EX-99 3 a13605ex2.htm Exhibit 2 Page 1 of 3

Exhibit 2
Page 1 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
As of March 31, 2005
(Unaudited)
(In Thousands)

CURRENT ASSETS

Cash and cash equivalents:

   Cash

$73,455

   Temporary cash investments - at cost, which
   approximates market

405,947

      Total cash and cash equivalents

479,402

Other temporary investments

476,950

Notes receivable

2,064

Accounts receivable:

   Customer

365,366

   Allowance for doubtful accounts

(21,941)

   Other

346,686

   Accrued unbilled revenues

378,070

      Total receivables

1,068,181

Deferred fuel costs

21,331

Accumulated deferred income taxes

83,752

Fuel inventory - at average cost

126,240

Materials and supplies - at average cost

575,671

Deferred nuclear refueling outage costs

116,575

Prepayments and other

207,100

TOTAL

3,157,266

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates - at equity

192,333

Decommissioning trust funds

2,476,143

Non-utility property - at cost (less accumulated depreciation)

223,765

Other

90,455

TOTAL

2,982,696

PROPERTY, PLANT AND EQUIPMENT

Electric

29,192,580

Property under capital lease

737,638

Natural gas

266,867

Construction work in progress

1,290,830

Nuclear fuel under capital lease

292,392

Nuclear fuel

327,965

TOTAL PROPERTY, PLANT AND EQUIPMENT

32,108,272

Less - accumulated depreciation and amortization

13,330,130

PROPERTY, PLANT AND EQUIPMENT - NET

18,778,142

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

   SFAS 109 regulatory asset - net

739,575

   Other regulatory assets

1,436,946

Long-term receivables

38,259

Goodwill

377,172

Other

916,845

TOTAL

3,508,797

TOTAL ASSETS

$28,426,901

Exhibit 2
Page 2 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS' EQUITY
As of March 31, 2005
(Unaudited)
(In Thousands)

CURRENT LIABILITIES

Currently maturing long-term debt

$490,286

Notes payable

118

Accounts payable

718,118

Customer deposits

227,568

Taxes accrued

255,506

Interest accrued

132,175

Obligations under capital leases

133,899

Other

311,829

TOTAL

2,269,499

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

5,069,208

Accumulated deferred investment tax credits

394,142

Obligations under capital leases

175,174

Other regulatory liabilities

395,945

Decommissioning and retirement cost liabilities

2,077,101

Transition to competition

79,101

Regulatory reserves

29,543

Accumulated provisions

563,161

Long-term debt

7,444,901

Preferred stock with sinking fund

15,150

Other

1,533,952

TOTAL

17,777,378

Preferred stock without sinking fund

365,337

SHAREHOLDERS' EQUITY

Common stock, $.01 par value, authorized
   500,000,000 shares; issued 248,174,087 shares in
   2005 and in 2004



2,482

Paid-in capital

4,826,797

Retained earnings

5,040,655

Accumulated other comprehensive loss

(116,797)

Less - treasury stock, at cost (35,335,147 shares in 2005

1,738,450

TOTAL

8,014,687

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


$28,426,901

 

Exhibit 2
Page 3 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2005
(Unaudited)
(In Thousands)

OPERATING REVENUES

Domestic electric

$1,744,383

Natural gas

86,950

Competitive businesses

492,081

TOTAL

2,323,414

OPERATING EXPENSES

Operating and Maintenance:

   Fuel, fuel-related expenses, and gas purchased for resale

580,082

   Purchased power

499,778

   Nuclear refueling outage expenses

39,810

   Other operation and maintenance

534,666

Decommissioning

36,998

Taxes other than income taxes

102,989

Depreciation and amortization

224,177

Other regulatory credits - net

(16,765)

TOTAL

2,001,735

OPERATING INCOME

321,679

OTHER INCOME

Allowance for equity funds used during construction

12,884

Interest and dividend income

30,890

Equity in earnings (loss) of unconsolidated equity affiliates

 

(2,193)

Miscellaneous - net

25,802

TOTAL

67,383

INTEREST AND OTHER CHARGES

Interest on long-term debt

110,752

Other interest - net

12,164

Allowance for borrowed funds used during construction  

(7,509)

 

TOTAL

115,407

INCOME BEFORE INCOME TAXES

273,655

Income taxes

95,035

CONSOLIDATED NET INCOME

178,620

Preferred dividend requirements and other

6,624

EARNINGS APPLICABLE TO

COMMON STOCK

$171,996