XML 110 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
SHARE-BASED COMPENSATION
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION

11. SHARE-BASED COMPENSATION

 

We use the straight-line attribution method to allocate the fair value of share-based compensation awards over the requisite service period for each award. The valuation of and accounting for share-based awards includes a number of complex and subjective estimates. These estimates include, but are not limited to, the future volatility of our stock price, future stock option exercise behaviors, estimated employee turnover, and award forfeiture rates.

 

Description of Incentive Plan

 

Our 2022 Incentive Plan has 20.0 million shares authorized, which includes 3.5 million shares not issued pursuant to any awards granted under the 2020 Incentive Plan. There were 9.4 million shares available for awards as of December 31, 2023.

 

Options Valuation Methodology and Assumptions

 

We use the Black-Scholes option valuation model to determine the fair value of options granted and use the closing price of our common stock as the fair market value of our stock on that date.

 

We consider historical stock price volatilities, volatilities of similar companies and other factors in determining estimates of future volatilities.

 

We use historical lives, including post-termination exercise behavior, as the basis for estimating expected lives.

 

Risk-free rates are based on the U.S. Treasury Yield Curve, as published by the U.S. Treasury.

 

The following table summarizes the weighted-average valuation assumptions and weighted-average grant date fair value of options granted during the periods shown below:

 

   Year Ended December 31, 
Assumptions (weighted-average)  2023   2022   2021 
Volatility   0%   0%   120%
Expected term (in years)   -    -    4.0 
Risk-free rate   0.0%   0.0%   0.9%
Expected dividends   0.0%   0.0%   0.0%
Pre-vest forfeiture rate   0.0%   0.0%   8.5%
Grant date fair value of options granted  $-   $-   $11.72 

 

 

Options Activity and Positions

 

The following table summarizes activity and positions with respect to options for the periods shown below (in thousands):

 

           Weighted-average     
           remaining   Aggregate 
       Weighted-average   contractual   intrinsic 
Options  Shares   exercise price   term (in years)   value 
Outstanding as of December 31, 2020   3,281    1.51    6.6   $12,784 
Granted   8    14.04           
Exercised   (1,519)   1.75           
Forfeited or expired   (237)   1.23           
Outstanding as of December 31, 2021   1,533    1.37    5.6   $5,645 
Granted   -    -           
Exercised   (525)   1.38           
Forfeited or expired   (63)   3.00           
Outstanding as of December 31, 2022   945    1.26    5.7   $1,137 
Granted   -    -           
Exercised   (191)   0.92           
Forfeited or expired   (2)   0.28           
Outstanding as of December 31, 2023   752   $1.35    4.6   $1,083 
Vested and expected to vest as of December 31, 2023   752   $1.35    4.6   $1,083 
                     
Exercisable as of December 31, 2023   752   $1.35    4.6   $1,083 

 

The total grant date fair value of options vested during the years ended December 31, 2023, 2022 and 2021 was $0, $0.1 million and $0.5 million, respectively. As of December 31, 2023, we have no unrecognized share-based compensation related to options.

 

Restricted stock activity and positions

 

The following table summarizes activity and positions with respect to RSUs and PSUs for the three years ended December 31, 2023 (in thousands):

       Weighted-average 
   Shares   price 
Unvested as of December 31, 2020   1,983   $0.76 
Granted   4,179    12.92 
Vested   (2,380)   3.11 
Forfeited   (1,157)   11.97 
Unvested as of December 31, 2021   2,625    13.05 
Granted   9,180    2.46 
Vested   (1,391)   9.16 
Forfeited   (1,548)   6.42 
Unvested as of December 31, 2022   8,866    3.85 
Granted   3,491    3.89 
Vested   (1,872)   6.98 
Forfeited   (502)   7.47 
Unvested as of December 31, 2023   9,983   $3.09 

 

In 2023, we issued 2.6 million PSUs to non-executive employees subject to the achievement of development goals. These shares are liabilities subject to mark-to-market accounting as the number of shares was not fixed when issued. One-third of these shares will vest in connection with 2023 achievement of the milestones and the remaining two-thirds will vest over two years from June 30, 2023.

 

In 2023, we issued 0.1 million shares for the partial achievement of internal performance milestones during the fourth quarter of 2022. These shares were valued based on the closing price of our common stock on the dates of grant and vest quarterly over two years. We had canceled 0.4 million PSUs in the fourth quarter of 2022 related to the same internal performance milestones.

 

In 2023, we issued 0.6 million time-based RSUs to non-executive employees for promotion, retention, and new hire grants. These shares were valued based on the closing price of our common stock on the dates of grant. These shares vest over three or four years from the date of grant.

 

 

In 2023, we issued 0.3 million time-based RSUs to independent directors for annual equity compensation. These shares were valued based on the closing price of our common stock on the dates of grant. These shares vest quarterly, with the final installment vesting the earlier of the one year anniversary of the grant date or the day before the next annual meeting.

 

In June 2022, we issued 6.0 million PSUs to our executive officers. The PSUs are subject to the achievement of performance goals and time-based vesting. The PSUs will become eligible to vest if the closing price of our common stock reaches or exceeds specified price thresholds for at least 20 consecutive trading days during the performance period through December 31, 2025. If the performance goals are met, the portion of the PSUs deemed earned will become subject to time-based vesting in equal quarterly installments over two years starting from the date on which the goal is achieved. These PSUs were valued using a Monte Carlo simulation model using the following inputs: stock price, volatility, and risk-free interest rates.

 

In 2022, we issued 2.4 million PSUs to non-executive employees subject to the achievement of development goals. These shares were valued based on the closing price of our common stock on the dates of grant. These shares vest quarterly over two years from the achievement of established performance criteria. We canceled 0.4 million PSUs in the fourth quarter of 2022 and re-issued 0.1 million PSUs in the first quarter of 2023 due to partial achievement of internal performance milestones.

 

In 2022, we issued 0.6 million time-based RSUs to non-executive employees for promotion, retention, and new hire grants. These shares were valued based on the closing price of our common stock on the dates of grant. These shares vest over three or four years from the date of grant.

 

In 2021, an equity award was granted to the Chief Executive Officer in the form of 1.2 million restricted stock units. These shares were valued based on the closing price of our common stock on the dates of grant. On the date of grant, 0.3 million shares vested immediately, 0.3 million vested in April 2022 and subsequent grants of 0.3 million RSUs will be made on an annual basis in each of April 2023 and April 2024.

 

In 2021, we issued 1.5 million shares of performance stock units to non-executive employees. These shares were valued based on the closing price of our common stock on the dates of grant. The shares vest one-eighth upon achievement of performance milestones with the remainder vesting quarterly over the following seven quarters. In 2021, 1.1 million of the performance stock units were canceled because of modifications to or failure to achieve performance milestones.

 

In 2021, we issued 1.1 million RSUs to non-executive employees for promotion, retention and new hire grants. These shares were valued based on the closing price of our common stock on the dates of grant. These shares vest annually over one to four years from the date of grant.

 

As of December 31, 2023, our unrecognized share-based compensation related to RSUs was $5.0 million, which we plan to expense over the next 1.6 years, our unrecognized share-based compensation related to executive PSUs was $5.1 million, which we plan to expense over the next 1.8 years, and our unrecognized share-based compensation related to the non-executive PSUs was $3.3 million, which we plan to expense over the next 1.0 year.