XML 126 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME (LOSS) BEFORE INCOME TAXES

Components of income (loss) before income taxes (in thousands):

 

                
   Year Ended December 31, 
   2023   2022   2021 
             
United States  $(86,730)  $(53,091)  $(43,200)
Foreign   5,034    -    - 
Total  $(81,696)  $(53,091)  $(43,200)
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

Components of income tax expense (benefit) (in thousands):

 

                
   Year Ended December 31, 
   2023   2022   2021 
             
Current                           
Federal  $-   $-   $- 
State   -    -    - 
International   2,061    -    - 
Total Current Tax Expense   2,061    -    - 
                
Deferred               
Federal   -    -    - 
State   -    -    - 
International   (915)   -    - 
Total Deferred Tax Expense   (915)   -    - 
                
Total Tax Expense  $1,146   $-   $- 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

The effective tax rate of our provision (benefit) for income taxes differs from the Federal statutory rate as follows:

 

   2023   2022   2021 
   Year Ended December 31, 
   2023   2022   2021 
             
Statutory rate   21.0%   21.0%   21.0%
Permanent Items and adjustments   0.1%   0.0%   0.0%
Compensation related   (0.4)%   (0.5)%   (8.2)%
Share-based compensation   (1.7)%   (2.2)%   25.1%
Net operating loss expiration   (6.3)%   (9.0)%   (16.2)%
Tax credits   1.0%   1.5%   1.4%
Change in valuation allowance   (15.0)%   (10.8)%   (23.1)%
Bargain Purchase gain   0.9%   0.0%   0.0%
Other   (1.0)%   0.0%   0.0%
Total   (1.4)%   0.0%   0.0%
SCHEDULE OF DEFERRED TAX ASSETS

Deferred tax assets are summarized as follows (in thousands):

 

         
   December 31, 
Deferred tax assets  2023   2022 
Reserves  $632    $651 
Net operating loss carryforwards   97,254    92,469 
R&D credit carryforwards   10,114    9,628 
Depreciation/amortization deferred   26,079    19,787 
Operating lease liabilities   3,878    3,292 
Other   7,833    7,360 
Total deferred tax assets   145,790    133,187 
Deferred tax liabilities:          
Operating lease right-of-use assets   (3,272)   (3,062)
Total deferred tax liabilities   (3,272)   (3,062)
Net valuation allowances   (142,376)   (130,125)
Deferred tax assets  $142   $-