1.5% |
|
As of June 30 ($ in millions) |
2008 |
2007 |
Change |
|
GAAP Measures |
||||
Cash and cash equivalents |
1,086 |
1,320 |
(234) |
|
Revolver capacity |
826 |
1,650 |
(824) |
|
Total debt |
11,768 |
10,936 |
832 |
|
Debt to capital ratio |
60.7% |
57.3% |
3.4% |
|
Off-balance sheet liabilities: |
||||
Debt of joint ventures - Entergy's share |
130 |
141 |
(11) |
|
Leases - Entergy's share |
508 |
523 |
(15) |
|
Total off-balance sheet liabilities |
638 |
664 |
(26) |
|
Non-GAAP Measures |
||||
Total gross liquidity |
1,912 |
2,970 |
(1058) |
|
Net debt to net capital ratio |
58.3% |
54.1% |
4.2% |
|
Net debt ratio including off-balance sheet liabilities |
59.7% |
55.8% |
3.9% |
|
|
Appendix D-2: Historical Performance Measures
|
||||||||||||||||
3Q06 |
4Q06 |
1Q07 |
2Q07 |
3Q07 |
4Q07 |
1Q08 |
2Q08 |
07YTD |
08YTD |
|||||||
Financial (q) |
||||||||||||||||
EPS - as-reported ($) |
1.83 |
1.27 |
1.03 |
1.32 |
2.30 |
0.96 |
1.56 |
1.37 |
2.34 |
2.93 |
||||||
Less - special items ($) |
0.03 |
0.48 |
0.00 |
0.00 |
0.00 |
(0.16) |
(0.09) |
0.00 |
(0.09) |
|||||||
EPS - operational ($) |
1.80 |
0.79 |
1.03 |
1.32 |
2.30 |
1.12 |
1.56 |
1.46 |
2.34 |
3.02 |
||||||
Trailing Twelve Months |
||||||||||||||||
ROIC - as-reported (%) |
7.5 |
8.5 |
8.4 |
8.2 |
8.6 |
8.3 |
8.8 |
8.6 |
||||||||
ROIC - operational (%) |
7.5 |
7.7 |
7.7 |
7.6 |
8.1 |
8.5 |
9.0 |
8.8 |
||||||||
ROE - as-reported (%) |
11.6 |
14.2 |
14.5 |
14.2 |
14.6 |
14.1 |
15.9 |
16.3 |
||||||||
ROE - operational (%) |
11.6 |
12.5 |
12.8 |
12.9 |
13.4 |
14.5 |
16.3 |
17.0 |
||||||||
Cash Flow Interest Coverage |
6.0 |
7.2 |
6.1 |
5.8 |
5.3 |
5.0 |
4.9 |
5.0 |
||||||||
Debt to capital ratio (%) |
50.4 |
52.3 |
55.2 |
57.3 |
57.3 |
57.6 |
58.6 |
60.7 |
||||||||
Net debt/net capital ratio (%) |
48.3 |
49.4 |
52.3 |
54.1 |
53.9 |
54.7 |
56.5 |
58.3 |
||||||||
Utility |
||||||||||||||||
GWh billed (r) |
||||||||||||||||
Residential |
11,120 |
7,163 |
7,792 |
6,986 |
11,128 |
7,376 |
8,011 |
7,372 |
14,777 |
15,384 |
||||||
Commercial & Gov't |
8,587 |
7,027 |
6,665 |
7,043 |
8,748 |
7,290 |
6,807 |
7,275 |
13,708 |
14,081 |
||||||
Industrial |
10,316 |
9,724 |
9,323 |
9,813 |
10,120 |
9,729 |
9,377 |
9,730 |
19,137 |
19,107 |
||||||
Wholesale |
1,844 |
1,470 |
1,638 |
1,428 |
1,413 |
1,666 |
1,290 |
1,440 |
3,066 |
2,729 |
||||||
O&M expense/MWh (r) |
$14.59 |
$20.85 |
$16.83 |
$19.01 |
$15.16 |
$20.23 |
$17.26 |
$19.48 |
$17.92 |
$18.37 |
||||||
Reliability |
||||||||||||||||
SAIFI (s) |
1.8 |
1.8 |
1.8 |
1.9 |
1.8 |
1.8 |
1.9 |
1.9 |
1.9 |
1.9 |
||||||
SAIDI (s) |
182 |
189 |
193 |
198 |
188 |
184 |
191 |
215 |
198 |
215 |
||||||
Nuclear |
||||||||||||||||
Net MW in operation |
4,200 |
4,200 |
4,200 |
4,998 |
4,998 |
4,998 |
4,998 |
4,998 |
4,998 |
4,998 |
||||||
Avg. realized price per MWh (t) |
$44.90 |
$44.34 |
$55.11 |
$51.28 |
$53.11 |
$51.52 |
$61.47 |
$58.22 |
$53.13 |
$59.89 |
||||||
Production cost/MWh (u) |
$18.75 |
$21.00 |
$19.66 |
$21.27 |
$20.90 |
$22.64 |
$19.98 |
$23.11 |
$20.49 |
$21.50 |
||||||
Non-fuel O&M expense/ purchased power per MWh (u) |
$21.29 |
$22.48 |
$20.76 |
$24.09 |
$22.40 |
$23.94 |
$20.20 |
$23.42 |
$22.48 |
$21.76 |
||||||
GWh billed |
9,119 |
8,684 |
8,315 |
8,896 |
10,105 |
10,254 |
10,760 |
10,145 |
17,211 |
20,905 |
||||||
Capacity factor |
99% |
93% |
91% |
82% |
93% |
92% |
97% |
92% |
86% |
95% |
||||||
Appendix E: Planned Capital Expenditures
Entergy's capital plan from 2008 through 2010 anticipates $5.9 billion for investment, including $2.7 billion of maintenance capital. The remaining $3.2 billion is for specific investments such as the Utility's portfolio transformation strategy (i.e., Calcasieu and Ouachita acquisitions and Little Gypsy repowering), the steam generator replacement at Entergy Louisiana's Waterford 3 nuclear unit, environmental compliance spending, transmission upgrades, business function relocation, dry cask storage and nuclear license renewal projects, NYPA value sharing and other initiatives. A potentially significant item not included in these estimates is the cost associated with the proposed inter-connection between Entergy Texas and ERCOT (up to approximately $1 billion). In addition, only minimal amounts for potential new nuclear development at the Grand Gulf and River Bend sites at the Utility are included.
Appendix E: 2008-2010 Planned Capital Expenditures including Entergy New Orleans |
||||
($ in millions) |
2008 |
2009 |
2010 |
Total |
Maintenance capital |
||||
Utility, Parent & Other |
864 |
807 |
811 |
2,482 |
Entergy Nuclear |
78 |
78 |
78 |
234 |
Non-Nuclear Wholesale Assets |
2 |
- |
- |
2 |
Subtotal |
944 |
885 |
889 |
2,718 |
Other capital commitments |
||||
Utility, Parent & Other |
1,033 |
846 |
675 |
2,554 |
Entergy Nuclear |
207 |
189 |
248 |
644 |
Non-Nuclear Wholesale Assets |
- |
- |
- |
- |
Subtotal |
1,240 |
1,035 |
923 |
3,198 |
Total Planned Capital Expenditures |
2,184 |
1,920 |
1,812 |
5,916 |
Appendix F provides definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures, all of which are referenced in this release.
Appendix F: Definitions of Operational Performance Measures and GAAP and Non-GAAP Financial Measures |
|
Utility |
|
Total number of GWh billed to all retail and wholesale customers |
|
Operation & maintenance expense |
Operation, maintenance and refueling expenses per MWh of billed sales, excluding fuel |
SAIFI |
System average interruption frequency index; average number per customer per year |
SAIDI |
System average interruption duration index; average minutes per customer per year |
Number of customers |
Number of customers at end of period |
Competitive Businesses |
|
Planned TWh of generation |
Amount of output expected to be generated by Entergy Nuclear for nuclear units considering plant operating characteristics, outage schedules, and expected market conditions which impact dispatch |
Percent of planned generation sold |
Percent of planned generation output sold forward under contracts, forward physical contracts, forward financial contracts or options (consistent with assumptions used in earnings guidance) that may or may not require regulatory approval |
Unit-contingent |
Transaction under which power is supplied from a specific generation asset; if the asset is unavailable, seller is not liable to buyer for any damages |
Unit-contingent with availability |
Transaction under which power is supplied from a specific generation asset; if the asset is unavailable, seller is not liable to buyer for any damages, unless the actual availability over a specified period of time is below an availability threshold specified in the contract |
Firm liquidated damages (LD) |
Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract |
Planned net MW in operation |
Amount of capacity to be available to generate power considering uprates planned to be completed within the calendar year |
Bundled energy & capacity contract |
A contract for the sale of installed capacity and related energy, priced per megawatt-hour sold |
Capacity contract |
A contract for the sale of the installed capacity product in regional markets managed by ISO New England and the New York Independent System Operator |
Average contract price per MWh or |
Price at which generation output and/or capacity is expected to be sold to third parties, given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades |
Average contract revenue per MWh |
Price at which the combination of generation output and capacity are expected to be sold to third parties, given existing contract or option exercise prices based on expected dispatch |
Entergy Nuclear |
|
Net MW in operation |
Installed capacity owned and operated by Entergy Nuclear |
Average realized price per MWh |
As-reported revenue per MWh billed for all non-utility nuclear operations |
Production cost per MWh |
Fuel and non-fuel operation and maintenance expenses according to accounting standards that directly relate to the production of electricity per MWh |
Non-fuel O&M expense/purchased |
Operation, maintenance and refueling expenses and purchased power per MWh billed, excluding fuel |
GWh billed |
Total number of GWh billed to all customers |
Capacity factor |
Normalized percentage of the period that the plant generates power |
Refueling outage duration |
Number of days lost for scheduled refueling outage during the period |
Financial measures defined in the below table include measures prepared in accordance with generally accepted accounting principles, (GAAP), as well as non-GAAP measures. Non-GAAP measures are included in this release in order to provide metrics that remove the effect of less routine financial impacts from commonly used financial metrics.
Appendix F: Definitions of Operational Performance Measures and GAAP and Non-GAAP Financial Measures (continued) |
|
Financial Measures - GAAP |
|
Return on average invested capital - as-reported |
12-months rolling earnings adjusted to include preferred dividends and tax-effected interest expense divided by average invested capital |
Return on average common equity - as-reported |
12-months rolling earnings divided by average common equity |
Net margin - as-reported |
12-months rolling earnings divided by 12 months rolling revenue |
Cash flow interest coverage |
12-months cash flow from operating activities plus 12-months rolling interest paid, divided by interest expense |
Book value per share |
Common equity divided by end of period shares outstanding |
Revolver capacity |
Amount of undrawn capacity remaining on corporate and subsidiary revolvers |
Total debt |
Sum of short-term and long-term debt, notes payable, capital leases, and preferred stock with sinking fund on the balance sheet less non-recourse debt, if any |
Debt of joint ventures (Entergy's share) |
Debt issued by Non-Nuclear Wholesale Assets business joint ventures |
Leases (Entergy's share) |
Operating leases held by subsidiaries capitalized at implicit interest rate |
Debt to capital |
Gross debt divided by total capitalization |
Financial Measures - Non-GAAP |
|
Operational earnings |
As-reported earnings applicable to common stock adjusted to exclude the impact of special items |
Return on average invested capital - operational |
12-months rolling operational earnings adjusted to include preferred dividends and tax-effected interest expense divided by average invested capital |
Return on average common equity - operational |
12-months rolling operational earnings divided by average common equity |
Net margin - operational |
12-months rolling operational earnings divided by 12 months rolling revenue |
Earnings before interest, income taxes, depreciation and amortization and interest and dividend income (EBITDA) |
Net Income plus interest expense, income taxes, depreciation and amortization and miscellaneous other income less other income |
Total gross liquidity |
Sum of cash and revolver capacity |
Net debt to net capital |
Gross debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents |
Net debt including off-balance sheet liabilities |
Sum of gross debt and off-balance sheet debt less cash and cash equivalents divided by sum of total capitalization and off-balance sheet debt less cash and cash equivalents |
Appendices G-1 and G-2 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.
Appendix G-1: Reconciliation of GAAP to Non-GAAP Financial Measures - Return on Equity, Return on Invested |
||||||||
($ in millions) |
3Q06 |
4Q06 |
1Q07 |
2Q07 |
3Q07 |
4Q07 |
1Q08 |
2Q08 |
As-reported earnings-rolling 12 months (A) |
955 |
1,133 |
1,151 |
1,137 |
1,209 |
1,135 |
1,231 |
1,235 |
Preferred dividends |
29 |
28 |
28 |
26 |
25 |
25 |
24 |
23 |
Tax effected interest expense |
324 |
339 |
352 |
365 |
392 |
392 |
396 |
390 |
As-reported earnings, rolling 12 months including preferred dividends and tax effected interest expense (B) |
1,308 |
1,499 |
1,531 |
1,528 |
1,626 |
1,552 |
1,651 |
1,648 |
Special items in prior quarters |
(6) |
33 |
132 |
108 |
101 |
0 |
(32) |
(32) |
Special items 3Q06 thru 2Q08 |
||||||||
Utility, Parent & Other |
7 |
(20) |
||||||
Entergy-Koch, LP gain |
55 |
|||||||
Retail Business impairment reserve |
||||||||
Retail Business discontinued operations |
(1) |
(10) |
||||||
Restructuring - Entergy-Koch, LP |
104 |
|||||||
Non-Nuclear Wholesale Assets |
(28) |
|||||||
Nuclear Fleet Alignment |
(32) |
|||||||
Nuclear Spin-off Costs |
(18) |
|||||||
Total special items (C) |
0 |
135 |
132 |
108 |
101 |
(32) |
(32) |
(50) |
Operational earnings, rolling 12 months including preferred dividends and tax effected interest expense (B-C) |
1,308 |
1,364 |
1,399 |
1,420 |
1,525 |
1,584 |
1,683 |
1,698 |
Operational earnings, rolling 12 months (A-C) |
955 |
998 |
1,020 |
1,029 |
1,108 |
1,167 |
1,263 |
1,285 |
Average invested capital (D) |
17,514 |
17,688 |
18,227 |
18,652 |
18,866 |
18,721 |
18,790 |
19,244 |
Average common equity (E) |
8,208 |
7,970 |
7,939 |
7,998 |
8,264 |
8,030 |
7,756 |
7,555 |
Operating revenues (F) |
11,104 |
10,932 |
11,295 |
11,371 |
11,311 |
11,484 |
11,655 |
12,150 |
ROIC - as-reported (B/D) |
7.5 |
8.5 |
8.4 |
8.2 |
8.6 |
8.3 |
8.8 |
8.6 |
ROIC - operational ((B-C)/D) |
7.5 |
7.7 |
7.7 |
7.6 |
8.1 |
8.5 |
9.0 |
8.8 |
ROE - as-reported (A/E) |
11.6 |
14.2 |
14.5 |
14.2 |
14.6 |
14.1 |
15.9 |
16.3 |
ROE - operational ((A-C)/E) |
11.6 |
12.5 |
12.8 |
12.9 |
13.4 |
14.5 |
16.3 |
17.0 |
Net margin - as-reported (A/F) |
8.6 |
10.4 |
10.2 |
10.0 |
10.7 |
9.9 |
10.6 |
10.2 |
Net margin - operational ((A-C)/F) |
8.6 |
9.1 |
9.0 |
9.1 |
9.8 |
10.2 |
10.8 |
10.6 |
Appendix G-2: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics (w) |
||||||||
($ in millions) |
3Q06 |
4Q06 |
1Q07 |
2Q07 |
3Q07 |
4Q07 |
1Q08 |
2Q08 |
Gross debt (A) |
9,054 |
9,356 |
10,100 |
10,936 |
11,194 |
11,123 |
11,292 |
11,768 |
Less cash and cash equivalents (B) |
745 |
1,016 |
1,100 |
1,320 |
1,467 |
1,254 |
916 |
1,086 |
Net debt (C) |
8,309 |
8,340 |
9,000 |
9,616 |
9,728 |
9,869 |
10,376 |
10,682 |
Total capitalization (D) |
17,957 |
17,899 |
18,304 |
19,088 |
19,529 |
19,297 |
19,276 |
19,401 |
Less cash and cash equivalents (B) |
745 |
1,016 |
1,100 |
1,320 |
1,467 |
1,254 |
916 |
1,086 |
Net capital (E) |
17,212 |
16,883 |
17,204 |
17,767 |
18,062 |
18,043 |
18,360 |
18,315 |
Debt to capital ratio % (A/D) |
50.4 |
52.3 |
55.2 |
57.3 |
57.3 |
57.6 |
58.6 |
60.7 |
Net debt to net capital ratio % (C/E) |
48.3 |
49.4 |
52.3 |
54.1 |
53.9 |
54.7 |
56.5 |
58.3 |
Off-balance sheet liabilities (F) |
668 |
665 |
668 |
664 |
662 |
658 |
642 |
638 |
Net debt to net capital ratio including off-balance sheet liabilities % ((C+F)/(E+F)) |
50.2 |
51.3 |
54.1 |
55.8 |
55.5 |
56.3 |
58.0 |
59.7 |
Revolver capacity (G) |
3,095 |
2,770 |
2,170 |
1,650 |
1,804 |
1,730 |
1,503 |
826 |
Gross liquidity (B+G) |
3,840 |
3,786 |
3,270 |
2,970 |
3,271 |
2,984 |
2,419 |
1,912 |
Entergy Corporation's common stock is listed on the New York and Chicago exchanges under the symbol "ETR".
Additional investor information can be accessed on-line at
**********************************************************************************************************************
In this press release, and from time to time, Entergy Corporation makes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including (a) those factors discussed in Entergy's Form 10-K for the year ended December 31, 2007, (ii) Entergy's Form 10-Q for the quarterly period ended March 31, 2008, and (iii) Entergy's other reports and filings made under the Securities Exchange Act of 1934 and (b) the following transactional factors (in addition to others described elsewhere in this release and in subsequent securities filings): (i) risks inherent in the contemplated spin-off, joint venture and related transactions (including the level of debt to be incurred by Enexus Energy Corporation and the terms and costs related thereto), (ii) legislative and regulatory actions, and (iii) conditions of the capital markets during the periods covered by the forward-looking statements. Entergy cannot provide any assu rances that the spin-off or any of the proposed transactions related thereto will be completed, nor can it give assurances as to the terms on which such transactions will be consummated. The transaction is subject to certain conditions precedent, including regulatory approvals and the final approval by the Board of Directors of Entergy.
Entergy Corporation | |||||||
Consolidating Balance Sheet | |||||||
June 30, 2008 | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | ||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents: | |||||||
Cash | $ 161,243 | $ 7,381 | $ - | $ 168,624 | |||
Temporary cash investments - at cost, | |||||||
which approximates market | 184,457 | 733,340 | - | 917,797 | |||
Total cash and cash equivalents | 345,700 | 740,721 | - | 1,086,421 | |||
Securitization recovery trust account | 10,102 | - | - | 10,102 | |||
Notes receivable | 248,079 | 421,931 | (670,010) | - | |||
Accounts receivable: | |||||||
Customer | 548,398 | 207,027 | - | 755,425 | |||
Allowance for doubtful accounts | (20,357) | - | - | (20,357) | |||
Associated companies | 41,053 | 100,734 | (141,787) | - | |||
Other | 245,451 | 65,194 | - | 310,645 | |||
Accrued unbilled revenues | 347,163 | - | - | 347,163 | |||
Total accounts receivable | 1,161,708 | 372,955 | (141,787) | 1,392,876 | |||
Deferred fuel costs | 500,498 | - | - | 500,498 | |||
Accumulated deferred income taxes | - | - | - | - | |||
Fuel inventory - at average cost | 217,526 | 3,315 | - | 220,841 | |||
Materials and supplies - at average cost | 470,016 | 255,160 | - | 725,176 | |||
Deferred nuclear refueling outage costs | 90,235 | 104,501 | - | 194,736 | |||
System agreement cost equalization | 215,869 | - | - | 215,869 | |||
Gas hedge contracts | 122,971 | - | - | 122,971 | |||
Prepayments and other | 239,917 | 28,588 | - | 268,505 | |||
TOTAL | 3,622,621 | 1,927,171 | (811,797) | 4,737,995 | |||
OTHER PROPERTY AND INVESTMENTS | |||||||
Investment in affiliates - at equity | 7,747,213 | 43,471 | (7,713,725) | 76,959 | |||
Decommissioning trust funds | 1,300,268 | 1,854,694 | - | 3,154,962 | |||
Non-utility property - at cost (less accumulated depreciation) | 220,266 | 4,270 | - | 224,536 | |||
Other | 73,836 | 108,052 | (5,388) | 176,500 | |||
TOTAL | 9,341,583 | 2,010,487 | (7,719,113) | 3,632,957 | |||
PROPERTY, PLANT, AND EQUIPMENT | |||||||
Electric | 30,200,960 | 3,449,645 | - | 33,650,605 | |||
Property under capital lease | 738,492 | - | - | 738,492 | |||
Natural gas | 297,622 | - | - | 297,622 | |||
Construction work in progress | 829,753 | 196,553 | - | 1,026,306 | |||
Nuclear fuel under capital lease | 429,414 | - | - | 429,414 | |||
Nuclear fuel | 156,483 | 452,943 | - | 609,426 | |||
TOTAL PROPERTY, PLANT AND EQUIPMENT | 32,652,724 | 4,099,141 | - | 36,751,865 | |||
Less - accumulated depreciation and amortization | 14,957,034 | 500,540 | - | 15,457,574 | |||
PROPERTY, PLANT AND EQUIPMENT - NET | 17,695,690 | 3,598,601 | - | 21,294,291 | |||
DEFERRED DEBITS AND OTHER ASSETS | |||||||
Regulatory assets: | |||||||
SFAS 109 regulatory asset - net | 615,832 | - | - | 615,832 | |||
Other regulatory assets | 2,932,336 | - | - | 2,932,336 | |||
Deferred fuel costs | 168,122 | - | - | 168,122 | |||
Long-term receivables | 4,281 | - | - | 4,281 | |||
Goodwill | 374,099 | 3,073 | - | 377,172 | |||
Other | 760,396 | 756,537 | (586,578) | 930,355 | |||
TOTAL | 4,855,066 | 759,610 | (586,578) | 5,028,098 | |||
TOTAL ASSETS | $ 35,514,960 | $ 8,295,869 | $ (9,117,488) | $ 34,693,341 | |||
*Totals may not foot due to rounding. | |||||||
Entergy Corporation | |||||||
Consolidating Balance Sheet | |||||||
June 30, 2008 | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Currently maturing long-term debt | $ 368,726 | $ 28,801 | $ - | $ 397,527 | |||
Notes payable: | |||||||
Associated companies | 390,460 | 279,550 | (670,010) | - | |||
Other | 175,037 | - | - | 175,037 | |||
Account payable: | |||||||
Associated companies | 123,437 | 18,438 | (141,875) | - | |||
Other | 1,209,308 | 179,497 | - | 1,388,805 | |||
Customer deposits | 298,632 | - | - | 298,632 | |||
Taxes accrued | - | - | - | - | |||
Accumulated deferred income taxes | 118,061 | - | - | 118,061 | |||
Interest accrued | 134,884 | 4,278 | - | 139,162 | |||
Deferred fuel costs | - | - | - | - | |||
Obligations under capital leases | 151,721 | - | - | 151,721 | |||
Pension and other postretirement liabilities | 32,040 | 3,725 | - | 35,765 | |||
System agreement cost equalization | 215,909 | - | - | 215,909 | |||
Fair value of derivative instruments | - | 363,957 | - | 363,957 | |||
Other | 51,624 | 116,030 | - | 167,654 | |||
TOTAL | 3,269,839 | 994,276 | (811,885) | 3,452,230 | |||
NON-CURRENT LIABILITIES | |||||||
Accumulated deferred income taxes and taxes accrued | 5,881,279 | 425,114 | - | 6,306,393 | |||
Accumulated deferred investment tax credits | 334,552 | - | - | 334,552 | |||
Obligations under capital leases | 287,641 | - | - | 287,641 | |||
Other regulatory liabilities | 576,601 | - | - | 576,601 | |||
Decommissioning and retirement cost liabilities | 1,396,203 | 1,179,480 | - | 2,575,683 | |||
Accumulated provisions | 134,270 | 10,605 | - | 144,875 | |||
Pension and other postretirement liabilities | 982,432 | 317,425 | - | 1,299,857 | |||
Long-term debt | 10,549,156 | 211,886 | (5,388) | 10,755,654 | |||
Fair value of derivative instruments | - | 370,374 | - | 370,374 | |||
Other | 1,200,624 | 342,294 | (587,261) | 955,657 | |||
TOTAL | 21,342,758 | 2,857,178 | (592,649) | 23,607,287 | |||
Preferred stock without sinking fund | 280,510 | 422,441 | (391,932) | 311,019 | |||
SHAREHOLDERS' EQUITY | |||||||
Common stock, $.01 par value, authorized 500,000,000 shares; | |||||||
issued 248,174,087 shares in 2008 | 2,163,749 | 1,071,639 | (3,232,906) | 2,482 | |||
Paid-in capital | 7,018,829 | 2,193,112 | (4,351,460) | 4,860,481 | |||
Retained earnings | 5,699,308 | 1,228,920 | 99,402 | 7,027,630 | |||
Accumulated other comprehensive income (loss) | (83,203) | (428,381) | 626 | (510,958) | |||
Less - treasury stock, at cost (57,633,453 shares in 2008) | 4,176,830 | 43,316 | (163,316) | 4,056,830 | |||
TOTAL | 10,621,853 | 4,021,974 | (7,321,022) | 7,322,805 | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 35,514,960 | $ 8,295,869 | $ (9,117,488) | $ 34,693,341 | |||
*Totals may not foot due to rounding. | |||||||
Entergy Corporation | |||||||
Consolidating Balance Sheet | |||||||
December 31, 2007 | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | ||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents: | |||||||
Cash | $ 120,583 | $ 6,069 | $ - | $ 126,652 | |||
Temporary cash investments - at cost, | |||||||
which approximates market | 679,590 | 447,486 | - | 1,127,076 | |||
Total cash and cash equivalents | 800,173 | 453,555 | - | 1,253,728 | |||
Securitization recovery trust account | 19,273 | - | - | 19,273 | |||
Notes receivable | 291,101 | 419,993 | (710,933) | 161 | |||
Accounts receivable: | |||||||
Customer | 413,284 | 197,440 | - | 610,724 | |||
Allowance for doubtful accounts | (25,789) | - | - | (25,789) | |||
Associated companies | 53,543 | 84,473 | (138,016) | - | |||
Other | 267,732 | 35,328 | - | 303,060 | |||
Accrued unbilled revenues | 288,076 | - | - | 288,076 | |||
Total accounts receivable | 996,846 | 317,241 | (138,016) | 1,176,071 | |||
Deferred fuel costs | - | - | - | - | |||
Accumulated deferred income taxes | 38,117 | - | - | 38,117 | |||
Fuel inventory - at average cost | 205,146 | 3,438 | - | 208,584 | |||
Materials and supplies - at average cost | 454,517 | 237,859 | - | 692,376 | |||
Deferred nuclear refueling outage costs | 43,498 | 129,438 | - | 172,936 | |||
System agreement cost equalization | 268,000 | - | - | 268,000 | |||
Gas hedge contracts | - | - | - | - | |||
Prepayments and other | 100,458 | 28,543 | - | 129,001 | |||
TOTAL | 3,217,129 | 1,590,067 | (848,949) | 3,958,247 | |||
OTHER PROPERTY AND INVESTMENTS | |||||||
Investment in affiliates - at equity | 7,521,097 | 94,103 | (7,536,208) | 78,992 | |||
Decommissioning trust funds | 1,370,035 | 1,937,601 | - | 3,307,636 | |||
Non-utility property - at cost (less accumulated depreciation) | 216,640 | 3,564 | - | 220,204 | |||
Other | 80,700 | 7,251 | (5,388) | 82,563 | |||
TOTAL | 9,188,472 | 2,042,519 | (7,541,596) | 3,689,395 | |||
PROPERTY, PLANT, AND EQUIPMENT | |||||||
Electric | 29,613,366 | 3,346,428 | (772) | 32,959,022 | |||
Property under capital lease | 740,095 | - | - | 740,095 | |||
Natural gas | 300,767 | - | - | 300,767 | |||
Construction work in progress | 861,523 | 193,310 | - | 1,054,833 | |||
Nuclear fuel under capital lease | 361,502 | - | - | 361,502 | |||
Nuclear fuel | 154,713 | 510,907 | - | 665,620 | |||
TOTAL PROPERTY, PLANT AND EQUIPMENT | 32,031,966 | 4,050,645 | (772) | 36,081,839 | |||
Less - accumulated depreciation and amortization | 14,659,224 | 448,345 | - | 15,107,569 | |||
PROPERTY, PLANT AND EQUIPMENT - NET | 17,372,742 | 3,602,300 | (772) | 20,974,270 | |||
DEFERRED DEBITS AND OTHER ASSETS | |||||||
Regulatory assets: | |||||||
SFAS 109 regulatory asset - net | 595,743 | - | - | 595,743 | |||
Other regulatory assets | 2,971,399 | - | - | 2,971,399 | |||
Deferred fuel costs | 168,122 | - | - | 168,122 | |||
Long-term receivables | 7,714 | - | - | 7,714 | |||
Goodwill | 374,099 | 3,073 | - | 377,172 | |||
Other | 794,177 | 758,729 | (651,966) | 900,940 | |||
TOTAL | 4,911,254 | 761,802 | (651,966) | 5,021,090 | |||
TOTAL ASSETS | $ 34,689,597 | $ 7,996,688 | $ (9,043,283) | $ 33,643,002 | |||
*Totals may not foot due to rounding. | |||||||
Entergy Corporation | |||||||
Consolidating Balance Sheet | |||||||
December 31, 2007 | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Currently maturing long-term debt | $ 968,701 | $ 28,056 | $ - | $ 996,757 | |||
Notes payable: | |||||||
Associated companies | 399,978 | 310,955 | (710,933) | - | |||
Other | 25,037 | - | - | 25,037 | |||
Account payable: | |||||||
Associated companies | 95,943 | 38,762 | (134,705) | - | |||
Other | 802,604 | 228,696 | - | 1,031,300 | |||
Customer deposits | 291,171 | - | - | 291,171 | |||
Taxes accrued | - | - | - | - | |||
Accumulated deferred income taxes | - | - | - | - | |||
Interest accrued | 185,794 | 2,174 | - | 187,968 | |||
Deferred fuel costs | 54,947 | - | - | 54,947 | |||
Obligations under capital leases | 152,615 | - | - | 152,615 | |||
Pension and other postretirement liabilities | 31,182 | 3,613 | - | 34,795 | |||
System agreement cost equalization | 268,000 | - | - | 268,000 | |||
Fair value of derivative instruments | - | 60,025 | - | 60,025 | |||
Other | 68,675 | 85,464 | - | 154,139 | |||
TOTAL | 3,344,647 | 757,745 | (845,638) | 3,256,754 | |||
NON-CURRENT LIABILITIES | |||||||
Accumulated deferred income taxes and taxes accrued | 5,825,015 | 554,664 | - | 6,379,679 | |||
Accumulated deferred investment tax credits | 343,539 | - | - | 343,539 | |||
Obligations under capital leases | 220,438 | - | - | 220,438 | |||
Other regulatory liabilities | 490,323 | - | - | 490,323 | |||
Decommissioning and retirement cost liabilities | 1,346,422 | 1,142,639 | - | 2,489,061 | |||
Accumulated provisions | 124,483 | 8,923 | - | 133,406 | |||
Pension and other postretirement liabilities | 1,047,745 | 313,581 | - | 1,361,326 | |||
Long-term debt | 9,522,791 | 283,172 | (77,828) | 9,728,135 | |||
Fair value of derivative instruments | - | 26,964 | - | 26,964 | |||
Other | 1,250,738 | 373,472 | (584,666) | 1,039,544 | |||
TOTAL | 20,171,494 | 2,703,415 | (662,494) | 22,212,415 | |||
Preferred stock without sinking fund | 280,612 | 422,482 | (391,932) | 311,162 | |||
SHAREHOLDERS' EQUITY | |||||||
Common stock, $.01 par value, authorized 500,000,000 shares; | |||||||
issued 248,174,087 shares in 2007 | 2,228,351 | 1,068,639 | (3,294,508) | 2,482 | |||
Paid-in capital | 6,696,890 | 2,071,257 | (3,917,378) | 4,850,769 | |||
Retained earnings | 5,907,673 | 923,567 | (95,275) | 6,735,965 | |||
Accumulated other comprehensive income (loss) | (85,205) | 92,899 | 626 | 8,320 | |||
Less - treasury stock, at cost (55,053,847 shares in 2007) | 3,854,865 | 43,316 | (163,316) | 3,734,865 | |||
TOTAL | 10,892,844 | 4,113,046 | (7,143,219) | 7,862,671 | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 34,689,597 | $ 7,996,688 | $ (9,043,283) | $ 33,643,002 | |||
*Totals may not foot due to rounding. |
Entergy Corporation | |||||||
Consolidating Balance Sheet | |||||||
June 30, 2008 vs December 31, 2007 | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | ||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents: | |||||||
Cash | $ 40,660 | $ 1,312 | $ - | $ 41,972 | |||
Temporary cash investments - at cost, | |||||||
which approximates market | (495,133) | 285,854 | - | (209,279) | |||
Total cash and cash equivalents | (454,473) | 287,166 | - | (167,307) | |||
Securitization recovery trust account | (9,171) | - | - | (9,171) | |||
Notes receivable | (43,022) | 1,938 | 40,923 | (161) | |||
Accounts receivable: | |||||||
Customer | 135,114 | 9,587 | - | 144,701 | |||
Allowance for doubtful accounts | 5,432 | - | - | 5,432 | |||
Associated companies | (12,490) | 16,261 | (3,771) | - | |||
Other | (22,281) | 29,866 | - | 7,585 | |||
Accrued unbilled revenues | 59,087 | - | - | 59,087 | |||
Total accounts receivable | 164,862 | 55,714 | (3,771) | 216,805 | |||
Deferred fuel costs | 500,498 | - | - | 500,498 | |||
Accumulated deferred income taxes | (38,117) | - | - | (38,117) | |||
Fuel inventory - at average cost | 12,380 | (123) | - | 12,257 | |||
Materials and supplies - at average cost | 15,499 | 17,301 | - | 32,800 | |||
Deferred nuclear refueling outage costs | 46,737 | (24,937) | - | 21,800 | |||
System agreement cost equalization | (52,131) | - | - | (52,131) | |||
Gas hedge contracts | 122,971 | - | - | 122,971 | |||
Prepayments and other | 139,459 | 45 | - | 139,504 | |||
TOTAL | 405,492 | 337,104 | 37,152 | 779,748 | |||
OTHER PROPERTY AND INVESTMENTS | |||||||
Investment in affiliates - at equity | 226,116 | (50,632) | (177,517) | (2,033) | |||
Decommissioning trust funds | (69,767) | (82,907) | - | (152,674) | |||
Non-utility property - at cost (less accumulated depreciation) | 3,626 | 706 | - | 4,332 | |||
Other | (6,864) | 100,801 | - | 93,937 | |||
TOTAL | 153,111 | (32,032) | (177,517) | (56,438) | |||
PROPERTY, PLANT, AND EQUIPMENT | |||||||
Electric | 587,594 | 103,217 | 772 | 691,583 | |||
Property under capital lease | (1,603) | - | - | (1,603) | |||
Natural gas | (3,145) | - | - | (3,145) | |||
Construction work in progress | (31,770) | 3,243 | - | (28,527) | |||
Nuclear fuel under capital lease | 67,912 | - | - | 67,912 | |||
Nuclear fuel | 1,770 | (57,964) | - | (56,194) | |||
TOTAL PROPERTY, PLANT AND EQUIPMENT | 620,758 | 48,496 | 772 | 670,026 | |||
Less - accumulated depreciation and amortization | 297,810 | 52,195 | - | 350,005 | |||
PROPERTY, PLANT AND EQUIPMENT - NET | 322,948 | (3,699) | 772 | 320,021 | |||
DEFERRED DEBITS AND OTHER ASSETS | |||||||
Regulatory assets: | |||||||
SFAS 109 regulatory asset - net | 20,089 | - | - | 20,089 | |||
Other regulatory assets | (39,063) | - | - | (39,063) | |||
Deferred fuel costs | - | - | - | - | |||
Long-term receivables | (3,433) | - | - | (3,433) | |||
Goodwill | - | - | - | - | |||
Other | (33,781) | (2,192) | 65,388 | 29,415 | |||
TOTAL | (56,188) | (2,192) | 65,388 | 7,008 | |||
TOTAL ASSETS | $ 825,363 | $ 299,181 | $ (74,205) | $ 1,050,339 | |||
*Totals may not foot due to rounding. | |||||||
Entergy Corporation | |||||||
Consolidating Balance Sheet | |||||||
June 30, 2008 vs December 31, 2007 | |||||||
(Dollars in thousands) | |||||||
(Unaudited) | |||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Currently maturing long-term debt | $ (599,975) | $ 745 | $ - | $ (599,230) | |||
Notes payable: | |||||||
Associated companies | (9,518) | (31,405) | 40,923 | - | |||
Other | 150,000 | - | - | 150,000 | |||
Account payable: | |||||||
Associated companies | 27,494 | (20,324) | (7,170) | - | |||
Other | 406,704 | (49,199) | - | 357,505 | |||
Customer deposits | 7,461 | - | - | 7,461 | |||
Taxes accrued | - | - | - | - | |||
Accumulated deferred income taxes | 118,061 | - | - | 118,061 | |||
Interest accrued | (50,910) | 2,104 | - | (48,806) | |||
Deferred fuel costs | (54,947) | - | - | (54,947) | |||
Obligations under capital leases | (894) | - | - | (894) | |||
Pension and other postretirement liabilities | 858 | 112 | - | 970 | |||
System agreement cost equalization | (52,091) | - | - | (52,091) | |||
Fair value of derivative instruments | - | 303,932 | - | 303,932 | |||
Other | (17,051) | 30,566 | - | 13,515 | |||
TOTAL | (74,808) | 236,531 | 33,753 | 195,476 | |||
NON-CURRENT LIABILITIES | |||||||
Accumulated deferred income taxes and taxes accrued | 56,264 | (129,550) | - | (73,286) | |||
Accumulated deferred investment tax credits | (8,987) | - | - | (8,987) | |||
Obligations under capital leases | 67,203 | - | - | 67,203 | |||
Other regulatory liabilities | 86,278 | - | - | 86,278 | |||
Decommissioning and retirement cost liabilities | 49,781 | 36,841 | - | 86,622 | |||
Accumulated provisions | 9,787 | 1,682 | - | 11,469 | |||
Pension and other postretirement liabilities | (65,313) | 3,844 | - | (61,469) | |||
Long-term debt | 1,026,365 | (71,286) | 72,440 | 1,027,519 | |||
Fair value of derivative instruments | - | 343,410 | - | 343,410 | |||
Other | (50,114) | (31,178) | (2,595) | (83,887) | |||
TOTAL | 1,171,264 | 153,763 | 69,845 | 1,394,872 | |||
Preferred stock without sinking fund | (102) | (41) | - | (143) | |||
SHAREHOLDERS' EQUITY | |||||||
Common stock, $.01 par value, authorized 500,000,000 shares; | |||||||
issued 248,174,087 shares in 2008 and 2007 | (64,602) | 3,000 | 61,602 | - | |||
Paid-in capital | 321,939 | 121,855 | (434,082) | 9,712 | |||
Retained earnings | (208,365) | 305,353 | 194,677 | 291,665 | |||
Accumulated other comprehensive income (loss) | 2,002 | (521,280) | - | (519,278) | |||
Less - treasury stock, at cost | 321,965 | - | - | 321,965 | |||
TOTAL | (270,991) | (91,072) | (177,803) | (539,866) | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 825,363 | $ 299,181 | $ (74,205) | $ 1,050,339 | |||
*Totals may not foot due to rounding. |
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Three Months Ended June 30, 2008 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 2,525,318 | $ - | $ (1,096) | $ 2,524,222 | ||||
Natural gas | 53,985 | - | - | 53,985 | ||||
Competitive businesses | 7,801 | 684,018 | (5,755) | 686,064 | ||||
Total | 2,587,104 | 684,018 | (6,851) | 3,264,271 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 624,452 | 102,384 | - | 726,836 | ||||
Purchased power | 738,804 | 15,989 | (6,590) | 748,203 | ||||
Nuclear refueling outage expenses | 23,801 | 32,039 | - | 55,840 | ||||
Other operation and maintenance | 500,480 | 210,205 | (375) | 710,309 | ||||
Decommissioning | 23,736 | 23,079 | - | 46,816 | ||||
Taxes other than income taxes | 103,891 | 22,051 | - | 125,942 | ||||
Depreciation and amortization | 215,364 | 32,613 | - | 247,977 | ||||
Other regulatory charges (credits) - net | 34,239 | - | - | 34,239 | ||||
Total | 2,264,767 | 438,360 | (6,965) | 2,696,162 | ||||
OPERATING INCOME | 322,337 | 245,658 | 114 | 568,109 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 9,085 | - | - | 9,085 | ||||
Interest and dividend income | 41,403 | 11,908 | (29,913) | 23,399 | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | (2,509) | (63) | - | (2,572) | ||||
Miscellaneous - net | 5,025 | (995) | (114) | 3,916 | ||||
Total | 53,004 | 10,850 | (30,027) | 33,828 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 119,453 | 450 | - | 119,903 | ||||
Other interest - net | 35,906 | 22,036 | (29,913) | 28,030 | ||||
Allowance for borrowed funds used during construction | (4,937) | - | - | (4,937) | ||||
Preferred dividend requirements and other | 4,310 | 665 | - | 4,975 | ||||
Total | 154,732 | 23,151 | (29,913) | 147,971 | ||||
INCOME BEFORE INCOME TAXES | 220,609 | 233,357 | - | 453,966 | ||||
Income taxes | 97,251 | 85,761 | - | 183,012 | ||||
CONSOLIDATED NET INCOME | $ 123,358 | $ 147,596 | $ - | $ 270,954 | ||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $0.65 | $0.77 | $1.42 | |||||
DILUTED | $0.62 | $0.75 | $1.37 | |||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||
BASIC | 191,326,928 | |||||||
DILUTED | 197,864,459 | |||||||
*Totals may not foot due to rounding. |
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Three Months Ended June 30, 2007 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 2,195,646 | $ - | $ (1,002) | $ 2,194,644 | ||||
Natural gas | 42,909 | - | - | 42,909 | ||||
Competitive businesses | 7,413 | 529,925 | (5,539) | 531,799 | ||||
Total | 2,245,968 | 529,925 | (6,541) | 2,769,352 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 514,175 | 81,427 | - | 595,602 | ||||
Purchased power | 581,557 | 25,357 | (5,914) | 601,000 | ||||
Nuclear refueling outage expenses | 19,184 | 25,430 | - | 44,614 | ||||
Other operation and maintenance | 455,868 | 184,543 | (741) | 639,670 | ||||
Decommissioning | 22,103 | 19,978 | - | 42,080 | ||||
Taxes other than income taxes | 98,072 | 18,276 | - | 116,348 | ||||
Depreciation and amortization | 212,490 | 26,163 | - | 238,653 | ||||
Other regulatory charges (credits) - net | 13,345 | - | - | 13,345 | ||||
Total | 1,916,794 | 381,174 | (6,655) | 2,291,312 | ||||
OPERATING INCOME | 329,174 | 148,751 | 114 | 478,040 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 7,459 | - | - | 7,459 | ||||
Interest and dividend income | 34,784 | 38,152 | (18,989) | 53,948 | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | 341 | 136 | - | 477 | ||||
Miscellaneous - net | (2,589) | (3,755) | (114) | (6,459) | ||||
Total | 39,995 | 34,533 | (19,103) | 55,425 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 123,075 | 981 | - | 124,057 | ||||
Other interest - net | 37,879 | 14,649 | (18,975) | 33,553 | ||||
Allowance for borrowed funds used during construction | (4,386) | - | - | (4,386) | ||||
Preferred dividend requirements and other | 5,333 | 869 | (14) | 6,188 | ||||
Total | 161,901 | 16,499 | (18,989) | 159,412 | ||||
INCOME BEFORE INCOME TAXES | 207,268 | 166,785 | - | 374,053 | ||||
Income taxes | 86,688 | 19,763 | - | 106,451 | ||||
CONSOLIDATED NET INCOME | 120,580 | 147,022 | - | 267,602 | ||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $0.61 | $0.75 | $1.36 | |||||
DILUTED | $0.59 | $0.73 | $1.32 | |||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||
BASIC | 196,979,140 | |||||||
DILUTED | 203,423,646 | |||||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Three Months Ended June 30, 2008 vs. 2007 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 329,672 | $ - | $ (94) | $ 329,578 | ||||
Natural gas | 11,076 | - | - | 11,076 | ||||
Competitive businesses | 388 | 154,093 | (216) | 154,265 | ||||
Total | 341,136 | 154,093 | (310) | 494,919 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 110,277 | 20,957 | - | 131,234 | ||||
Purchased power | 157,247 | (9,368) | (676) | 147,203 | ||||
Nuclear refueling outage expenses | 4,617 | 6,609 | - | 11,226 | ||||
Other operation and maintenance | 44,612 | 25,662 | 366 | 70,639 | ||||
Decommissioning | 1,633 | 3,101 | - | 4,736 | ||||
Taxes other than income taxes | 5,819 | 3,775 | - | 9,594 | ||||
Depreciation and amortization | 2,874 | 6,450 | - | 9,324 | ||||
Other regulatory charges (credits )- net | 20,894 | - | - | 20,894 | ||||
Total | 347,973 | 57,186 | (310) | 404,850 | ||||
OPERATING INCOME | (6,837) | 96,907 | - | 90,069 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 1,626 | - | - | 1,626 | ||||
Interest and dividend income | 6,619 | (26,244) | (10,924) | (30,549) | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | (2,850) | (199) | - | (3,049) | ||||
Miscellaneous - net | 7,614 | 2,760 | - | 10,375 | ||||
Total | 13,009 | (23,683) | (10,924) | (21,597) | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | (3,622) | (531) | - | (4,154) | ||||
Other interest - net | (1,973) | 7,387 | (10,938) | (5,523) | ||||
Allowance for borrowed funds used during construction | (551) | - | - | (551) | ||||
Preferred dividend requirements and other | (1,023) | (204) | 14 | (1,213) | ||||
Total | (7,169) | 6,652 | (10,924) | (11,441) | ||||
INCOME BEFORE INCOME TAXES | 13,341 | 66,572 | - | 79,913 | ||||
Income taxes | 10,563 | 65,998 | - | 76,561 | ||||
CONSOLIDATED NET INCOME | $ 2,778 | $ 574 | $ - | $ 3,352 | ||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $0.04 | $0.02 | $0.06 | |||||
DILUTED | $0.03 | $0.02 | $0.05 | |||||
*Totals may not foot due to rounding. |
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Six Months Ended June 30, 2008 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 4,572,253 | $ - | $ (1,804) | $ 4,570,449 | ||||
Natural gas | 143,380 | - | - | 143,380 | ||||
Competitive businesses | 13,809 | 1,413,295 | (11,928) | 1,415,176 | ||||
Total | 4,729,442 | 1,413,295 | (13,732) | 6,129,005 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 1,079,035 | 188,302 | - | 1,267,337 | ||||
Purchased power | 1,350,655 | 31,402 | (13,211) | 1,368,845 | ||||
Nuclear refueling outage expenses | 43,138 | 63,961 | - | 107,098 | ||||
Other operation and maintenance | 920,416 | 401,910 | (749) | 1,321,577 | ||||
Decommissioning | 47,061 | 45,751 | - | 92,812 | ||||
Taxes other than income taxes | 189,677 | 44,835 | - | 234,513 | ||||
Depreciation and amortization | 427,787 | 65,175 | - | 492,962 | ||||
Other regulatory charges (credits) - net | 69,519 | - | - | 69,519 | ||||
Total | 4,127,288 | 841,336 | (13,960) | 4,954,663 | ||||
OPERATING INCOME | 602,154 | 571,959 | 228 | 1,174,342 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 18,371 | - | - | 18,371 | ||||
Interest and dividend income | 84,725 | 49,403 | (56,448) | 77,680 | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | (2,024) | (1,477) | - | (3,501) | ||||
Miscellaneous - net | (1,022) | (6,389) | (228) | (7,640) | ||||
Total | 100,050 | 41,537 | (56,676) | 84,910 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 242,524 | 523 | - | 243,047 | ||||
Other interest - net | 76,660 | 40,355 | (56,448) | 60,567 | ||||
Allowance for borrowed funds used during construction | (10,053) | - | - | (10,053) | ||||
Preferred dividend requirements and other | 8,642 | 1,331 | - | 9,973 | ||||
Total | 317,773 | 42,209 | (56,448) | 303,534 | ||||
INCOME BEFORE INCOME TAXES | 384,431 | 571,287 | - | 955,718 | ||||
Income taxes | 165,778 | 210,237 | - | 376,015 | ||||
CONSOLIDATED NET INCOME | $ 218,653 | $ 361,050 | $ - | $ 579,703 | ||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $1.14 | $1.88 | $3.02 | |||||
DILUTED | $1.11 | $1.82 | $2.93 | |||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||
BASIC | 191,983,266 | |||||||
DILUTED | 198,101,863 | |||||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Six Months Ended June 30, 2007 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 4,307,793 | $ - | $ (1,690) | $ 4,306,104 | ||||
Natural gas | 127,861 | - | - | 127,861 | ||||
Competitive businesses | 14,121 | 1,026,516 | (11,190) | 1,029,446 | ||||
Total | 4,449,775 | 1,026,516 | (12,880) | 5,463,411 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 1,241,104 | 141,910 | - | 1,383,014 | ||||
Purchased power | 1,020,862 | 36,299 | (11,922) | 1,045,239 | ||||
Nuclear refueling outage expenses | 38,586 | 49,003 | - | 87,589 | ||||
Other operation and maintenance | 860,055 | 345,177 | (1,186) | 1,204,046 | ||||
Decommissioning | 43,815 | 36,095 | - | 79,910 | ||||
Taxes other than income taxes | 204,196 | 34,835 | - | 239,031 | ||||
Depreciation and amortization | 425,825 | 45,237 | - | 471,063 | ||||
Other regulatory charges (credits) - net | 36,885 | - | - | 36,885 | ||||
Total | 3,871,328 | 688,556 | (13,108) | 4,546,777 | ||||
OPERATING INCOME | 578,447 | 337,960 | 228 | 916,634 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 24,717 | - | - | 24,717 | ||||
Interest and dividend income | 79,649 | 70,356 | (38,947) | 111,058 | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | 920 | 1,181 | - | 2,101 | ||||
Miscellaneous - net | (4,444) | (7,108) | (227) | (11,778) | ||||
Total | 100,842 | 64,429 | (39,174) | 126,098 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 245,139 | 2,017 | - | 247,156 | ||||
Other interest - net | 76,022 | 28,665 | (38,919) | 65,768 | ||||
Allowance for borrowed funds used during construction | (14,915) | - | - | (14,915) | ||||
Preferred dividend requirements and other | 10,699 | 1,737 | (27) | 12,409 | ||||
Total | 316,945 | 32,419 | (38,946) | 310,418 | ||||
INCOME BEFORE INCOME TAXES | 362,344 | 369,970 | - | 732,314 | ||||
Income taxes | 152,268 | 100,249 | - | 252,517 | ||||
CONSOLIDATED NET INCOME | 210,076 | 269,721 | - | 479,797 | ||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $1.05 | $1.36 | $2.41 | |||||
DILUTED | $1.02 | $1.32 | $2.34 | |||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||
BASIC | 198,754,673 | |||||||
DILUTED | 204,785,090 | |||||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Six Months Ended June 30, 2008 vs. 2007 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 264,460 | $ - | $ (114) | $ 264,345 | ||||
Natural gas | 15,519 | - | - | 15,519 | ||||
Competitive businesses | (312) | 386,779 | (738) | 385,730 | ||||
Total | 279,667 | 386,779 | (852) | 665,594 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | (162,069) | 46,392 | - | (115,677) | ||||
Purchased power | 329,793 | (4,897) | (1,289) | 323,606 | ||||
Nuclear refueling outage expenses | 4,552 | 14,958 | - | 19,509 | ||||
Other operation and maintenance | 60,361 | 56,733 | 437 | 117,531 | ||||
Decommissioning | 3,246 | 9,656 | - | 12,902 | ||||
Taxes other than income taxes | (14,519) | 10,000 | - | (4,518) | ||||
Depreciation and amortization | 1,962 | 19,938 | - | 21,899 | ||||
Other regulatory charges (credits )- net | 32,634 | - | - | 32,634 | ||||
Total | 255,960 | 152,780 | (852) | 407,886 | ||||
OPERATING INCOME | 23,707 | 233,999 | - | 257,708 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | (6,346) | - | - | (6,346) | ||||
Interest and dividend income | 5,076 | (20,953) | (17,501) | (33,378) | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | (2,944) | (2,658) | - | (5,602) | ||||
Miscellaneous - net | 3,422 | 719 | (1) | 4,138 | ||||
Total | (792) | (22,892) | (17,502) | (41,188) | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | (2,615) | (1,494) | - | (4,109) | ||||
Other interest - net | 638 | 11,690 | (17,529) | (5,201) | ||||
Allowance for borrowed funds used during construction | 4,862 | - | - | 4,862 | ||||
Preferred dividend requirements and other | (2,057) | (406) | 27 | (2,436) | ||||
Total | 828 | 9,790 | (17,502) | (6,884) | ||||
INCOME BEFORE INCOME TAXES | 22,087 | 201,317 | - | 223,404 | ||||
Income taxes | 13,510 | 109,988 | - | 123,498 | ||||
CONSOLIDATED NET INCOME | $ 8,577 | $ 91,329 | $ - | $ 99,906 | ||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $0.09 | $0.52 | $0.61 | |||||
DILUTED | $0.09 | $0.50 | $0.59 | |||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Twelve Months Ended June 30, 2008 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 9,313,462 | $ - | $ (2,814) | $ 9,310,648 | ||||
Natural gas | 221,592 | - | - | 221,592 | ||||
Competitive businesses | 29,258 | 2,612,090 | (23,596) | 2,617,752 | ||||
Total | 9,564,312 | 2,612,090 | (26,410) | 12,149,992 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 2,471,018 | 348,139 | - | 2,819,157 | ||||
Purchased power | 2,278,993 | 57,479 | (25,915) | 2,310,557 | ||||
Nuclear refueling outage expenses | 79,639 | 120,842 | - | 200,481 | ||||
Other operation and maintenance | 1,905,135 | 863,000 | (951) | 2,767,184 | ||||
Decommissioning | 92,466 | 88,334 | - | 180,800 | ||||
Taxes other than income taxes | 395,186 | 89,355 | - | 484,541 | ||||
Depreciation and amortization | 858,537 | 127,073 | - | 985,610 | ||||
Other regulatory charges (credits) - net | 87,588 | - | - | 87,588 | ||||
Total | 8,168,562 | 1,694,222 | (26,866) | 9,835,918 | ||||
OPERATING INCOME | 1,395,750 | 917,868 | 456 | 2,314,074 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 36,396 | - | - | 36,396 | ||||
Interest and dividend income | 181,732 | 118,288 | (99,401) | 200,619 | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | (1,739) | (687) | - | (2,426) | ||||
Miscellaneous - net | (5,599) | (14,666) | (456) | (20,721) | ||||
Total | 210,790 | 102,935 | (99,857) | 213,868 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 498,659 | 3,321 | - | 501,980 | ||||
Other interest - net | 184,344 | 65,878 | (99,428) | 150,794 | ||||
Allowance for borrowed funds used during construction | (20,170) | - | - | (20,170) | ||||
Preferred dividend requirements and other | 19,628 | 3,013 | 27 | 22,668 | ||||
Total | 682,461 | 72,212 | (99,401) | 655,272 | ||||
INCOME FROM CONTINUING OPERATIONS | ||||||||
BEFORE INCOME TAXES | 924,079 | 948,591 | - | 1,872,670 | ||||
Income taxes | 374,606 | 263,309 | - | 637,915 | ||||
INCOME FROM CONTINUING OPERATIONS | 549,473 | 685,282 | - | 1,234,755 | ||||
INCOME FROM DISCONTINUED OPERATIONS (net of taxes) | - | - | - | - | ||||
CONSOLIDATED NET INCOME | $ 549,473 | $ 685,282 | - | $ 1,234,755 | ||||
EARNINGS PER AVERAGE COMMON SHARE (from continuing operations): | ||||||||
BASIC | $2.84 | $3.55 | $6.39 | |||||
DILUTED | $2.76 | $3.44 | $6.20 | |||||
EARNINGS PER AVERAGE COMMON SHARE (from discontinued operations): | ||||||||
BASIC | - | - | - | |||||
DILUTED | - | - | - | |||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $2.84 | $3.55 | $6.39 | |||||
DILUTED | $2.76 | $3.44 | $6.20 | |||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||
BASIC | 193,211,703 | |||||||
DILUTED | 199,313,580 | |||||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Twelve Months Ended June 30, 2007 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 9,228,680 | $ - | $ (3,115) | $ 9,225,565 | ||||
Natural gas | 206,012 | - | - | 206,012 | ||||
Competitive businesses | 29,154 | 1,931,810 | (21,585) | 1,939,379 | ||||
Total | 9,463,846 | 1,931,810 | (24,700) | 11,370,956 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | 2,847,321 | 284,409 | - | 3,131,731 | ||||
Purchased power | 2,057,884 | 75,843 | (22,833) | 2,110,894 | ||||
Nuclear refueling outage expenses | 76,837 | 95,780 | - | 172,617 | ||||
Other operation and maintenance | 1,748,325 | 758,724 | (2,323) | 2,504,726 | ||||
Decommissioning | 86,096 | 67,930 | - | 154,026 | ||||
Taxes other than income taxes | 422,660 | 68,729 | - | 491,389 | ||||
Depreciation and amortization | 864,152 | 86,947 | - | 951,099 | ||||
Other regulatory charges (credits) - net | 19,231 | - | - | 19,231 | ||||
Total | 8,122,506 | 1,438,362 | (25,156) | 9,535,713 | ||||
OPERATING INCOME | 1,341,340 | 493,448 | 456 | 1,835,243 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | 41,334 | - | - | 41,334 | ||||
Interest and dividend income | 168,139 | 138,748 | (82,142) | 224,745 | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | 90,667 | 5,376 | - | 96,043 | ||||
Miscellaneous - net | 14,483 | 4,067 | (456) | 18,094 | ||||
Total | 314,623 | 148,191 | (82,598) | 380,216 | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | 499,569 | 6,587 | - | 506,155 | ||||
Other interest - net | 133,556 | 60,475 | (82,087) | 111,944 | ||||
Allowance for borrowed funds used during construction | (25,267) | - | - | (25,267) | ||||
Preferred dividend requirements and other | 22,154 | 3,475 | (55) | 25,574 | ||||
Total | 630,012 | 70,537 | (82,142) | 618,406 | ||||
INCOME FROM CONTINUING OPERATIONS | ||||||||
BEFORE INCOME TAXES | 1,025,951 | 571,102 | - | 1,597,053 | ||||
Income taxes | 234,822 | 213,887 | - | 448,709 | ||||
INCOME FROM CONTINUING OPERATIONS | 791,129 | 357,215 | - | 1,148,344 | ||||
INCOME FROM DISCONTINUED OPERATIONS (net of taxes of ($5,919)) | (11,376) | - | - | (11,376) | ||||
CONSOLIDATED NET INCOME | $ 779,753 | $ 357,215 | - | $ 1,136,968 | ||||
EARNINGS PER AVERAGE COMMON SHARE (from continuing operations): | ||||||||
BASIC | $3.90 | $1.76 | $5.66 | |||||
DILUTED | $3.84 | $1.73 | $5.57 | |||||
EARNINGS PER AVERAGE COMMON SHARE (from discontinued operations): | ||||||||
BASIC | ($0.06) | - | ($0.06) | |||||
DILUTED | ($0.05) | - | ($0.05) | |||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | $3.84 | $1.76 | $5.60 | |||||
DILUTED | $3.79 | $1.73 | $5.52 | |||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||||||
BASIC | 202,942,534 | |||||||
DILUTED | 206,001,813 | |||||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||||
Consolidating Income Statement | ||||||||
Twelve Months Ended June 30, 2008 vs. 2007 | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
U.S. Utilities/ Parent & Other | Competitive Businesses | Eliminations | Consolidated | |||||
OPERATING REVENUES | ||||||||
Electric | $ 84,782 | $ - | $ 301 | $ 85,083 | ||||
Natural gas | 15,580 | - | - | 15,580 | ||||
Competitive businesses | 104 | 680,280 | (2,011) | 678,373 | ||||
Total | 100,466 | 680,280 | (1,710) | 779,036 | ||||
OPERATING EXPENSES | ||||||||
Operating and Maintenance: | ||||||||
Fuel, fuel related expenses, and gas purchased for resale | (376,303) | 63,730 | - | (312,574) | ||||
Purchased power | 221,109 | (18,364) | (3,082) | 199,663 | ||||
Nuclear refueling outage expenses | 2,802 | 25,062 | - | 27,864 | ||||
Other operation and maintenance | 156,810 | 104,276 | 1,372 | 262,458 | ||||
Decommissioning | 6,370 | 20,404 | - | 26,774 | ||||
Taxes other than income taxes | (27,474) | 20,626 | - | (6,848) | ||||
Depreciation and amortization | (5,615) | 40,126 | - | 34,511 | ||||
Other regulatory charges (credits )- net | 68,357 | - | - | 68,357 | ||||
Total | 46,056 | 255,860 | (1,710) | 300,206 | ||||
OPERATING INCOME | 54,410 | 424,420 | - | 478,831 | ||||
OTHER INCOME (DEDUCTIONS) | ||||||||
Allowance for equity funds used during construction | (4,938) | - | - | (4,938) | ||||
Interest and dividend income | 13,593 | (20,460) | (17,259) | (24,126) | ||||
Equity in earnings (loss) of unconsolidated equity affiliates | (92,406) | (6,063) | - | (98,469) | ||||
Miscellaneous - net | (20,082) | (18,733) | - | (38,815) | ||||
Total | (103,833) | (45,256) | (17,259) | (166,348) | ||||
INTEREST AND OTHER CHARGES | ||||||||
Interest on long-term debt | (910) | (3,266) | - | (4,175) | ||||
Other interest - net | 50,788 | 5,403 | (17,341) | 38,850 | ||||
Allowance for borrowed funds used during construction | 5,097 | - | - | 5,097 | ||||
Preferred dividend requirements and other | (2,526) | (462) | 82 | (2,906) | ||||
Total | 52,449 | 1,675 | (17,259) | 36,866 | ||||
INCOME FROM CONTINUING OPERATIONS | ||||||||
BEFORE INCOME TAXES | (101,872) | 377,489 | - | 275,617 | ||||
Income taxes | 139,784 | 49,422 | - | 189,206 | ||||
INCOME FROM CONTINUING OPERATIONS | (241,656) | 328,067 | - | 86,411 | ||||
INCOME FROM DISCONTINUED OPERATIONS (net of taxes) | 11,376 | - | - | 11,376 | ||||
CONSOLIDATED NET INCOME | $ (230,280) | $ 328,067 | - | $ 97,787 | ||||
EARNINGS PER AVERAGE COMMON SHARE (from continuing operations): | ||||||||
BASIC | ($1.06) | $1.79 | $0.73 | |||||
DILUTED | ($1.08) | $1.71 | $0.63 | |||||
EARNINGS PER AVERAGE COMMON SHARE (from discontinued operations): | ||||||||
BASIC | $0.06 | - | $0.06 | |||||
DILUTED | $0.05 | - | $0.05 | |||||
EARNINGS PER AVERAGE COMMON SHARE: | ||||||||
BASIC | ($1.00) | $1.79 | $0.79 | |||||
DILUTED | ($1.03) | $1.71 | $0.68 | |||||
*Totals may not foot due to rounding. | ||||||||
Entergy Corporation | ||||||
Consolidated Cash Flow Statement | ||||||
Three Months Ended June 30, 2008 vs. 2007 | ||||||
(Dollars in thousands) | ||||||
(Unaudited) | ||||||
2008 | 2007 | Variance | ||||
OPERATING ACTIVITIES | ||||||
Consolidated net income | $270,954 | $267,602 | $3,352 | |||
Adjustments to reconcile consolidated net income to net cash flow | ||||||
provided by operating activities: | ||||||
Reserve for regulatory adjustments | 101 | (2,901) | 3,002 | |||
Other regulatory charges (credits) - net | 34,239 | 13,345 | 20,894 | |||
Depreciation, amortization, and decommissioning | 294,793 | 280,733 | 14,060 | |||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 97,850 | 123,605 | (25,755) | |||
Equity in earnings of unconsolidated equity affiliates - net of dividends | 2,572 | (477) | 3,049 | |||
Changes in working capital: | ||||||
Receivables | (207,436) | (189,230) | (18,206) | |||
Fuel inventory | 10,408 | (10,727) | 21,135 | |||
Accounts payable | 347,981 | 145,145 | 202,836 | |||
Taxes accrued | - | - | - | |||
Interest accrued | (14,561) | (6,889) | (7,672) | |||
Deferred fuel | (359,794) | (116,355) | (243,439) | |||
Other working capital accounts | (36,600) | (62,695) | 26,095 | |||
Provision for estimated losses and reserves | 6,646 | 72,843 | (66,197) | |||
Changes in other regulatory assets | (605) | 64,269 | (64,874) | |||
Other | 18,851 | (107,455) | 126,306 | |||
Net cash flow provided by operating activities | 465,399 | 470,813 | (5,414) | |||
INVESTING ACTIVITIES | ||||||
Construction/capital expenditures | (405,501) | (414,548) | 9,047 | |||
Allowance for equity funds used during construction | 9,085 | 7,459 | 1,626 | |||
Nuclear fuel purchases | (47,106) | (34,522) | (12,584) | |||
Proceeds from sale/leaseback of nuclear fuel | 39,653 | 9,699 | 29,954 | |||
Proceeds from sale of assets and businesses | 30,725 | 400 | 30,325 | |||
Payment for purchase of plant | - | (336,211) | 336,211 | |||
Insurance proceeds received for property damages | 63,088 | 82,081 | (18,993) | |||
Changes in transition charge account | 17,523 | - | 17,523 | |||
Decrease (increase) in other investments | (103,140) | (31,954) | (71,186) | |||
Proceeds from nuclear decommissioning trust fund sales | 490,463 | 853,407 | (362,944) | |||
Investment in nuclear decommissioning trust funds | (514,813) | (885,548) | 370,735 | |||
Net cash flow used in investing activities | (420,023) | (749,737) | 329,714 | |||
FINANCING ACTIVITIES | ||||||
Proceeds from the issuance of: | ||||||
Long-term debt | 1,255,543 | 1,222,125 | 33,418 | |||
Common stock and treasury stock | 23,192 | 22,817 | 375 | |||
Retirement of long-term debt | (945,166) | (365,033) | (580,133) | |||
Repurchase of common stock | (211,430) | (267,274) | 55,844 | |||
Changes in credit line borrowings - net | 150,000 | - | 150,000 | |||
Dividends paid: | ||||||
Common stock | (143,593) | (106,505) | (37,088) | |||
Preferred stock | (2,760) | (7,265) | 4,505 | |||
Net cash flow provided by financing activities | 125,786 | 498,865 | (373,079) | |||
Effect of exchange rates on cash and cash equivalents | (447) | (232) | (215) | |||
Net increase (decrease) in cash and cash equivalents | 170,715 | 219,709 | (48,994) | |||
Cash and cash equivalents at beginning of period | 915,706 | 1,100,513 | (184,807) | |||
Cash and cash equivalents at end of period | $1,086,421 | $1,320,222 | ($233,801) | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||
Cash paid (received) during the period for: | ||||||
Interest - net of amount capitalized | $156,290 | $143,316 | $12,974 | |||
Income taxes | $125,699 | $197,317 | ($71,618) | |||
Entergy Corporation | ||||||
Consolidated Cash Flow Statement | ||||||
Six Months Ended June 30, 2008 vs. 2007 | ||||||
(Dollars in thousands) | ||||||
(Unaudited) | ||||||
2008 | 2007 | Variance | ||||
OPERATING ACTIVITIES | ||||||
Consolidated net income | $579,703 | $479,797 | $99,906 | |||
Adjustments to reconcile consolidated net income to net cash flow | ||||||
provided by operating activities: | ||||||
Reserve for regulatory adjustments | (2,808) | 8,038 | (10,846) | |||
Other regulatory charges (credits) - net | 69,519 | 36,885 | 32,634 | |||
Depreciation, amortization, and decommissioning | 585,774 | 550,973 | 34,801 | |||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 195,834 | 507,929 | (312,095) | |||
Equity in earnings of unconsolidated equity affiliates - net of dividends | 3,501 | (2,101) | 5,602 | |||
Changes in working capital: | ||||||
Receivables | (216,810) | (123,088) | (93,722) | |||
Fuel inventory | (12,257) | (10,533) | (1,724) | |||
Accounts payable | 357,503 | (137,102) | 494,605 | |||
Taxes accrued | - | (189,410) | 189,410 | |||
Interest accrued | (48,799) | (29,093) | (19,706) | |||
Deferred fuel | (555,444) | 37,705 | (593,149) | |||
Other working capital accounts | (218,001) | (169,775) | (48,226) | |||
Provision for estimated losses and reserves | 10,680 | 56,241 | (45,561) | |||
Changes in other regulatory assets | 39,964 | 132,989 | (93,025) | |||
Other | 125,210 | (185,323) | 310,533 | |||
Net cash flow provided by operating activities | 913,569 | 964,132 | (50,563) | |||
INVESTING ACTIVITIES | ||||||
Construction/capital expenditures | (778,818) | (717,115) | (61,703) | |||
Allowance for equity funds used during construction | 18,371 | 24,717 | (6,346) | |||
Nuclear fuel purchases | (217,487) | (219,328) | 1,841 | |||
Proceeds from sale/leaseback of nuclear fuel | 152,353 | 124,185 | 28,168 | |||
Proceeds from sale of assets and businesses | 30,725 | 13,063 | 17,662 | |||
Payment for purchase of plant | (56,409) | (336,211) | 279,802 | |||
Insurance proceeds received for property damages | 63,088 | 82,081 | (18,993) | |||
Changes in transition charge account | 9,171 | - | 9,171 | |||
NYPA value sharing payment | (72,000) | - | (72,000) | |||
Decrease (increase) in other investments | (95,166) | 73,969 | (169,135) | |||
Proceeds from nuclear decommissioning trust fund sales | 748,181 | 1,013,414 | (265,233) | |||
Investment in nuclear decommissioning trust funds | (809,653) | (1,075,084) | 265,431 | |||
Net cash flow used in investing activities | (1,007,644) | (1,016,309) | 8,665 | |||
FINANCING ACTIVITIES | ||||||
Proceeds from the issuance of: | ||||||
Long-term debt | 1,800,543 | 2,042,123 | (241,580) | |||
Common stock and treasury stock | 27,862 | 53,706 | (25,844) | |||
Retirement of long-term debt | (1,383,393) | (699,906) | (683,487) | |||
Repurchase of common stock | (369,612) | (825,460) | 455,848 | |||
Redemption of preferred stock | - | (2,250) | 2,250 | |||
Changes in credit line borrowings - net | 150,000 | - | 150,000 | |||
Dividends paid: | ||||||
Common stock | (288,172) | (215,472) | (72,700) | |||
Preferred stock | (10,030) | (13,344) | 3,314 | |||
Net cash flow provided by (used in) financing activities | (72,802) | 339,397 | (412,199) | |||
Effect of exchange rates on cash and cash equivalents | (430) | (243) | (187) | |||
Net increase (decrease) in cash and cash equivalents | (167,307) | 286,977 | (454,284) | |||
Cash and cash equivalents at beginning of period | 1,253,728 | 1,016,152 | 237,576 | |||
Effect of the reconsolidation of Entergy New Orleans on cash and cash equivalents | - | 17,093 | (17,093) | |||
Cash and cash equivalents at end of period | $1,086,421 | $1,320,222 | ($233,801) | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||
Cash paid (received) during the period for: | ||||||
Interest - net of amount capitalized | $340,077 | $297,229 | $42,848 | |||
Income taxes | $127,856 | $228,750 | ($100,894) | |||
Entergy Corporation | ||||||
Consolidated Cash Flow Statement | ||||||
Twelve Months Ended June 30, 2008 vs. 2007 | ||||||
(Dollars in thousands) | ||||||
(Unaudited) | ||||||
2008 | 2007 | Variance | ||||
OPERATING ACTIVITIES | ||||||
Consolidated net income | $1,234,755 | $1,136,968 | $97,787 | |||
Adjustments to reconcile consolidated net income to net cash flow | ||||||
provided by operating activities: | ||||||
Reserve for regulatory adjustments | (26,420) | 2,724 | (29,144) | |||
Other regulatory charges (credits) - net | 87,588 | 19,231 | 68,357 | |||
Depreciation, amortization, and decommissioning | 1,166,411 | 1,105,156 | 61,255 | |||
Deferred income taxes, investment tax credits, and non-current taxes accrued | 164,146 | 812,230 | (648,084) | |||
Equity in earnings (loss) of unconsolidated equity affiliates - net of dividends | 2,425 | (37) | 2,462 | |||
Changes in working capital: | ||||||
Receivables | (156,368) | (40,587) | (115,781) | |||
Fuel inventory | (12,169) | 13,153 | (25,322) | |||
Accounts payable | 391,557 | 76,040 | 315,517 | |||
Taxes accrued | 2,086 | (217,610) | 219,696 | |||
Interest accrued | (7,921) | 13,424 | (21,345) | |||
Deferred fuel | (592,237) | 362,436 | (954,673) | |||
Other working capital accounts | (121,495) | (203,622) | 82,127 | |||
Provision for estimated losses and reserves | (104,853) | 71,603 | (176,456) | |||
Changes in other regulatory assets | 161,711 | 148,262 | 13,449 | |||
Other | 319,991 | (380,999) | 700,990 | |||
Net cash flow provided by operating activities | 2,509,207 | 2,918,372 | (409,165) | |||
INVESTING ACTIVITIES | ||||||
Construction/capital expenditures | (1,639,733) | (1,376,994) | (262,739) | |||
Allowance for equity funds used during construction | 36,396 | 41,334 | (4,938) | |||
Nuclear fuel purchases | (406,891) | (421,326) | 14,435 | |||
Proceeds from sale/leaseback of nuclear fuel | 197,234 | 218,266 | (21,032) | |||
Proceeds from sale of assets and businesses | 30,725 | 13,063 | 17,662 | |||
Payment for purchase of plant | (56,409) | (336,211) | 279,802 | |||
Insurance proceeds received for property damages | 64,111 | 71,751 | (7,640) | |||
Changes in transition charge account | (10,102) | - | (10,102) | |||
NYPA value sharing payment | (72,000) | - | (72,000) | |||
Decrease (increase) in other investments | (127,415) | 31,339 | (158,754) | |||
Proceeds from nuclear decommissioning trust fund sales | 1,318,351 | 1,267,192 | 51,159 | |||
Investment in nuclear decommissioning trust funds | (1,443,333) | (1,385,286) | (58,047) | |||
Other regulatory investments | - | 4,442 | (4,442) | |||
Net cash flow used in investing activities | (2,109,066) | (1,872,430) | (236,636) | |||
FINANCING ACTIVITIES | ||||||
Proceeds from the issuance of: | ||||||
Long-term debt | 2,624,556 | 2,641,972 | (17,416) | |||
Preferred stock | 10,000 | - | 10,000 | |||
Common stock and treasury stock | 52,986 | 108,789 | (55,803) | |||
Retirement of long-term debt | (2,053,432) | (1,360,533) | (692,899) | |||
Repurchase of common stock | (759,730) | (1,409,653) | 649,923 | |||
Redemption of preferred stock | (55,577) | (5,071) | (50,506) | |||
Changes in credit line borrowings - net | 150,000 | 10,000 | 140,000 | |||
Dividends paid: | ||||||
Common stock | (580,027) | (439,968) | (140,059) | |||
Preferred stock | (22,561) | (25,617) | 3,056 | |||
Net cash flow used in financing activities | (633,785) | (480,081) | (153,704) | |||
Effect of exchange rates on cash and cash equivalents | (157) | (2,894) | 2,737 | |||
Net increase (decrease) in cash and cash equivalents | (233,801) | 562,967 | (796,768) | |||
Cash and cash equivalents at beginning of period | 1,320,222 | 757,255 | 562,967 | |||
Cash and cash equivalents at end of period | $1,086,421 | $1,320,222 | ($233,801) | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||
Cash paid (received) during the period for: | ||||||
Interest - net of amount capitalized | $654,045 | $556,232 | $97,813 | |||
Income taxes | $275,914 | $315,177 | ($39,263) | |||
Entergy
639 Loyola Avenue
New Orleans, LA 70113
Date: |
July 29, 2008 |
For Release: | Immediately | |
Contact: |
Yolanda Pollard (News Media) |
Michele Lopiccolo (Investor Relations) |
News
Release
Exhibit 99.2
Entergy Reports Second Quarter Earnings
New Orleans, La. - Entergy Corporation (NYSE:ETR) today reported second quarter 2008 as-reported earnings of $271.0 million, or $1.37 per share, and operational earnings of $289.2 million, or $1.46 per share, compared with as-reported and operational earnings of $267.6 million, or $1.32 per share, for second quarter 2007.
Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures |
||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
||||||
(Per share in U.S. $) |
||||||
Second Quarter |
Year-to-Date |
|||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
|
As-Reported Earnings |
1.37 |
1.32 |
0.05 |
2.93 |
2.34 |
0.59 |
Less Special Items |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
Operational Earnings |
1.46 |
1.32 |
0.14 |
3.02 |
2.34 |
0.68 |
*GAAP refers to United States generally accepted accounting principles.
Operational Earnings Highlights for Second Quarter 2008
Other Highlights
Entergy will host a teleconference to discuss this release at 10 a.m. CDT on Tuesday, July 29 with access by telephone, 719-457-2080, confirmation code 2740813. The call and presentation slides can also be accessed via Entergy's Web site at www.entergy.com. A replay of the teleconference will be available for seven days thereafter by dialing 719-457-0820, confirmation code 2740813. The replay will also be available on Entergy's Web site at www.entergy.com.
Utility, Parent & Other
In second quarter 2008, Utility, Parent & Other had earnings of $123.4 million, or 62 cents per share, on an as-reported basis and earnings of $141.6 million, or 71 cents per share, on an operational basis, compared to $120.6 million, or 59 cents per share, in as-reported and operational earnings in second quarter 2007. Operational results for Utility, Parent & Other in second quarter 2008 reflect higher revenues from sales growth, partially offset by higher operation and maintenance expense. The higher expense primarily reflects increased charges for storm damages and loss reserves and higher employee benefits expense.
Megawatt-hour sales in the residential sector in second quarter 2008, on a weather-adjusted basis, showed a 2 percent increase compared to second quarter 2007. Commercial and governmental sales, after adjusting for weather, were up 3 percent compared to second quarter of last year. Industrial sales in the current quarter were down 1 percent compared to the same period one year ago.
The residential sales sector showed an increase quarter to quarter with sales growth across jurisdictions and the most significant increase on a percentage basis at Entergy New Orleans, Inc., where post-storm recovery continues. An increase in the number of customers also contributed to sales growth in the residential sector, as well as the commercial and governmental sectors. Sales in the industrial sector for second quarter 2008 decreased compared to the same quarter of 2007. High utilization in the refining and chemical segments continues to contribute to sales growth although gains in these segments were more than offset by weakness in pipelines and all segments associated with housing, including wood, pulp and paper. National economic weakness is affecting small and mid-sized industrial customers while efficiency improvements driven by high energy prices are producing declining sales in some areas.
Entergy Nuclear
Entergy Nuclear earned $143.6 million, or 73 cents per share, on as-reported and operational bases in second quarter 2008, compared to $108.7 million, or 54 cents per share, for as-reported and operational earnings in second quarter 2007. Entergy Nuclear's earnings increased as a result of additional production due to fewer outage days and from the Palisades plant acquired in second quarter 2007, as well as higher power prices. These items were partially offset by higher expense primarily associated with deferring costs for only one refueling outage during second quarter 2008 versus deferrals for two refueling outages in 2007 and the effect of including Palisades in the portfolio. An additional item partially offsetting the increase in results for the current quarter was an impairment recorded in second quarter 2008 in connection with decommissioning trust fund investments.
With respect to outage days, two planned refueling outages occurred in second quarter 2007 totaling 57 days while one planned refueling outage was completed in second quarter 2008 requiring 19 outage days. In addition, an extended unplanned outage of 28 days is reflected in second quarter 2007 results.
Non-Nuclear Wholesale Assets
Entergy's Non-Nuclear Wholesale Assets business earned $4.0 million, or 2 cents per share, on both as-reported and operational bases in second quarter 2008 compared to earnings of $38.3 million, or 19 cents per share, on as-reported and operational bases in second quarter 2007. The decrease was due primarily to the absence in the current period of the benefit of lower income tax expense in second quarter 2007 resulting from the resolution of tax audit issues.
Outlook
Entergy is reaffirming 2008 earnings guidance in the range of $6.50 to $6.90 per share on both as-reported and operational bases on a business-as-usual basis. Guidance for 2008 does not include a special item for expenses, a portion of which were incurred during the current quarter, anticipated in connection with the plan to pursue separation of Entergy's non-utility nuclear business and to enter into a nuclear services joint venture, both discussed below.
Business Separation
On Nov. 3, 2007, Entergy's Board of Directors approved a plan to pursue a separation of the non-utility nuclear business from Entergy's regulated utility business through a tax-free spin-off of the non-utility nuclear business. Enexus Energy Corporation, formerly referred to as SpinCo, will be a new, independent publicly traded company. In addition, Entergy and Enexus intend to enter into a nuclear services joint venture, with equal ownership. EquaGen L.L.C. has been selected as the name for the joint venture.
Progress achieved since the last quarter update includes:
Given receipt of critical NRC approval, the state regulatory approvals are now the critical path. Considering the ruling by the New York ALJs, Entergy now expects the spin completion to occur in the fourth quarter on a month end.
Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, and it is the second-largest nuclear generator in the United States. Entergy delivers electricity to 2.7 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of more than $11 billion and approximately 14,300 employees.
Additional information regarding Entergy's quarterly results of operations, regulatory proceedings, and other operations is available in Entergy's investor news release dated July 29, 2008, a copy of which has been filed today with the Securities Exchange Commission on Form 8-K and is available on Entergy's investor relations Web site at www.entergy.com/investor_relations.
-30-
In this press release, and from time to time, Entergy Corporation makes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements involve a number of risks and uncertainties. There are factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including (a) those factors discussed in Entergy's Form 10-K for the year ended December 31, 2007, (ii) Entergy's Form 10-Q for the quarterly period ended March 31, 2008, and (iii) Entergy's other reports and filings made under the Securities Exchange Act of 1934 and (b) the following transactional factors (in addition to others described elsewhere in this release and in subsequent securities filings): (i) risks inherent in the contemplated spin-off, joint venture and related transactions (including the level of debt to be incurred by Enexus Energy Corporation and the terms and costs related thereto), (ii) legislative and regulatory actions, and (iii) conditions of the capital markets during the periods covered by the forward-looking statements. Entergy cannot provide any assurances that the spin-off or any of the proposed transactions related thereto will be completed, nor can it give assurances as to the terms on which such transactions will be consummated. The transaction is subject to certain conditions precedent, including regulatory approvals and the final approval by the Board of Directors of Entergy.
Appendix A provides a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings.
Appendix A: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures |
||||||
Second Quarter and Year-to-Date 2008 vs. 2007 |
||||||
(Per share in U.S. $) |
||||||
Second Quarter |
Year-to-Date |
|||||
2008 |
2007 |
Change |
2008 |
2007 |
Change |
|
As-Reported |
||||||
Utility, Parent & Other |
0.62 |
0.59 |
0.03 |
1.11 |
1.02 |
0.09 |
Entergy Nuclear |
0.73 |
0.54 |
0.19 |
1.84 |
1.16 |
0.68 |
Non-Nuclear Wholesale Assets |
0.02 |
0.19 |
(0.17) |
(0.02) |
0.16 |
(0.18) |
Consolidated As-Reported Earnings |
1.37 |
1.32 |
0.05 |
2.93 |
2.34 |
0.59 |
Less Special Items |
||||||
Utility, Parent & Other |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
Entergy Nuclear |
- |
- |
- |
- |
- |
- |
Non-Nuclear Wholesale Assets |
- |
- |
- |
- |
- |
- |
Consolidated Special Items |
(0.09) |
- |
(0.09) |
(0.09) |
- |
(0.09) |
Operational |
||||||
Utility, Parent & Other |
0.71 |
0.59 |
0.12 |
1.20 |
1.02 |
0.18 |
Entergy Nuclear |
0.73 |
0.54 |
0.19 |
1.84 |
1.16 |
0.68 |
Non-Nuclear Wholesale Assets |
0.02 |
0.19 |
(0.17) |
(0.02) |
0.16 |
(0.18) |
Consolidated Operational Earnings |
1.46 |
1.32 |
0.14 |
3.02 |
2.34 |
0.68 |
Consolidated Income Statement |
|||||
Three Months Ended June 30 |
|||||
(in thousands) |
|||||
2008 |
2007 |
% Inc/(Dec) |
|||
(unaudited) |
|||||
Operating Revenues: |
|||||
Domestic electric |
$2,524,222 |
$2,194,644 |
15.0 |
||
Natural gas |
53,985 |
42,909 |
25.8 |
||
Competitive businesses |
686,064 |
531,799 |
29.0 |
||
Total |
3,264,271 |
2,769,352 |
17.9 |
||
Operating Expenses: |
|||||
Operation and maintenance: |
|||||
Fuel, fuel-related expenses, and gas purchased for resale |
726,836 |
595,602 |
22.0 |
||
Purchased power |
748,203 |
601,000 |
24.5 |
||
Nuclear refueling outage expenses |
55,840 |
44,614 |
25.2 |
||
Other operation and maintenance |
710,309 |
639,670 |
11.0 |
||
Decommissioning |
46,816 |
42,080 |
11.3 |
||
Taxes other than income taxes |
125,942 |
116,348 |
8.2 |
||
Depreciation and amortization |
247,977 |
238,653 |
3.9 |
||
Other regulatory charges (credits) - - net |
34,239 |
13,345 |
156.6 |
||
Total |
2,696,162 |
2,291,312 |
17.7 |
||
Operating Income |
568,109 |
478,040 |
18.8 |
||
Other Income (Deductions): |
|||||
Allowance for equity funds used during construction |
9,085 |
7,459 |
21.8 |
||
Interest and dividend income |
23,399 |
53,948 |
(56.6) |
||
Equity in earnings of unconsolidated equity affiliates |
(2,572) |
477 |
(639.2) |
||
Miscellaneous - net |
3,916 |
(6,459) |
(160.6) |
||
Total |
33,828 |
55,425 |
(39.0) |
||
Interest and Other Charges: |
|||||
Interest on long-term debt |
119,903 |
124,057 |
(3.3) |
||
Other interest - net |
28,030 |
33,553 |
(16.5) |
||
Allowance for borrowed funds used during construction |
(4,937) |
(4,386) |
12.6 |
||
Preferred dividend requirements of subsidiaries and other |
4,975 |
6,188 |
(19.6) |
||
Total |
147,971 |
159,412 |
(7.2) |
||
Income Before Income Taxes |
453,966 |
374,053 |
21.4 |
||
Income Taxes |
183,012 |
106,451 |
71.9 |
||
Consolidated Net Income |
$270,954 |
$267,602 |
1.3 |
||
Earnings Per Average Common Share |
|||||
Basic |
$1.42 |
$1.36 |
4.4 |
||
Diluted |
$1.37 |
$1.32 |
3.8 |
||
Average Number of Common Shares Outstanding - Basic |
191,326,928 |
196,979,140 |
|||
Average Number of Common Shares Outstanding - Diluted |
197,864,459 |
203,423,646 |
Entergy Corporation |
|||||
Consolidated Income Statement |
|||||
Six Months Ended June 30 |
|||||
(in thousands) |
|||||
2008 |
2007 |
% Inc/(Dec) |
|||
(unaudited) |
|||||
Operating Revenues: |
|||||
Domestic electric |
$4,570,449 |
$4,306,104 |
6.1 |
||
Natural gas |
143,380 |
127,861 |
12.1 |
||
Competitive businesses |
1,415,176 |
1,029,446 |
37.5 |
||
Total |
6,129,005 |
5,463,411 |
12.2 |
||
Operating Expenses: |
|||||
Operation and maintenance: |
|||||
Fuel, fuel-related expenses, and gas purchased for resale |
1,267,337 |
1,383,014 |
(8.4) |
||
Purchased power |
1,368,845 |
1,045,239 |
31.0 |
||
Nuclear refueling outage expenses |
107,098 |
87,589 |
22.3 |
||
Other operation and maintenance |
1,321,577 |
1,204,046 |
9.8 |
||
Decommissioning |
92,812 |
79,910 |
16.1 |
||
Taxes other than income taxes |
234,513 |
239,031 |
(1.9) |
||
Depreciation and amortization |
492,962 |
471,063 |
4.6 |
||
Other regulatory charges (credits) - - net |
69,519 |
36,885 |
88.5 |
||
Total |
4,954,663 |
4,546,777 |
9.0 |
||
Operating Income |
1,174,342 |
916,634 |
28.1 |
||
Other Income (Deductions): |
|||||
Allowance for equity funds used during construction |
18,371 |
24,717 |
(25.7) |
||
Interest and dividend income |
77,680 |
111,058 |
(30.1) |
||
Equity in earnings of unconsolidated equity affiliates |
(3,501) |
2,101 |
(266.6) |
||
Miscellaneous - net |
(7,640) |
(11,778) |
(35.1) |
||
Total |
84,910 |
126,098 |
(32.7) |
||
Interest and Other Charges: |
|||||
Interest on long-term debt |
243,047 |
247,156 |
(1.7) |
||
Other interest - net |
60,567 |
65,768 |
(7.9) |
||
Allowance for borrowed funds used during construction |
(10,053) |
(14,915) |
(32.6) |
||
Preferred dividend requirements of subsidiaries and other |
9,973 |
12,409 |
(19.6) |
||
Total |
303,534 |
310,418 |
(2.2) |
||
Income Before Income Taxes |
955,718 |
732,314 |
30.5 |
||
Income Taxes |
376,015 |
252,517 |
48.9 |
||
Consolidated Net Income |
$579,703 |
$479,797 |
20.8 |
||
Earnings Per Average Common Share |
|||||
Basic |
$3.02 |
$2.41 |
25.3 |
||
Diluted |
$2.93 |
$2.34 |
25.2 |
||
Average Number of Common Shares Outstanding - Basic |
191,983,266 |
198,754,673 |
|||
Average Number of Common Shares Outstanding - Diluted |
198,101,863 |
204,785,090 |
Entergy Corporation |
|||||||||
Utility Electric Energy Sales & Customers |
|||||||||
Three Months Ended June 30 |
|||||||||
2008 |
2007 |
% |
% |
||||||
(Millions of kwh) |
|||||||||
Electric Energy Sales: |
|||||||||
Residential |
7,372 |
6,986 |
5.5 |
2.3 |
|||||
Commercial |
6,688 |
6,481 |
3.2 |
2.7 |
|||||
Governmental |
587 |
562 |
4.4 |
3.4 |
|||||
Industrial |
9,730 |
9,813 |
(0.9) |
(0.9) |
|||||
Total to Ultimate Customers |
24,377 |
23,842 |
2.2 |
1.1 |
|||||
Wholesale |
1,440 |
1,428 |
0.8 |
||||||
Total Sales |
25,817 |
25,270 |
2.2 |
||||||
Six Months Ended June 30 |
|||||||||
2007 |
% |
% |
|||||||
(Millions of kwh) |
|||||||||
Electric Energy Sales: |
|||||||||
Residential |
15,384 |
14,777 |
4.1 |
2.8 |
|||||
Commercial |
12,926 |
12,597 |
2.6 |
2.3 |
|||||
Governmental |
1,155 |
1,111 |
4.0 |
3.4 |
|||||
Industrial |
19,107 |
19,137 |
(0.2) |
(0.2) |
|||||
Total to Ultimate Customers |
48,572 |
47,622 |
2.0 |
1.5 |
|||||
Wholesale |
2,729 |
3,066 |
(11.0) |
||||||
Total Sales |
51,301 |
50,688 |
1.2 |
||||||
June 30 |
|||||||||
2008 |
2007 |
% |
|||||||
Electric Customers (End of period): |
|||||||||
Residential |
2,311,624 |
2,274,129 |
1.6 |
||||||
Commercial |
328,127 |
324,923 |
1.0 |
||||||
Governmental |
15,318 |
15,254 |
0.4 |
||||||
Industrial |
45,427 |
48,569 |
(6.5) |
||||||
Total Ultimate Customers |
2,700,496 |
2,662,875 |
1.4 |
||||||
Wholesale |
32 |
30 |
6.7 |
||||||
Total Customers |
2,700,528 |
2,662,905 |
1.4 |
||||||
Customer count data reflects estimates of customers in the hardest hit areas affected by Hurricane Katrina. Issues associated with temporary housing and resumption of service at permanent dwellings render precise counts difficult at this time.
Exhibit 99.3
STATEMENT ON USES AND USEFULNESS OF NON-GAAP FINANCIAL MEASURES
Exhibits 99.1 and 99.2 to this Report on Form 8-K (the "Releases"), contain non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Pursuant to the requirements of Regulation G, Entergy has provided quantitative reconciliations within the Releases and the presentation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Certain non-GAAP measures in the Releases could differ from GAAP only in that the figure or ratio states or includes operational earnings per share. Operational earnings per share is presented for each of Entergy's major business segments as well as on a consolidated basis. Operational earnings per share is not calculated in accordance with GAAP because it excludes the effect of "special items." Special items reflect the effect on earnings of events that are less routine, are related to prior periods, or are related to discontinued businesses. In the second quarter 2008 covered by the Releases, Entergy reported a special item for expenses incurred in connection with the plan to pursue the separation of Entergy's non-utility nuclear business and to enter into a nuclear services joint venture.. In addition, other financial measures including return on average invested capital (ROIC), return on average common equity (ROE), and net margin - operational are included on both an operational and as-reported basis. In each case, the metrics defined as "operational" would exclude the effect of special items as defined above. Management believes financial metrics calculated using operational earnings provides useful information to investors in evaluating the ongoing results of Entergy's businesses and assists investors in comparing the company's operating performance to the operating performance of others in the energy sector. Entergy management frequently references these non-GAAP financial measures in its decision-making, using them to facilitate historical and ongoing performance comparisons as well as comparisons to the performance of peer companies.
Other non-GAAP measures, total gross liquidity, net debt to net capital ratio, and net debt ratio including off-balance sheet liabilities are measures Entergy uses internally for management and board discussions, and cash budgeting and performance monitoring activities to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy's ongoing financial flexibility, and assists investors in comparing the company's cash availability to the cash availability of others in the energy sector.
Another non-GAAP measure presented in the Releases is EBITDA. EBITDA is a non-GAAP measurement Entergy has used to gauge Enexus' (formerly referred to as SpinCo) future operating performance. Entergy defines EBITDA as net earnings before the effect of interest, income taxes, depreciation and amortization. EBITDA is provided as a measure of Enexus' future performance and debt-service capacity that may be useful to securities analysis, investors and others. EBITDA is not, however, a measure of financial performance under GAAP. Due to the forward-looking nature of this non-GAAP measure, information to reconcile EBITDA to the most directly comparable GAAP financial measure is not available at this time. Moreover, EBITDA is not calculated identically by all companies.
The non-GAAP financial measures and other reported adjusted items in Entergy's Releases are used in addition to, and in conjunction with, results presented in accordance with GAAP. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting our business. Investors are strongly encouraged to review our consolidated financial statements and publicly filed reports in their entirety and to not rely on any single financial measure. Non-GAAP financial measures are not standardized; therefore, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
)`Q5`,Q9"Q0)+IS$
MJF[]VH[&X(18S/4UQ$@"U,1*V)!$!D9_78P.5)37QNZ$)%Y@0V(5DXTY88EU
M02%)D79R&;:M!`F+FJQ9:/&$R\CL,DB8S!1@)K.86<$1$^&'9UI+I2K-X%2T
M!;)!W_@6!16@-"++*$$3^H:#O=T`MP6"Q0JP$`6MX$`+6TL)E;00%JU
``:"0#`NG,G?HFH@EQMB\``S`=1BPP4%Q2
M$P(<\45=40H`O&8DH!]-)/PDD@!\\M.'O..=87TH@/P1Y!%=U1T',)+-P^).
MK@Q1@%AO*0!RB@2F(,4=\7J'.\=ZJ1G'(,8P5LO:UKKVM;!5+6M)80(5VO:V
M'R3!+%:;"]CZ]K>P-48A6P/:R(96(YHHK&+U: ]57_,[1`B+0F->?
M<&*$``G?@1@U`5!>(F4PQM1AN
[K[0BIWK2B*E@O;IQE>T&!>&&AGW2[PDG%\Y.A#$0@?>JF/@"
MJJ#CG:\PJM.AIXH"C"(P@1TX!>S8&`IG\7!I#6,`!3(A@@%7*J`2%=VH.:NX
M\>88,/=F`K/J6AX2J+V<:_$BEX]F.(4Q(`(!YQKMJ1STV:6/HKFCFHCXNAOW
M=@(H6`*S<@+J'A@IZ(%1D'`C)_/Y&`8]&(//`AP4J8V0(0(3T(,VTJ0RIW/X
M\.\T8$#9JYL.9_/;Z'*%X(TQ:`-8U,DZ-W32<)C?((8T(((]F(PCP!'`>:L^
MQPPMYW+LO@(1T`/;._1.1PV',88\,)8^47!)+W!*]_.F\0HHJ`[0((78\?18
M?PPD'P.ZJ`P'S`U4IPT"%!0C\!TB.(/E&G-9)_:R.`8]F(PLZ'*$B/2*:#U=
MQXRYRI%.*2XM*`(Q(`5A(?)B_^?VF^#L,B""ZXF:`73V28?VH)J*GBL1WF@#
M6._V=P^K.TGSZF#VH;HK#M>E<\^>H7%V!]F@+."--,!'>"?XG7@&6T"#(AB(
MZL@E/M=W-N\+,BB&82_XBH<&AVD&8L!P,WB5N!F9AZ=T==$=?"*",1`-BT?Y
MF#"&,W*3
Q
MN@0&,BC*`+NR$NQU,4"$L#8?=4T)@,'9!#NY8BQ`M8/:E!BB[CH9%Z4OI\F`
M54"`<>;,C$8!&$X:(``#23<9Z/^,67CIV62*=[:U:@EI5XL$I%*2K-:#TP([
M+0H(H.ML:]>O8<>6/5LV!;YV!4QXW4#`S)HU9=^.N3!8V+IP3V::&HRL6@'`
MG4*P^_&!2UZ;/EQ8@'0AXZX@.^>6!/VFZ.D!(+S>(#QI`ZO)$(\^.8``>:=`
MV7]$*(#IY?A)$QO@%]H(+-#``Q%,\"F]ICO)/JPP<8213,`J4(/\]`-`@[!X
MP5`HLZ8ZR,.$&(DJF;7L`HDKOE2\S3L`$U.(@0\L>;`I`G!#J+C7<,RP(0FL
M&JP[%$]"H*I,U%(1@$9\2L8`#PNP4<$IJ:S2RBN)BJS!E#[`,J)D(#A@(0,>
M:W)$AL[_`BHH)0&0TB==8-QI`*D:$4J^DSI;43(7`2A`@@L\R,2OUNJ\$\``
M-H3MQ"&)#*`J!/3,CX.K%##4Q[EL