EX-99 3 a21505ex2.htm
    Exhibit 2 Page 1 of 3
 
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
As of September 30, 2005
(Unaudited)
(In Thousands)
     
CURRENT ASSETS    
Cash and cash equivalents:    
  Cash   $96,591 
  Temporary cash investments - at cost,    
    which approximates market   501,440 
      Total cash and cash equivalents   598,031 
Other temporary investments  
Notes receivable   63,243 
Accounts receivable:    
  Customer   950,158 
  Allowance for doubtful accounts   (20,428)
  Other   384,340 
  Accrued unbilled revenues   530,140 
    Total receivables   1,844,210 
Deferred fuel costs   553,521 
Accumulated deferred income taxes  
Fuel inventory - at average cost   133,477 
Materials and supplies - at average cost   593,569 
Deferred nuclear refueling outage costs   135,971 
Prepayments and other   153,136 
TOTAL   4,075,158 
     
OTHER PROPERTY AND INVESTMENTS    
Investment in affiliates - at equity   337,874 
Decommissioning trust funds   2,571,109 
Non-utility property - at cost (less accumulated depreciation)   223,015 
Other   77,928 
TOTAL   3,209,926 
     
PROPERTY, PLANT AND EQUIPMENT    
Electric   28,860,133 
Property under capital lease   726,568 
Natural gas   85,247 
Construction work in progress   1,495,789 
Nuclear fuel under capital lease   293,801 
Nuclear fuel   346,719 
TOTAL PROPERTY, PLANT AND EQUIPMENT   31,808,257 
Less - accumulated depreciation and amortization   12,901,568 
PROPERTY, PLANT AND EQUIPMENT - NET   18,906,689 
     
DEFERRED DEBITS AND OTHER ASSETS    
Regulatory assets:    
  SFAS 109 regulatory asset - net   788,282 
  Other regulatory assets   1,672,604 
Long-term receivables   26,841 
Goodwill   377,172 
Other   910,070 
TOTAL   3,774,969 
     
TOTAL ASSETS  
$29,966,742 
     
     
     
     
     
    Exhibit 2 Page 2 of 3
 
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS' EQUITY
As of September 30, 2005
(Unaudited)
(In Thousands)
     
CURRENT LIABILITIES    
Currently maturing long-term debt   $100,286 
Notes payable   40,041 
Accounts payable   1,812,601 
Customer deposits   221,470 
Taxes accrued   228,770 
Accumulated deferred income taxes   103,731 
Nuclear refueling outage costs   10,817 
Interest accrued   154,952 
Obligations under capital leases   134,989 
Other   407,884 
TOTAL   3,215,541 
     
NON-CURRENT LIABILITIES    
Accumulated deferred income taxes and taxes accrued   5,092,319 
Accumulated deferred investment tax credits   381,118 
Obligations under capital leases   195,297 
Other regulatory liabilities   438,805 
Decommissioning and retirement cost liabilities   1,864,164 
Transition to competition   79,101 
Regulatory reserves   17,444 
Accumulated provisions   564,243 
Long-term debt   8,380,766 
Preferred stock with sinking fund   13,950 
Other   1,518,930 
TOTAL   18,546,137 
     
Commitments and Contingencies    
     
Preferred stock without sinking fund   346,466 
     
SHAREHOLDERS' EQUITY    
Common stock, $.01 par value, authorized 500,000,000    
  shares; issued 248,174,087 shares in 2005 and in 2004   2,482 
Paid-in capital   4,839,810 
Retained earnings   5,450,218 
Accumulated other comprehensive loss   (265,877)
Less - treasury stock, at cost (40,753,133 shares in 2005)   2,168,035 
TOTAL   7,858,598 
     
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  
$29,966,742 
     

 

    Exhibit 2 Page 3 of 3
 
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Nine Months Ended September 30, 2005
(Unaudited)
(In Thousands)
       
OPERATING REVENUES      
Domestic electric     $6,236,949 
Natural gas     51,729 
Competitive businesses     1,660,929 
TOTAL     7,949,607 
       
OPERATING EXPENSES      
Operating and Maintenance:      
  Fuel, fuel-related expenses, and      
    gas purchased for resale     1,525,652 
  Purchased power     2,260,102 
  Nuclear refueling outage expenses     120,393 
  Other operation and maintenance     1,585,969 
Decommissioning     108,580 
Taxes other than income taxes     290,237 
Depreciation and amortization     638,817 
Other regulatory charges (credits) - net     (44,814)
TOTAL     6,484,936 
       
OPERATING INCOME     1,464,671 
       
OTHER INCOME      
Allowance for equity funds used during construction     29,414 
Interest and dividend income     116,005 
Equity in earnings (loss) of unconsolidated equity affiliates     22,012 
Miscellaneous - net     4,144 
TOTAL     171,575 
       
INTEREST AND OTHER CHARGES      
Interest on long-term debt     324,149 
Other interest - net     44,457 
Allowance for borrowed funds used during construction     (19,790)
TOTAL     348,816 
       
INCOME BEFORE INCOME TAXES     1,287,430 
       
Income taxes     460,115 
       
CONSOLIDATED NET INCOME     827,315 
       
Preferred dividend requirements and other     19,217 
       
EARNINGS APPLICABLE TO      
COMMON STOCK    
$808,098