XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS COMBINATION (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED

The following table summarizes the preliminary purchase price allocation to assets acquired and liabilities assumed (in thousands):

 

 SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED

       Weighted Average 
  Amount   Useful Life (in years) 
Purchase consideration:          
Cash paid at closing(1)  $8,245      
Cash in escrow(2)   3,263      
Holdback amount(3)   2,928      
Advances to Ibeo(4)   7,120      
Total purchase consideration  $21,556      
           
Inventory  $1,197      
Other current assets   703      
Operating lease right-of-use asset   234      
Property and equipment, net   5,330      
Intangible assets:          
Acquired technology   17,987    13 
Order backlog   26    1 
Contract liabilities   (1,178)     
Operating lease liabilities   (234)     
Deferred tax liabilities   (803)     
Total identifiable net assets  $23,262      
Bargain purchase gain(5)   (1,706)     

 

(1)Represents $7.6 million in cash paid at closing and $0.7 million in cash paid shortly after close.
(2)Recorded as restricted cash and accrued liability to Ibeo in our condensed consolidated balance sheet. Pursuant to the terms of the Asset Purchase Agreement, $3.3 million will be withheld from the Purchase Price and held in escrow for a maximum period of 13 months post-Closing as partial security for potential claims arising out of or in connection with the Asset Purchase Agreement.
(3)Recorded in accrued liability to Ibeo in our condensed consolidated balance sheet. Payment of this amount is pending review of holdback from the sellers.
(4)Represents $4.1 million and $3.0 million in cash advanced to Ibeo in December 2022 and January 2023, respectively.
(5)The bargain purchase gain represents the excess of the fair value of the underlying net assets acquired and liabilities assumed over the purchase consideration and is included in bargain purchase gain in the Condensed Consolidated Statement of Operations. The bargain purchase gain was attributable to the negotiation process with Ibeo during its insolvency proceedings resulting in cash consideration paid being less than the fair value of the net assets.
SCHEDULE OF BUSINESS ACQUISITION, PRO FORMA INFORMATION

The following table summarizes the unaudited pro forma results (in thousands):

 

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Total revenue  $1,047    63    2,707    5,580 
Net loss   (23,469)   (34,874)   (60,506)   (91,963)