XML 117 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED

The following table summarizes the final purchase price allocation to assets acquired and liabilities assumed (in thousands):

 

 SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED

       Weighted Average 
   Amount   Useful Life (in years) 
Purchase consideration:          
Cash paid at closing(1)  $8,245      
Payable to Ibeo(2)   6,246      
Advances to Ibeo(3)   7,120      
Total purchase consideration  $21,611      
           
Inventory  $1,197      
Other current assets   703      
Operating lease right-of-use asset   234      
Property and equipment, net   5,330      
Intangible assets:          
Acquired technology   17,987    13 
Order backlog   26    1 
Contract liabilities   (1,178)     
Operating lease liabilities   (234)     
Deferred tax liabilities   (785)     
Total identifiable net assets  $23,280      
Bargain purchase gain(4)   (1,669)     

 

(1)Represents $7.6 million in cash paid at closing and $0.7 million in cash paid shortly after close.
(2)Recorded as accrued liability to Ibeo in our consolidated balance sheet. Pursuant to the terms of the Asset Purchase Agreement, $3.3 million will be withheld from the Purchase Price and held in escrow for a maximum period of 13 months post-closing as partial security for potential claims arising out of or in connection with the Asset Purchase Agreement and $3.0 million holdback amount is expected to be paid in first quarter of 2024.
(3)Represents $4.1 million and $3.0 million in cash advanced to Ibeo in December 2022 and January 2023, respectively.
(4)The bargain purchase gain represents the excess of the fair value of the underlying net assets acquired and liabilities assumed over the purchase consideration and is included in bargain purchase gain in the Consolidated Statement of Operations. The bargain purchase gain was attributable to the negotiation process with Ibeo during its insolvency proceedings resulting in cash consideration paid being less than the fair value of the net assets acquired.
SCHEDULE OF BUSINESS ACQUISITION, PRO FORMA INFORMATION

The following table summarizes the unaudited pro forma results (in thousands):

 

 

           
   Year Ended December 31, 
   2023   2022 
Total revenue  $7,808    6,957 
Net loss   (80,243)   (115,786)