0001010549-13-000259.txt : 20130416 0001010549-13-000259.hdr.sgml : 20130416 20130416130240 ACCESSION NUMBER: 0001010549-13-000259 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20130302 FILED AS OF DATE: 20130416 DATE AS OF CHANGE: 20130416 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MICROPAC INDUSTRIES INC CENTRAL INDEX KEY: 0000065759 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 751225149 STATE OF INCORPORATION: DE FISCAL YEAR END: 0529 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-05109 FILM NUMBER: 13763279 BUSINESS ADDRESS: STREET 1: 905 E WALNUT ST CITY: GARLAND STATE: TX ZIP: 75040 BUSINESS PHONE: 2142723571 MAIL ADDRESS: STREET 1: 905 E WALNUT CITY: GARLAND STATE: TX ZIP: 75040 FORMER COMPANY: FORMER CONFORMED NAME: FARSI INDUSTRIES INC DATE OF NAME CHANGE: 19700911 10-Q 1 micro10q030213.htm MICROPAC INDUSTRIES micro10q030213.htm


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.20549

FORM 10-Q
 

(Mark One)
     
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 2, 2013
OR
     
o  
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number 0-5109

MICROPAC INDUSTRIES, INC.


Delaware
75-1225149
(State of Incorporation)
(IRS Employer Identification No.)
   
905 E. Walnut, Garland, Texas
75040
(Address of Principal Executive Office)
(Zip Code)
   
   
(972) 272-3571   
Registrant’s Telephone Number, including Area Code
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  o
Accelerated filer  o
Non-accelerated filero
Smaller reporting company x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
 
On April 16, 2013 there were 2,578,315 shares of Common Stock, $.10 par value outstanding.
 
 
 
1

 
 

MICROPAC INDUSTRIES, INC.
 

 
 
FORM 10-Q
 

March 2, 2013

INDEX
 
PART I   -  FINANCIAL INFORMATION
   
 
ITEM 1 -  FINANCIAL STATEMENTS
   
 
Condensed Balance Sheets as of March 2, 2013 (unaudited) and November 30, 2012
 
Condensed Statements of Operations for the three months ended March 2, 2013 and February 25, 2012 (unaudited)
 
Condensed Statements of Cash Flows for the three months ended March 2, 2013 and February 25, 2012 (unaudited)
 
Notes to Condensed Financial Statements (unaudited)
   
 
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
 
   
 
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
   
 
ITEM 4 - CONTROLS AND PROCEDURES
   
   
   
PART II   -  OTHER INFORMATION
 
 
ITEM 1 - LEGAL PROCEEDINGS
 
ITEM 1A -RISK FACTORS
 
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
 
ITEM 4 - MINE SAFETY DISCLOSURE
 
ITEM 5 - OTHER INFORMATION
 
ITEM 6 - EXHIBITS
 

SIGNATURES
 

 
2

 


PART I - FINANCIAL INFORMATION

ITEM 1.                                FINANCIAL STATEMENTS

MICROPAC INDUSTRIES, INC.
CONDENSED BALANCE SHEETS
(Dollars in thousands)

ASSETS
 
CURRENT ASSETS
  03/02/2013    
11/30/2012 
 
   
(Unaudited)
       
             
             
Cash and cash equivalents
  $ 7,721     $ 7,415  
        Short-term investment
    2,005       2,004  
        Receivables, net of allowance for doubtful accounts of
              $2 at March 2, 2013  and $2 at November 30, 2012
    2,257       2,498  
Inventories:
               
Raw materials
    3,401       3,601  
Work-in process
    2,386       2,384  
Total inventories
    5,787       5,985  
Deferred income taxes
    659       659  
Prepaid income tax
    242       349  
Prepaid expenses and other assets
    128       121  
                             Total current assets
    18,799       19,031  
                 
PROPERTY, PLANT AND EQUIPMENT, at cost:
               
Land
    80       80  
Buildings
    498       498  
Facility improvements
    1,074       1,074  
Machinery and equipment
    7,958       7,914  
Furniture and fixtures
    677       677  
                      Total property, plant, and equipment
    10,287       10,243  
Less accumulated depreciation
    (8,298 )     (8,220 )
                                     Net property, plant, and equipment
      1,989       2,023  
 
                                      Total assets
  $ 20,778     $ 21,054  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
CURRENT LIABILITIES:
               
Accounts payable
  $ 336     $ 501  
Accrued compensation
    418       511  
Deferred revenue
    323       189  
Other accrued liabilities
    118       215  
Income taxes payable
    114       112  
                        Total current liabilities
    1,309       1,528  
                 
DEFERRED INCOME TAXES
    471       471  
                 
SHAREHOLDERS’ EQUITY
               
Common stock, ($.10 par value), authorized 10,000,000
            shares, 3,078,315 issued and 2,578,315 outstanding at
            March 2, 2013 and November 30, 2012
    308       308  
Paid-in capital
    885       885  
       Treasury stock, 500,000 shares, at cost
    (1,250 )     (1,250 )
Retained earnings
    19,065       19,112  
                 
                                Total shareholders’ equity
    19,008       19,055  
                 
                                        Total liabilities and shareholders’ equity
  $ 20,788     $ 21,054  


See accompanying notes to financial statements.


 
3

 



MICROPAC INDUSTRIES, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Dollars in thousands except share data)
(Unaudited)


   
Three months ended
 
   
03/02/13
   
02/25/12
 
             
             
NET SALES
  $ 4,638     $ 3,714  
                 
COST AND EXPENSES:
               
                 
    Cost of goods sold
    (2,982 )     (2,605 )
                 
    Research and development
    (339 )     (122 )
                 
    Selling, general & administrative expenses
     (989 )      (868 )
                 
                                    Total cost and expenses
    (4,310 )     (3,595 )
                 
OPERATING INCOME BEFORE INTEREST
           AND TAXES
    328       119  
                 
    Interest and other income
    1       3  
                 
INCOME BEFORE TAXES
  $ 329     $ 122  
                 
    Provision for taxes
    (118 )     (44 )
                 
NET INCOME
  $ 211     $ 78  
NET INCOME PER SHARE, BASIC AND DILUTED
  $ 0.08     $ 0.03  
                 
DIVIDENDS PER SHARE
  $ 0.10     $ 0.10  
                 
WEIGHTED AVERAGE OF SHARES, basic and diluted
    2,578,315       2,578,315  

See accompanying notes to financial statements.







 
4

 
 
MICROPAC INDUSTRIES, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)


   
Three months ended
 
   
3/02/13
   
2/25/12
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 211     $ 78  
Adjustments to reconcile net income to
               
           net cash provided by (used in) operating activities:
               
  Depreciation and amortization
    78       85  
         Changes in certain current assets and liabilities:
               
    Decrease (increase)  in accounts receivable
    241       (208 )
    Decrease in inventories
    198       17  
                    Decrease in prepaid expenses and other current
               
    assets
    100       115  
    Decrease in accounts payable
    (165 )     (16 )
    Decrease in accrued compensation
    (93 )     (209 )
    Increase (decrease)  in deferred revenue
    134       (136 )
    Decrease in other accrued liabilities
    (97 )     (110 )
    Increase in income taxes payable
     2        2  
                 
                                 Net cash provided by (used in) operating activities
     609        (382 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
        Purchase of short term investments
    (1 )     (3 )
        Additions to property, plant and equipment
    (44 )     (64 )
                 
                         Net cash used in investing activities
    (45 )     (67 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
         Cash dividend
     (258 )      (258 )
                 
                                  Net cash used in financing activities
    (258 )     (258 )
                 
Net change in cash and cash equivalents
    306       (707 )
                 
Cash and cash equivalents at beginning of period
    7,415       8,488  
                 
Cash and cash equivalents at end of period
  $ 7,721     $ 7,781  
                 
Supplemental Cash Flow Disclosure:
               
                 
Cash paid for income taxes
   10      -  

 


See accompanying notes to financial statements.


 
5

 
 
     MICROPAC INDUSTRIES, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)

Note 1 BASIS OF PRESENTATION

Business Description

Micropac Industries, Inc. (the “Company”), a Delaware corporation, manufactures and distributes various types of hybrid microelectronic circuits, solid state relays, power operational amplifiers, and optoelectronic components and assemblies.  The Company’s products are used as components in a broad range of military, space and industrial systems, including aircraft instrumentation and navigation systems, power supplies, electronic controls, computers, medical devices, and high-temperature (200o C) products.  The Company’s products are either custom (being application specific circuits designed and manufactured to meet the particular requirements of a single customer) or standard, proprietary components such as catalog items.

The Company’s facilities are certified and qualified by Defense Logistics Agency (DLA) to MIL-PRF-38534 (class K-space level), MIL-PRF-19500 JANS (space level), and MIL-PRF-28750 (class K-space level) and is certified to ISO 9001-2002. Micropac is a National Aeronautics and Space Administration (NASA) core supplier, and is registered to AS9100-Aerospace Industry standard for supplier certification.

The Company’s core technology is the packaging and interconnecting of miniature electronic components, utilizing thick film substrates, forming microelectronics circuits. Other technologies include light emitting and light sensitive materials and products, including light emitting diodes and silicon phototransistors used in the Company’s optoelectronic components and assemblies.

In the opinion of management, the unaudited financial statements include all adjustments (consisting of only normal, recurring adjustments) necessary to present fairly the financial position as of March 2, 2013, the results of operations for the three months ended March 2, 2013 and February 25, 2012, and the cash flows for the three months ended March 2, 2013 and February 25, 2012. Unaudited financial statements are prepared on a basis substantially consistent with those audited for the year ended November 30, 2012. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to the rules and regulations promulgated by the Securities and Exchange Commission.  However, management believes that the disclosures contained are adequate to make the information presented not misleading.

Note 2 SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period.  Actual results could differ from those estimates.

Revenue Recognition

Revenues are recorded as shipments are made based upon contract prices.  Any losses anticipated on fixed price contracts are provided for currently.  Sales are recorded net of sales returns, allowances and discounts.

The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 605-10-S99, Revenue Recognition (ASC 605-10-S99). ASC 605-10-S99 requires that four basic criteria must be met before revenues can be recognized: (1) persuasive evidence of an arrangement exists; (2) shipment has occurred or services have been rendered; (3) the fee is fixed and determinable; and (4) collectibility is reasonably assured.

Deferred revenue represents prepayments from customers and will be recognized as revenue when the products are shipped per the terms of the contract.

Short-Term Investments

The Company has $2,005,000 in short term investments at March 2, 2013. Short-term investments consist of certificates of deposits with maturities greater than 90 days.  These investments are reported at historical cost, which approximates fair value. All highly liquid investments with maturities of 90 days or less are classified as cash equivalents.  All short-term investments are securities which the Company has the ability and intent to hold to maturity and mature within one year.
 
 
 
6

 

Inventories

Inventories are stated at lower of cost or market value and include material, labor and manufacturing overhead.  All inventories are valued using the FIFO (first-in, first-out) method of inventory valuation. The Company writes down obsolete and overstocked inventory based on the usage of inventory over a three year period and projected usage based on current backlog.

Income Taxes

The Company accounts for income taxes using the asset and liability method. Under this method the Company records deferred income taxes for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. The resulting deferred tax liabilities and assets are adjusted to reflect changes in tax law or rates in the period that includes the enactment date.

Property, Plant, and Equipment

Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:
 
Buildings
 15
Facility improvements
  8-15
Machinery and equipment
  5-10
Furniture and fixtures
5-8

The Company assesses long-lived assets for impairment under ASC 360-10-35, Property, Plant and Equipment – Subsequent Measurement.  When events or circumstances indicate that an asset may be impaired, an assessment is performed.  The estimated future undiscounted cash flows associated with the asset are compared to the asset’s net book value to determine if a write down to market value less cost to sell is required.

Repairs and maintenance are expensed as incurred. Improvements which extend the useful life of property, plant, and equipment are capitalized.

Research and Development Costs

Costs for the design and development of new products are expensed as incurred.

Note 3 FAIR VALUE MEASUREMENT

The Company had no financial assets and liabilities measured at fair value on a recurring basis as of March 2, 2013 and November 30, 2012.  The fair value of financial instruments such as cash and cash equivalents, short term investments, accounts receivable, and accounts payable approximate their carrying amount based on the short maturity of these instruments.  There were no nonfinancial assets measured at fair value on a nonrecurring basis at March 2, 2013 and November 30, 2012.

Note 4 COMMITMENTS

On January 23, 2013, Micropac Industries, Inc. entered into a Loan Agreement with a Texas banking institution.  The Loan Agreement replaces the Company's revolving line of credit with the Texas banking institution entered into on June 1, 2011.  The Loan Agreement provides for revolving credit loans, in amounts not to exceed a total principal balance of $6,000,000, and specific advance loans for acquisitions to the Company with an aggregate amount not to exceed $7,500,000 in a single advance or in multiple advances.  The Loan Agreement also contains financial covenants to maintain at all times including (i) minimum working capital of not less than $4,000,000, (ii) a ratio of senior funded debt, minus the Company’s balance sheet cash on hand to the extent in excess of $2,000,000, to EBITDA of not more than 3.0 to 1.0, and (iii) a ratio of free cash flow to debt service of not less than 1.2 to 1.0. The Company has not, to date, drawn any amounts under the loan agreement or the revolving line of credit.
 
 
 

 
7

 
 
 
Note 5 EARNINGS PER COMMON SHARE
 
Basic and diluted earnings per share are computed based upon the weighted average number of shares outstanding during the respective periods. Diluted earnings per share give effect to all dilutive potential common shares. For the three months ended March 2, 2013 and February 25, 2012, the Company had no dilutive potential common stock.

Note 6 SHAREHOLDERS’ EQUITY

On December 12, 2011, the Board of Directors of Micropac Industries, Inc. approved the payment of a special dividend of $0.10 per share for shareholders of record as of January 18, 2012.  The dividend was paid to the Company’s shareholders on February 14, 2012.

On December 12, 2012, the Board of Directors of Micropac Industries, Inc. approved the payment of a $.10 per share special dividend to all shareholders of record as of January 15, 2013.  The dividend was paid to shareholders on February 12, 2013.

Note 7 SUBSEQUENT EVENTS

Management has evaluated subsequent events after the balance sheet date, through the issuance of the financial statements, for appropriate accounting and disclosure.






 
8

 

MICROPAC INDUSTRIES, INC.
(Unaudited)


ITEM 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Business

Micropac Industries, Inc. (the “Company”), a Delaware corporation, manufactures and distributes various types of hybrid microelectronic circuits, solid state relays, power operational amplifiers, and optoelectronic components and assemblies.  The Company’s products are used as components in a broad range of military, space and industrial systems, including aircraft instrumentation and navigation systems, power supplies, electronic controls, computers, medical devices, and high-temperature (200o C) products.  The Company’s products are either custom (being application specific circuits designed and manufactured to meet the particular requirements of a single customer) or standard, proprietary components such as catalog items.

The Company’s facilities are certified and qualified by Defense Logistics Agency (DLA) to MIL-PRF-38534 (class K-space level), MIL-PRF-19500 JANS (space level), and MIL-PRF-28750 (class K-space level) and is certified to ISO 9001-2002. Micropac is a NASA core supplier, and is registered to AS9100-Aerospace Industry standard for supplier certification.

The Company’s core technology is the packaging and interconnecting of miniature electronic components, utilizing thick film substrates, forming microelectronics circuits. Other technologies include light emitting and light sensitive materials and products, including light emitting diodes and silicon phototransistors used in the Company’s optoelectronic components and assemblies.

Results of Operations
   
Three months ended
 
   
3/02/2013
   
2/25/2012
 
NET SALES
    100.0 %     100.0 %
                 
COST AND EXPENSES:
               
    Cost of Goods Sold
    64.3 %     70.1 %
    Research and development
    7.3 %     3.3 %
    Selling, general & administrative expenses
    21.3 %     23.4 %
                                    Total cost and expenses
    92.9 %     96.8 %
                 
OPERATING INCOME BEFORE INTEREST
               
           AND INCOME TAXES
    7.1 %     3.2 %
                 
    Interest and other income
    -       0.1 %
                 
INCOME BEFORE TAXES
    7.1 %     3.3 %
                 
    Provision for taxes
    2.5 %     1.2 %
                 
NET INCOME
    4.6 %     2.1 %
 
Sales for the first quarter ended March 2, 2013 totaled $4,638,000. Sales for the first quarter increased 24.9% or $924,000 above sales for the same period of 2012. Sales were 19% in the commercial market, 52% in the military market, and 29% in the space market compared to 21% in the commercial market, 59% in the military market, and 20% in the space market for the same period of 2012. The major increase in sales was in microcircuits standard products.
 
One customer accounted for 18% of the Company’s sales for the first quarter of 2013 while two customers accounted for 13% and 10% of the Company’s sales for the first quarter of 2012.
 
 
 
9

 

Cost of goods sold for the first quarter of 2013 and 2012 totaled 64.3% and 70.1% of net sales, respectively.  The decrease in cost of goods sold as a percentage of sales resulted from the higher sales realized during the first quarter of 2013 with lower overhead cost. Cost of goods sold increased $377,000 in the first quarter of 2013 as compared to 2012 with an increase in material cost of $362,000, labor cost of $78,000 and a decrease in overhead cost of $63,000. The majority of the overhead cost decrease was associated with a reduction in overhead support employees.

Research and development cost increased $217,000 for the first quarter of 2013 compared to the same period of 2012. The research and development expenditures were associated with the development of power management products and high voltage optocouplers.

Selling, general and administrative expenses for the first quarter of 2013 totaled 21.3% of net sales, compared to 23.4% for the same period in 2012. Selling, general and administrative expenses increased $121,000 in the first quarter of 2013 as compared to 2012. The major increase was associated with an increase in commission expenses with the higher sales and consultant expenses.

Provisions for taxes increased $74,000 for the first quarter of 2013 compared to the same period in 2012. The estimated effective tax rate was 36% for both periods.

Liquidity and Capital Resources

Cash and cash equivalents totaled $7,721,000 as of March 2, 2013 compared to $7,415,000 on November 30, 2012, an increase of $306,000.  The increase in cash and cash equivalents is attributable to $609,000 cash from operations offset by the payment of a cash dividend of $258,000, short-term investment of $1,000 and the investment of $44,000 in equipment.

On January 23, 2013, Micropac Industries, Inc. entered into a Loan Agreement with a Texas banking institution.  The Loan Agreement replaces the Company's current revolving line of credit with the Texas banking institution entered into on June 1, 2011.   The Loan Agreement provides for revolving credit loans, in amounts not to exceed a total principal balance of $6,000,000, and specific advance loans for acquisitions to the Company with an aggregate amount not to exceed $7,500,000 in a single advance or in multiple advances.  The Loan Agreement also contains financial covenants to maintain at all times including (i) minimum working capital of not less than $4,000,000, (ii) a ratio of senior funded debt, minus the Company’s balance sheet cash on hand to the extent in excess of $2,000,000, to EBITDA of not more than 3.0 to 1.0, and (iii) a ratio of free cash flow to debt service of not less than 1.2 to 1.0. The Company has not, to date, drawn any amounts under the loan agreement or the revolving line of credit.
 
Outlook

New orders for the first quarter of 2013 totaled $4,346,000 compared to $4,174,000 for the comparable period of 2012, an increase of 4.1%.

Backlog totaled $9,558,000 on March 2, 2013 compared to $6,768,000 as of February 25, 2012 and $9,850,000 on November 30, 2012. The backlog increased with new orders for various microcircuits standard products. The majority of the backlog is shippable in the next twelve months.

The Company cannot assure that the results of operations for the interim period presented are indicative of total results for the entire year due to fluctuations in customer delivery schedules, or other factors over which the Company has no control.

Cautionary Statement

This Form 10-Q contains forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Actual results could differ materially.  Investors are warned that forward-looking statements involve risks and unknown factors including, but not limited to, customer cancellation or rescheduling of orders, problems affecting delivery of vendor-supplied raw materials and components, unanticipated manufacturing problems and availability of direct labor resources.

The Company produces silicon phototransistors and light emitting diode die for use in certain military, standard and custom products. Fabrication efforts sometimes may not result in successful results, limiting the availability of these components. Competitors offer commercial level alternatives and our customers may purchase our competitors’ products if the Company is not able to manufacture the products using these technologies to meet the customer demands. Approximately $2,547,000 of the Company’s backlog is dependent on these semiconductors.
 
 
 
10

 

The Company disclaims any responsibility to update the forward-looking statements contained herein, except as may be required by law.


ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not  applicable

ITEM 4.     CONTROLS AND PROCEDURES

(a)  
Evaluation of disclosure controls and procedures.

The Chief Executive Officer and Chief Financial Officer of the Company evaluated the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e)) as of March 2, 2013 and, based on this evaluation, concluded that the Company’s disclosure controls and procedures are functioning in an effective manner to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.

(b)  
Changes in internal controls.

There has been no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting during the three month period ended March 2, 2013.


PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

                The Company is not involved in any material current or pending legal proceedings.

ITEM 1ARISK FACTORS

                Information about risk factors for the three months ended March 2, 2013 does not differ materially from that set forth in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended November 30, 2012.

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

                None

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.     MINE SAFETY DISCLOSURE

Not Applicable

ITEM 5.     OTHER INFORMATION

None

ITEM 6.     EXHIBITS

                               (a) Exhibits

31.1
Certification of Chief Executive Officer pursuant to Section 302 of theSarbanes- Oxley Act of 2002
31.2
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. section 1350,as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
32.2
Certification of Chief Accounting Officer pursuant to 18 U. S. C. section 1350,as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
101  Interactive data files pursuant to Rule 405 of Regulation S-T.  
 
 
 
11

 

 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.

April 16, 2013
/s/  Mark King
Date
Mark King
 
Chief Executive Officer
   
   
April 16, 2013
/s/ Patrick Cefalu
Date
Patrick Cefalu 
  Chief Financial Officer 


 
 
 
12

 
EX-31.1 2 micro10qex311030213.htm micro10qex311030213.htm
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Mark King, certify that:

1.  
I have reviewed this quarterly report of Micropac Industries, Inc.;

2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
Dated: April 16, 2013  
/s/ Mark King
 
Mark King
 
Chief Executive Officer 
 
(Principal Executive Officer)
 
                                                              
EX-31.2 3 micro10qex312030213.htm micro10qex312030213.htm
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Patrick S. Cefalu, certify that:

1.  
I have reviewed this quarterly report of Micropac Industries, Inc.;

2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
 
Dated: April 16, 2013  
/s/ Patrick S. Cefalu
 
Patrick S. Cefalu
 
Executive Vice President
 
and Chief Financial Officer
 
(Principal Accounting Officer)
EX-32.1 4 micro10qex321030213.htm micro10qex321030213.htm
EXHIBIT 32.1

CERTIFICATION
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of Micropac Industries, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

1.  
The Quarterly Report on Form 10-q for the period ended March 2, 2013 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 
 
Dated: April 16, 2013  
/s/ Mark King
 
Mark King
 
Chief Executive Officer 
 
(Principal Executive Officer)
 
 
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EX-32.2 5 micro10qex322030213.htm micro10qex322030213.htm
EXHIBIT 32.2

CERTIFICATION
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of Micropac Industries, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

1.  
The Quarterly Report on Form 10-Q for the period ended March 2, 2013 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
 
Dated: April 16, 2013  
/s/ Patrick S. Cefalu
 
Patrick S. Cefalu
 
Executive Vice President
 
and Chief Financial Officer
 
(Principal Accounting Officer)
 
 
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EX-101.INS 6 mpac-20130302.xml 10-Q 2013-03-02 false MICROPAC INDUSTRIES INC 0000065759 --11-30 2578315 Smaller Reporting Company Yes No No 2013 Q1 7721 7415 2005 2004 2257 2498 3401 3601 2386 2384 5787 5985 242 349 128 121 18799 19031 80 80 498 498 1074 1074 7958 7914 677 677 10287 10243 -8298 -8220 1989 2023 20778 21054 336 501 418 511 323 189 118 215 114 112 1309 1528 308 308 885 885 -1250 -1250 19065 19112 19008 19055 20788 21054 2 2 0.10 0.10 10000000 10000000 3078315 3078315 2578315 2578315 500000 500000 4638 3714 -2982 -2605 -339 -122 -989 -868 -4310 -3595 328 119 1 3 329 122 -118 -44 211 78 0.08 0.03 0.10 0.10 2578315 2578315 659 659 471 471 211 78 78 85 241 -208 198 17 100 115 -165 -16 -93 -209 134 -136 -97 -110 2 2 609 -382 -1 -3 -44 -64 -45 -67 -258 -258 -258 -258 306 -707 7415 8488 7721 7781 10 0 <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 1 BASIS OF PRESENTATION</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Business Description</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Micropac Industries, Inc. (the &#147;Company&#148;), a Delaware corporation, manufactures and distributes various types of hybrid microelectronic circuits, solid state relays, power operational amplifiers, and optoelectronic components and assemblies.&nbsp;&nbsp;The Company&#146;s products are used as components in a broad range of military, space and industrial systems, including aircraft instrumentation and navigation systems, power supplies, electronic controls, computers, medical devices, and high-temperature (200o C) products.&nbsp;&nbsp;The Company&#146;s products are either custom (being application specific circuits designed and manufactured to meet the particular requirements of a single customer) or standard, proprietary components such as catalog items.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company&#146;s facilities are certified and qualified by Defense Logistics Agency (DLA) to MIL-PRF-38534 (class K-space level), MIL-PRF-19500 JANS (space level), and MIL-PRF-28750 (class K-space level) and is certified to ISO 9001-2002. Micropac is a National Aeronautics and Space Administration (NASA) core supplier, and is registered to AS9100-Aerospace Industry standard for supplier certification.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company&#146;s core technology is the packaging and interconnecting of miniature electronic components, utilizing thick film substrates, forming microelectronics circuits. Other technologies include light emitting and light sensitive materials and products, including light emitting diodes and silicon phototransistors used in the Company&#146;s optoelectronic components and assemblies.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">In the opinion of management, the unaudited financial statements include all adjustments (consisting of only normal, recurring adjustments) necessary to present fairly the financial position as of March 2, 2013, the results of operations for the three months ended March 2, 2013 and February 25, 2012, and the cash flows for the three months ended March 2, 2013 and February 25, 2012. Unaudited financial statements are prepared on a basis substantially consistent with those audited for the year ended November 30, 2012. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to the rules and regulations promulgated by the Securities and Exchange Commission.&nbsp;&nbsp;However, management believes that the disclosures contained are adequate to make the information presented not misleading.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 2 SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Use of Estimates</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period.&nbsp;&nbsp;Actual results could differ from those estimates.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Revenue Recognition</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Revenues are recorded as shipments are made based upon contract prices.&nbsp;&nbsp;Any losses anticipated on fixed price contracts are provided for currently.&nbsp;&nbsp;Sales are recorded net of sales returns, allowances and discounts.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 605-10-S99, <i>Revenue Recognition</i> (ASC 605-10-S99). ASC 605-10-S99 requires that four basic criteria must be met before revenues can be recognized: (1) persuasive evidence of an arrangement exists; (2) shipment has occurred or services have been rendered; (3) the fee is fixed and determinable; and (4) collectibility is reasonably assured.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Deferred revenue represents prepayments from customers and will be recognized as revenue when the products are shipped per the terms of the contract.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Short-Term Investments</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company has $2,005,000 in short term investments at March 2, 2013. Short-term investments consist of certificates of deposits with maturities greater than 90 days.&nbsp;&nbsp;These investments are reported at historical cost, which approximates fair value. All highly liquid investments with maturities of 90 days or less are classified as cash equivalents.&nbsp;&nbsp;All short-term investments are securities which the Company has the ability and intent to hold to maturity and mature within one year.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;&nbsp; </p> <p style="MARGIN:0in 0in 0pt"><b><u>Inventories</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Inventories are stated at lower of cost or market value and include material, labor and manufacturing overhead.&nbsp;&nbsp;All inventories are valued using the FIFO (first-in, first-out) method of inventory valuation. The Company writes down obsolete and overstocked inventory based on the usage of inventory over a three year period and projected usage based on current backlog.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Income Taxes</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company accounts for income taxes using the asset and liability method. Under this method the Company records deferred income taxes for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. The resulting deferred tax liabilities and assets are adjusted to reflect changes in tax law or rates in the period that includes the enactment date.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Property, Plant, and Equipment</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <table width="100%" style="WIDTH:100%" cellpadding="0" cellspacing="0"> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Buildings</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp;15</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Facility improvements</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp; 8-15</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Machinery and equipment</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp; 5-10</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Furniture and fixtures</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">5-8</p></td></tr></table> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company assesses long-lived assets for impairment under ASC 360-10-35, <i>Property, Plant and Equipment &#150; Subsequent Measurement</i>.&nbsp;&nbsp;When events or circumstances indicate that an asset may be impaired, an assessment is performed.&nbsp;&nbsp;The estimated future undiscounted cash flows associated with the asset are compared to the asset&#146;s net book value to determine if a write down to market value less cost to sell is required.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Repairs and maintenance are expensed as incurred. Improvements which extend the useful life of property, plant, and equipment are capitalized.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt"><b><u>Research and Development Costs</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Costs for the design and development of new products are expensed as incurred.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 3&nbsp;FAIR VALUE MEASUREMENT</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company had no financial assets and liabilities measured at fair value on a recurring basis as of March 2, 2013 and November 30, 2012.&nbsp; The fair value of financial instruments such as cash and cash equivalents, short term investments, accounts receivable, and accounts payable approximate their carrying amount based on the short maturity of these instruments.&nbsp; There were no nonfinancial assets measured at fair value on a nonrecurring basis at March 2, 2013 and November 30, 2012.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 4 COMMITMENTS</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">On January 23, 2013, Micropac Industries, Inc. entered into a Loan Agreement with a Texas banking institution.&nbsp;&nbsp;The Loan Agreement replaces the Company's revolving line of credit with the Texas banking institution entered into on June 1, 2011.&nbsp;&nbsp;The Loan Agreement provides for revolving credit loans, in amounts not to exceed a total principal balance of $6,000,000, and specific advance loans for acquisitions to the Company with an aggregate amount not to exceed $7,500,000 in a single advance or in multiple advances.&nbsp;&nbsp;The Loan Agreement also contains financial covenants to maintain at all times including (i) minimum working capital of not less than $4,000,000, (ii) a ratio of senior funded debt, minus the Company&#146;s balance sheet cash on hand to the extent in excess of $2,000,000, to EBITDA of not more than 3.0 to 1.0, and (iii) a ratio of free cash flow to debt service of not less than 1.2 to 1.0. The Company has not, to date, drawn any amounts under the loan agreement or the revolving line of credit.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 5 EARNINGS PER COMMON SHARE</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Basic and diluted earnings per share are computed based upon the weighted average number of shares outstanding during the respective periods. Diluted earnings per share give effect to all dilutive potential common shares. For the three months ended March 2, 2013 and February 25, 2012, the Company had no dilutive potential common stock.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 6 SHAREHOLDERS&#146; EQUITY</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">On December 12, 2011, the Board of Directors of Micropac Industries, Inc. approved the payment of a special dividend of $0.10 per share for shareholders of record as of January 18, 2012.&nbsp;&nbsp;The dividend was paid to the Company&#146;s shareholders on February 14, 2012.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">On December 12, 2012, the Board of Directors of Micropac Industries, Inc. approved the payment of a $.10 per share special dividend to all shareholders of record as of January 15, 2013.&nbsp;&nbsp;The dividend was paid to shareholders on February 12, 2013.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b>Note 7 SUBSEQUENT EVENTS</b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Management has evaluated subsequent events after the balance sheet date, through the issuance of the financial statements, for appropriate accounting and disclosure.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Use of Estimates</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period.&nbsp;&nbsp;Actual results could differ from those estimates.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Revenue Recognition</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Revenues are recorded as shipments are made based upon contract prices.&nbsp;&nbsp;Any losses anticipated on fixed price contracts are provided for currently.&nbsp;&nbsp;Sales are recorded net of sales returns, allowances and discounts.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 605-10-S99, <i>Revenue Recognition</i> (ASC 605-10-S99). ASC 605-10-S99 requires that four basic criteria must be met before revenues can be recognized: (1) persuasive evidence of an arrangement exists; (2) shipment has occurred or services have been rendered; (3) the fee is fixed and determinable; and (4) collectibility is reasonably assured.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Deferred revenue represents prepayments from customers and will be recognized as revenue when the products are shipped per the terms of the contract.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Short-Term Investments</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company has $2,005,000 in short term investments at March 2, 2013. Short-term investments consist of certificates of deposits with maturities greater than 90 days.&nbsp;&nbsp;These investments are reported at historical cost, which approximates fair value. All highly liquid investments with maturities of 90 days or less are classified as cash equivalents.&nbsp;&nbsp;All short-term investments are securities which the Company has the ability and intent to hold to maturity and mature within one year.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Inventories</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Inventories are stated at lower of cost or market value and include material, labor and manufacturing overhead.&nbsp;&nbsp;All inventories are valued using the FIFO (first-in, first-out) method of inventory valuation. The Company writes down obsolete and overstocked inventory based on the usage of inventory over a three year period and projected usage based on current backlog.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Income Taxes</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company accounts for income taxes using the asset and liability method. Under this method the Company records deferred income taxes for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. The resulting deferred tax liabilities and assets are adjusted to reflect changes in tax law or rates in the period that includes the enactment date.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Property, Plant, and Equipment</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <table width="100%" style="WIDTH:100%" cellpadding="0" cellspacing="0"> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Buildings</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp;15</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Facility improvements</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp; 8-15</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Machinery and equipment</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp; 5-10</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Furniture and fixtures</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">5-8</p></td></tr></table> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">The Company assesses long-lived assets for impairment under ASC 360-10-35, <i>Property, Plant and Equipment &#150; Subsequent Measurement</i>.&nbsp;&nbsp;When events or circumstances indicate that an asset may be impaired, an assessment is performed.&nbsp;&nbsp;The estimated future undiscounted cash flows associated with the asset are compared to the asset&#146;s net book value to determine if a write down to market value less cost to sell is required.</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Repairs and maintenance are expensed as incurred. Improvements which extend the useful life of property, plant, and equipment are capitalized.</p> <!--egx--><p style="MARGIN:0in 0in 0pt"><b><u>Research and Development Costs</u></b></p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <p style="MARGIN:0in 0in 0pt">Costs for the design and development of new products are expensed as incurred.</p> <!--egx--><p style="MARGIN:0in 0in 0pt">Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:</p> <p style="MARGIN:0in 0in 0pt">&nbsp;</p> <table width="100%" style="WIDTH:100%" cellpadding="0" cellspacing="0"> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Buildings</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp;15</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Facility improvements</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp; 8-15</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Machinery and equipment</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:aliceblue; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">&nbsp; 5-10</p></td></tr> <tr> <td width="47%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:47%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">Furniture and fixtures</p></td> <td width="29%" style="BORDER-BOTTOM:#f0f0f0; BORDER-LEFT:#f0f0f0; PADDING-BOTTOM:0in; PADDING-LEFT:0in; WIDTH:29%; PADDING-RIGHT:0in; BACKGROUND:white; BORDER-TOP:#f0f0f0; BORDER-RIGHT:#f0f0f0; PADDING-TOP:0in" valign="top"> <p style="MARGIN:0in 0in 0pt">5-8</p></td></tr></table> 15 8 15 5 10 5 8 6000000 7500000 4000000 3.0 1.2 0.10 0.10 0000065759 2013-04-16 0000065759 2013-03-02 0000065759 2012-11-30 0000065759 2012-12-03 2013-03-02 0000065759 2011-11-26 2012-02-25 0000065759 2012-12-02 0000065759 2011-11-25 0000065759 2012-02-25 0000065759 2011-06-01 0000065759 2012-12-12 0000065759 2011-12-12 shares iso4217:USD iso4217:USD shares pure EX-101.SCH 7 mpac-20130302.xsd 000100 - Disclosure - EARNINGS PER COMMON SHARE link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - CONDENSED BALANCE SHEETS PARENTHETICALS link:presentationLink link:definitionLink link:calculationLink 000140 - Disclosure - Property, Plant, and Equipment (Table) link:presentationLink link:definitionLink link:calculationLink 000130 - Disclosure - Accounting Policies (Policies) link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - SHAREHOLDERS' EQUITY link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) link:presentationLink link:definitionLink link:calculationLink 000160 - Statement - Notes Payable To Banks (Details) link:presentationLink link:definitionLink link:calculationLink 000150 - Statement - Property Estimated Life (Details) link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - FAIR VALUE MEASUREMENT link:presentationLink link:definitionLink link:calculationLink 000120 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - BASIS OF PRESENTATION link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - CONDENSED BALANCE SHEETS link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - COMMITMENTS link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - CONDENSED STATEMENTS OF OPERATIONS (Unaudited) link:presentationLink link:definitionLink link:calculationLink 000170 - Statement - Payment of dividend (Details) link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 8 mpac-20130302_cal.xml EX-101.DEF 9 mpac-20130302_def.xml EX-101.LAB 10 mpac-20130302_lab.xml Property, Plant, and Equipment Net change in cash and cash equivalents Selling, general and administrative expenses Treasury stock, 500,000 shares, at cost LIABILITIES AND SHAREHOLDERS' EQUITY Buildings Document Period End Date FacilityImprovementsUsefulLifeMinimum EARNINGS PER COMMON SHARE Cash and cash equivalents at beginning of period Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Purchase of short term investments NET INCOME Accrued compensation Total assets Total inventories Current Fiscal Year End Date Amendment Flag Ratio of free cash flow to debt service Ratio of free cash flow to debt service PropertyPlantAndEquipmentUsefulLifeMinimum CASH FLOWS FROM FINANCING ACTIVITIES Decrease in inventories Income taxes payable Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations Deferred revenue PROPERTY, PLANT AND EQUIPMENT, at cost: Short-term investment ASSETS Entity Current Reporting Status FurnitureAndFixuresUsefulLifeMinimum Short-Term Investments SHAREHOLDERS' EQUITY {1} SHAREHOLDERS' EQUITY FAIR VALUE MEASUREMENT {1} FAIR VALUE MEASUREMENT Increase in income taxes payable Common stock, shares authorized Total shareholders' equity Deferred income taxes assets Entity Central Index Key Notes Payable To Banks Details BASIS OF PRESENTATION Net income Provision for taxes Research and development Common stock, ($.10 par value), authorized 10,000,000 shares, 3,078,315 issued and 2,578,315 outstanding at March 2, 2013 and November 30, 2012 Aggregate amount not to exceed in a single advance or in multiple advances Aggregate amount not to exceed in a single advance or in multiple advances Property Estimated Life Details INCOME BEFORE TAXES COST AND EXPENSES: Inventories: Statement [Table] Document Fiscal Year Focus Payment of a special dividend of per share for shareholders of record Payment of a special dividend of per share for shareholders of record Payment of a special dividend of per share for shareholders of record Property, Plant and Equipment [Table Text Block] SHAREHOLDERS' EQUITY {2} SHAREHOLDERS' EQUITY CASH FLOWS FROM INVESTING ACTIVITIES: Adjustments to reconcile net income to net cash provided by (used in) operating activities: WEIGHTED AVERAGE OF SHARES, basic and diluted The average number of shares or units issued and outstanding that are used in calculating basic and diluted EPS. Document and Entity Information FAIR VALUE MEASUREMENT Net cash used in investing activities Treasury stock, shares Common Stock, shares issued DEFERRED INCOME TAXES Total current liabilities Work-in process Raw materials Statement [Line Items] Entity Filer Category Accounting policies SUBSEQUENT EVENTS {1} SUBSEQUENT EVENTS EARNINGS PER COMMON SHARE {1} EARNINGS PER COMMON SHARE Total liabilities and shareholders' equity Line of credit Use of Estimates COMMITMENTS {1} COMMITMENTS OPERATING INCOME BEFORE INTEREST AND TAXES Total cost and expenses Cost of goods sold Document Fiscal Period Focus Entity Common Stock, Shares Outstanding Minimum working capital to be maintained Minimum working capital to be maintained FacilityImprovementsUsefulLifeMaximum Increase (decrease) in deferred revenue Changes in certain current assets and liabilities: Interest and other income Other accrued liabilities Land Total current assets Cash and cash equivalents Entity Well-known Seasoned Issuer PropertyPlantAndEquipmentUsefulLifeMaximum Research and Development Costs Property, Plant and Equipment SIGNIFICANT ACCOUNTING POLICIES Depreciation and amortization DIVIDENDS PER SHARE CURRENT LIABILITIES: Entity Public Float FurnitureAndFixuresUsefulLifeMaximum Income Taxes Cash paid for income taxes NET INCOME PER SHARE, BASIC AND DILUTED NET SALES Common Stock, shares outstanding Document Type Payment of dividend Revenue Recognition Cash dividend Balance Sheets Parentheticals Abstract Less accumulated depreciation Prepaid income tax Ratio of senior funded debt to EBITDA Ratio of senior funded debt to EBITDA BuildingsAverageLife Allowance for doubtful accounts Paid-in capital Total property, plant, and equipment Facility improvements Inventories COMMITMENTS SIGNIFICANT ACCOUNTING POLICIES {1} SIGNIFICANT ACCOUNTING POLICIES Net cash used in financing activities Additions to property, plant and equipment Decrease in accounts payable Common stock, par or stated value Accounts payable Net property, plant, and equipment Furniture and fixtures Prepaid expenses and other assets Receivables, net of allowance for doubtful accounts of $2 at March 2, 2013 and $2 at November 30, 2012 CURRENT ASSETS Entity Voluntary Filers SUBSEQUENT EVENTS BASIS OF PRESENTATION {1} BASIS OF PRESENTATION Supplemental Cash Flow Disclosure: Net cash provided by (used in) operating activities Decrease in other accrued liabilities Decrease in accrued compensation Decrease in prepaid expenses and other current assets Decrease (increase) in accounts receivable CASH FLOWS FROM OPERATING ACTIVITIES: Retained earnings SHAREHOLDERS' EQUITY Machinery and equipment Entity Registrant Name EX-101.PRE 11 mpac-20130302_pre.xml XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
COMMITMENTS
3 Months Ended
Mar. 02, 2013
COMMITMENTS  
COMMITMENTS

Note 4 COMMITMENTS

 

On January 23, 2013, Micropac Industries, Inc. entered into a Loan Agreement with a Texas banking institution.  The Loan Agreement replaces the Company's revolving line of credit with the Texas banking institution entered into on June 1, 2011.  The Loan Agreement provides for revolving credit loans, in amounts not to exceed a total principal balance of $6,000,000, and specific advance loans for acquisitions to the Company with an aggregate amount not to exceed $7,500,000 in a single advance or in multiple advances.  The Loan Agreement also contains financial covenants to maintain at all times including (i) minimum working capital of not less than $4,000,000, (ii) a ratio of senior funded debt, minus the Company’s balance sheet cash on hand to the extent in excess of $2,000,000, to EBITDA of not more than 3.0 to 1.0, and (iii) a ratio of free cash flow to debt service of not less than 1.2 to 1.0. The Company has not, to date, drawn any amounts under the loan agreement or the revolving line of credit.

EXCEL 14 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\P.#-F,&,Q-%\R.&0Q7S1E9F-?830U9E\R8C0Q M-3-A9F,T.&0B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E M;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/ M34U)5$U%3E13/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E M;%=O#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/E-(05)%2$],1$524U]%455)5%D\+W@Z M3F%M93X-"B`@("`\>#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/D%C8V]U;G1I;F=?4&]L:6-I97-?4&]L:6-I97,\+W@Z3F%M93X-"B`@("`\ M>#I7;W)K5]0;&%N=%]A;F1?17%U M:7!M96YT7U0\+W@Z3F%M93X-"B`@("`\>#I7;W)K5]%#I7;W)K#I7;W)K#I7;W)K#I3='EL97-H965T($A2968],T0B5V]R:W-H M965T&-E;"!84"!O M3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\P.#-F,&,Q-%\R.&0Q7S1E9F-?830U9E\R8C0Q-3-A9F,T.&0- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,#@S9C!C,31?,CAD,5\T M969C7V$T-69?,F(T,34S869C-#AD+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R2!);F9O2!);F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^ M,3`M43QS<&%N/CPO'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA2!#;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S2!#=7)R96YT(%)E<&]R M=&EN9R!3=&%T=7,\+W1D/@T*("`@("`@("`\=&0@8VQA2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^,C`Q,SQS<&%N/CPO'0^43$\'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$#PO=&0^#0H@("`@("`@(#QT9"!C;&%S6%B;&4\+W1D M/@T*("`@("`@("`\=&0@8VQA2!S=&]C:RP@-3`P+#`P,"!S:&%R97,L(&%T(&-O3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P.#-F,&,Q-%\R.&0Q M7S1E9F-?830U9E\R8C0Q-3-A9F,T.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO,#@S9C!C,31?,CAD,5\T969C7V$T-69?,F(T,34S869C-#AD M+U=O'0O M:'1M;#L@8VAA2!S=&]C:RP@7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA&5S/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$;G5M/B@Q,3@I/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'!E;G-E&5S('!A>6%B;&4\+W1D/@T*("`@("`@("`\=&0@ M8VQA2`H=7-E9"!I M;BD@;W!E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^/'4^0G5S:6YE6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P="<^36EC28C,30V.W,@<')O9'5C=',@87)E('5S960@87,@8V]M M<&]N96YT7-T96US+"!I;F-L=61I;F<@86ER8W)A9G0@:6YS M=')U;65N=&%T:6]N(&%N9"!N879I9V%T:6]N('-Y28C,30V.W,@9F%C:6QI=&EE28C,30V.W,@8V]R92!T96-H;F]L;V=Y(&ES('1H92!P86-K M86=I;F<@86YD(&EN=&5R8V]N;F5C=&EN9R!O9B!M:6YI871U2!T;R!P2!T:&4@9FEN86YC:6%L('!O2`R-2P@,C`Q,BX@ M56YA=61I=&5D(&9I;F%N8VEA;"!S=&%T96UE;G1S(&%R92!P2!I;F-L=61E9"!I;B!F:6YA;F-I86P@2!T:&4@4V5C M=7)I=&EE'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA'0^/"$M+65G>"TM/CQP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P M="<^/&(^3F]T92`R(%-)1TY)1DE#04Y4($%#0T]53E1)3D<@4$],24-)15,\ M+V(^/"]P/B`\<"!S='EL93TS1"=-05)'24XZ,&EN(#!I;B`P<'0G/B9N8G-P M.SPO<#X@/'`@6QE/3-$)TU!4D=) M3CHP:6X@,&EN(#!P="<^)FYB6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB2!R96-O9VYI>F5S M(')E=F5N=64@:6X@86-C;W)D86YC92!W:71H($9I;F%N8VEA;"!!8V-O=6YT M:6YG(%-T86YD87)D&5D(&%N M9"!D971E2!A6QE/3-$)TU!4D=)3CHP:6X@,&EN M(#!P="<^1&5F97)R960@6UE;G1S M(&9R;VT@8W5S=&]M97)S(&%N9"!W:6QL(&)E(')E8V]G;FEZ960@87,@6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^5&AE($-O;7!A M;GD@:&%S("0R+#`P-2PP,#`@:6X@2!L:7%U:60@ M:6YV97-T;65N=',@=VET:"!M871U7,@;W(@;&5S M6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^ M/&(^/'4^26YV96YT;W)I97,\+W4^/"]B/CPO<#X@/'`@6QE/3-$)TU!4D=) M3CHP:6X@,&EN(#!P="<^26YV96YT;W)I97,@87)E('-T871E9"!A="!L;W=E M2!W6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^/'4^26YC;VUE(%1A>&5S/"]U M/CPO8CX\+W`^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB M2!D:69F97)E;F-E"!L M:6%B:6QI=&EE6QE/3-$ M)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^/'4^4')O<&5R='DL(%!L86YT+"!A M;F0@17%U:7!M96YT/"]U/CPO8CX\+W`^(#QP('-T>6QE/3-$)TU!4D=)3CHP M:6X@,&EN(#!P="<^)FYB65A6QE/3-$)T)/4D1%4BU"3U143TTZ(V8P9C!F,#L@0D]21$52+4Q%1E0Z(V8P M9C!F,#L@4$%$1$E.1RU"3U143TTZ,&EN.R!0041$24Y'+4Q%1E0Z,&EN.R!7 M24142#HR.24[(%!!1$1)3D6QE/3-$ M)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^1F%C:6QI M='D@:6UP6QE/3-$)TU!4D=) M3CHP:6X@,&EN(#!P="<^)FYB2!A;F0@97%U:7!M96YT/"]P/CPO=&0^(#QT9"!W:61T:#TS1#(Y)2!S M='EL93TS1"="3U)$15(M0D]45$]-.B-F,&8P9C`[($)/4D1%4BU,1494.B-F M,&8P9C`[(%!!1$1)3D6QE/3-$)T)/4D1%4BU"3U143TTZ(V8P9C!F,#L@0D]21$52+4Q%1E0Z M(V8P9C!F,#L@4$%$1$E.1RU"3U143TTZ,&EN.R!0041$24Y'+4Q%1E0Z,&EN M.R!724142#HR.24[(%!!1$1)3D6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^4F5P86ER2P@<&QA M;G0L(&%N9"!E<75I<&UE;G0@87)E(&-A<&ET86QI>F5D+CPO<#X@/'`@6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^/'4^4F5S96%R8V@@86YD($1E M=F5L;W!M96YT($-O6QE/3-$)TU!4D=) M3CHP:6X@,&EN(#!P="<^)FYB'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/"$M+65G M>"TM/CQP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^3F]T92`S M)FYB6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB6EN9R!A;6]U;G0@8F%S960@;VX@=&AE('-H;W)T M(&UA='5R:71Y(&]F('1H97-E(&EN3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\P.#-F,&,Q-%\R.&0Q7S1E9F-?830U M9E\R8C0Q-3-A9F,T.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M,#@S9C!C,31?,CAD,5\T969C7V$T-69?,F(T,34S869C-#AD+U=O'0O:'1M;#L@8VAA M6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB M&%S(&)A;FMI;F<@:6YS=&ET=71I;VX@96YT97)E M9"!I;G1O(&]N($IU;F4@,2P@,C`Q,2XF;F)S<#LF;F)S<#M4:&4@3&]A;B!! M9W)E96UE;G0@<')O=FED97,@9F]R(')E=F]L=FEN9R!C&-E960@)#28C,30V.W,@8F%L86YC92!S:&5E M="!C87-H(&]N(&AA;F0@=&\@=&AE(&5X=&5N="!I;B!E>&-E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB2!H860@;F\@9&EL=71I=F4@<&]T96YT:6%L M(&-O;6UO;B!S=&]C:RX\+W`^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\P.#-F,&,Q-%\R.&0Q7S1E9F-?830U9E\R8C0Q-3-A M9F,T.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,#@S9C!C,31? M,CAD,5\T969C7V$T-69?,F(T,34S869C-#AD+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R MS%] M/"]S=')O;F<^/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB6UE;G0@;V8@82!S<&5C M:6%L(&1I=FED96YD(&]F("0P+C$P('!E28C,30V M.W,@6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^3VX@1&5C96UB97(@,3(L(#(P M,3(L('1H92!";V%R9"!O9B!$:7)E8W1O2`Q-2P@,C`Q,RXF;F)S<#LF;F)S<#M4 M:&4@9&EV:61E;F0@=V%S('!A:60@=&\@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/"$M+65G>"TM M/CQP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^3F]T92`W(%-5 M0E-%455%3E0@159%3E13/"]B/CPO<#X@/'`@6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P="<^36%N86=E;65N="!H87,@979A;'5A=&5D('-U8G-E<75E;G0@ M979E;G1S(&%F=&5R('1H92!B86QA;F-E('-H965T(&1A=&4L('1H7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/"$M+65G>"TM/CQP M('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^/'4^57-E(&]F($5S M=&EM871E'!E;G-E M6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^4F5V96YU97,@87)E M(')E8V]R9&5D(&%S('-H:7!M96YT&5D('!R:6-E(&-O;G1R86-T2XF;F)S<#LF;F)S<#M386QE6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB2!I6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^5&AE($-O;7!A;GD@:&%S("0R+#`P M-2PP,#`@:6X@2!L:7%U:60@:6YV97-T;65N=',@ M=VET:"!M871U7,@;W(@;&5S6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P="<^)FYB2!A8V-O=6YT&5S('5S:6YG('1H M92!A"!B87-I2P@4&QA;G0@86YD($5Q=6EP;65N=#PO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/"$M+65G>"TM/CQP('-T>6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P="<^/&(^/'4^4')O<&5R='DL(%!L86YT+"!A;F0@17%U:7!M96YT M/"]U/CPO8CX\+W`^(#QP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^ M)FYB65A6QE/3-$)T)/4D1% M4BU"3U143TTZ(V8P9C!F,#L@0D]21$52+4Q%1E0Z(V8P9C!F,#L@4$%$1$E. M1RU"3U143TTZ,&EN.R!0041$24Y'+4Q%1E0Z,&EN.R!724142#HR.24[(%!! M1$1)3D6QE/3-$)TU!4D=)3CHP:6X@ M,&EN(#!P="<^)FYB6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^1F%C:6QI='D@:6UP6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P M="<^)FYB2!A;F0@97%U M:7!M96YT/"]P/CPO=&0^(#QT9"!W:61T:#TS1#(Y)2!S='EL93TS1"="3U)$ M15(M0D]45$]-.B-F,&8P9C`[($)/4D1%4BU,1494.B-F,&8P9C`[(%!!1$1) M3D6QE/3-$)T)/ M4D1%4BU"3U143TTZ(V8P9C!F,#L@0D]21$52+4Q%1E0Z(V8P9C!F,#L@4$%$ M1$E.1RU"3U143TTZ,&EN.R!0041$24Y'+4Q%1E0Z,&EN.R!724142#HR.24[ M(%!!1$1)3D6QE/3-$ M)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB6QE/3-$)TU!4D=) M3CHP:6X@,&EN(#!P="<^4F5P86ER2P@<&QA;G0L(&%N9"!E<75I M<&UE;G0@87)E(&-A<&ET86QI>F5D+CPO<#X\'0^ M/"$M+65G>"TM/CQP('-T>6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^/&(^ M/'4^4F5S96%R8V@@86YD($1E=F5L;W!M96YT($-O6QE/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^)FYB'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M2P@4&QA;G0L(&%N9"!%<75I<&UE;G0\+W-T'0@0FQO8VM=/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$=&5X=#X\(2TM96=X+2T^/'`@2P@<&QA;G0L(&%N9"!E<75I<&UE;G0@ M87)E(&-A6QE/3-$)T)/ M4D1%4BU"3U143TTZ(V8P9C!F,#L@0D]21$52+4Q%1E0Z(V8P9C!F,#L@4$%$ M1$E.1RU"3U143TTZ,&EN.R!0041$24Y'+4Q%1E0Z,&EN.R!724142#HT-R4[ M(%!!1$1)3D6QE/3-$)TU!4D=)3CHP M:6X@,&EN(#!P="<^0G5I;&1I;F=S/"]P/CPO=&0^(#QT9"!W:61T:#TS1#(Y M)2!S='EL93TS1"="3U)$15(M0D]45$]-.B-F,&8P9C`[($)/4D1%4BU,1494 M.B-F,&8P9C`[(%!!1$1)3D6QE/3-$)T)/4D1%4BU" M3U143TTZ(V8P9C!F,#L@0D]21$52+4Q%1E0Z(V8P9C!F,#L@4$%$1$E.1RU" M3U143TTZ,&EN.R!0041$24Y'+4Q%1E0Z,&EN.R!724142#HT-R4[(%!!1$1) M3D'1U6QE M/3-$)TU!4D=)3CHP:6X@,&EN(#!P="<^-2TX/"]P/CPO=&0^/"]T7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA&EM=6T\+W1D/@T*("`@("`@("`\=&0@8VQA5!L86YT06YD17%U:7!M96YT57-E9G5L3&EF94UI;FEM=6T\+W1D M/@T*("`@("`@("`\=&0@8VQA'5R97-53X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%\P.#-F,&,Q-%\R.&0Q7S1E9F-?830U9E\R M8C0Q-3-A9F,T.&0-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,#@S M9C!C,31?,CAD,5\T969C7V$T-69?,F(T,34S869C-#AD+U=O'0O:'1M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\P.#-F,&,Q-%\R.&0Q7S1E9F-?830U9E\R8C0Q-3-A9F,T.&0-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO,#@S9C!C,31?,CAD,5\T969C7V$T M-69?,F(T,34S869C-#AD+U=O&UL#0I#;VYT M96YT+51R86YS9F5R+45N8V]D:6YG.B!Q=6]T960M<')I;G1A8FQE#0I#;VYT M96YT+51Y<&4Z('1E>'0O:'1M;#L@8VAA&UL;G,Z;STS1")U XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENT
3 Months Ended
Mar. 02, 2013
FAIR VALUE MEASUREMENT  
FAIR VALUE MEASUREMENT

Note 3 FAIR VALUE MEASUREMENT

 

The Company had no financial assets and liabilities measured at fair value on a recurring basis as of March 2, 2013 and November 30, 2012.  The fair value of financial instruments such as cash and cash equivalents, short term investments, accounts receivable, and accounts payable approximate their carrying amount based on the short maturity of these instruments.  There were no nonfinancial assets measured at fair value on a nonrecurring basis at March 2, 2013 and November 30, 2012.

XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED BALANCE SHEETS (USD $)
Mar. 02, 2013
Nov. 30, 2012
CURRENT ASSETS    
Cash and cash equivalents $ 7,721 $ 7,415
Short-term investment 2,005 2,004
Receivables, net of allowance for doubtful accounts of $2 at March 2, 2013 and $2 at November 30, 2012 2,257 2,498
Inventories:    
Raw materials 3,401 3,601
Work-in process 2,386 2,384
Total inventories 5,787 5,985
Deferred income taxes assets 659 659
Prepaid income tax 242 349
Prepaid expenses and other assets 128 121
Total current assets 18,799 19,031
PROPERTY, PLANT AND EQUIPMENT, at cost:    
Land 80 80
Buildings 498 498
Facility improvements 1,074 1,074
Machinery and equipment 7,958 7,914
Furniture and fixtures 677 677
Total property, plant, and equipment 10,287 10,243
Less accumulated depreciation (8,298) (8,220)
Net property, plant, and equipment 1,989 2,023
Total assets 20,778 21,054
CURRENT LIABILITIES:    
Accounts payable 336 501
Accrued compensation 418 511
Deferred revenue 323 189
Other accrued liabilities 118 215
Income taxes payable 114 112
Total current liabilities 1,309 1,528
DEFERRED INCOME TAXES 471 471
SHAREHOLDERS' EQUITY    
Common stock, ($.10 par value), authorized 10,000,000 shares, 3,078,315 issued and 2,578,315 outstanding at March 2, 2013 and November 30, 2012 308 308
Paid-in capital 885 885
Treasury stock, 500,000 shares, at cost (1,250) (1,250)
Retained earnings 19,065 19,112
Total shareholders' equity 19,008 19,055
Total liabilities and shareholders' equity $ 20,788 $ 21,054
XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
BASIS OF PRESENTATION
3 Months Ended
Mar. 02, 2013
BASIS OF PRESENTATION  
BASIS OF PRESENTATION

Note 1 BASIS OF PRESENTATION

 

Business Description

 

Micropac Industries, Inc. (the “Company”), a Delaware corporation, manufactures and distributes various types of hybrid microelectronic circuits, solid state relays, power operational amplifiers, and optoelectronic components and assemblies.  The Company’s products are used as components in a broad range of military, space and industrial systems, including aircraft instrumentation and navigation systems, power supplies, electronic controls, computers, medical devices, and high-temperature (200o C) products.  The Company’s products are either custom (being application specific circuits designed and manufactured to meet the particular requirements of a single customer) or standard, proprietary components such as catalog items.

 

The Company’s facilities are certified and qualified by Defense Logistics Agency (DLA) to MIL-PRF-38534 (class K-space level), MIL-PRF-19500 JANS (space level), and MIL-PRF-28750 (class K-space level) and is certified to ISO 9001-2002. Micropac is a National Aeronautics and Space Administration (NASA) core supplier, and is registered to AS9100-Aerospace Industry standard for supplier certification.

 

The Company’s core technology is the packaging and interconnecting of miniature electronic components, utilizing thick film substrates, forming microelectronics circuits. Other technologies include light emitting and light sensitive materials and products, including light emitting diodes and silicon phototransistors used in the Company’s optoelectronic components and assemblies.

 

In the opinion of management, the unaudited financial statements include all adjustments (consisting of only normal, recurring adjustments) necessary to present fairly the financial position as of March 2, 2013, the results of operations for the three months ended March 2, 2013 and February 25, 2012, and the cash flows for the three months ended March 2, 2013 and February 25, 2012. Unaudited financial statements are prepared on a basis substantially consistent with those audited for the year ended November 30, 2012. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to the rules and regulations promulgated by the Securities and Exchange Commission.  However, management believes that the disclosures contained are adequate to make the information presented not misleading.

XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 02, 2013
SIGNIFICANT ACCOUNTING POLICIES  
SIGNIFICANT ACCOUNTING POLICIES

Note 2 SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period.  Actual results could differ from those estimates.

 

Revenue Recognition

 

Revenues are recorded as shipments are made based upon contract prices.  Any losses anticipated on fixed price contracts are provided for currently.  Sales are recorded net of sales returns, allowances and discounts.

 

The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 605-10-S99, Revenue Recognition (ASC 605-10-S99). ASC 605-10-S99 requires that four basic criteria must be met before revenues can be recognized: (1) persuasive evidence of an arrangement exists; (2) shipment has occurred or services have been rendered; (3) the fee is fixed and determinable; and (4) collectibility is reasonably assured.

 

Deferred revenue represents prepayments from customers and will be recognized as revenue when the products are shipped per the terms of the contract.

 

Short-Term Investments

 

The Company has $2,005,000 in short term investments at March 2, 2013. Short-term investments consist of certificates of deposits with maturities greater than 90 days.  These investments are reported at historical cost, which approximates fair value. All highly liquid investments with maturities of 90 days or less are classified as cash equivalents.  All short-term investments are securities which the Company has the ability and intent to hold to maturity and mature within one year.

  

Inventories

 

Inventories are stated at lower of cost or market value and include material, labor and manufacturing overhead.  All inventories are valued using the FIFO (first-in, first-out) method of inventory valuation. The Company writes down obsolete and overstocked inventory based on the usage of inventory over a three year period and projected usage based on current backlog.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method. Under this method the Company records deferred income taxes for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. The resulting deferred tax liabilities and assets are adjusted to reflect changes in tax law or rates in the period that includes the enactment date.

 

Property, Plant, and Equipment

 

Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:

 

Buildings

 15

Facility improvements

  8-15

Machinery and equipment

  5-10

Furniture and fixtures

5-8

 

The Company assesses long-lived assets for impairment under ASC 360-10-35, Property, Plant and Equipment – Subsequent Measurement.  When events or circumstances indicate that an asset may be impaired, an assessment is performed.  The estimated future undiscounted cash flows associated with the asset are compared to the asset’s net book value to determine if a write down to market value less cost to sell is required.

 

Repairs and maintenance are expensed as incurred. Improvements which extend the useful life of property, plant, and equipment are capitalized.

 

Research and Development Costs

 

Costs for the design and development of new products are expensed as incurred.

XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED BALANCE SHEETS PARENTHETICALS (USD $)
Mar. 02, 2013
Nov. 30, 2012
Allowance for doubtful accounts $ 2 $ 2
Common stock, par or stated value $ 0.10 $ 0.10
Common stock, shares authorized 10,000,000 10,000,000
Common Stock, shares issued 3,078,315 3,078,315
Common Stock, shares outstanding 2,578,315 2,578,315
Treasury stock, shares 500,000 500,000
XML 21 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Payment of dividend (Details) (USD $)
Dec. 12, 2012
Dec. 12, 2011
Payment of a special dividend of per share for shareholders of record $ 0.10 $ 0.10
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Mar. 02, 2013
Apr. 16, 2013
Document and Entity Information    
Entity Registrant Name MICROPAC INDUSTRIES INC  
Document Type 10-Q  
Document Period End Date Mar. 02, 2013  
Amendment Flag false  
Entity Central Index Key 0000065759  
Current Fiscal Year End Date --11-30  
Entity Common Stock, Shares Outstanding   2,578,315
Entity Filer Category Smaller Reporting Company  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2013  
Document Fiscal Period Focus Q1  
ZIP 23 0001010549-13-000259-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001010549-13-000259-xbrl.zip M4$L#!!0````(`&%HD$(^PIJ421\``(W>```1`!P`;7!A8RTR,#$S,#,P,BYX M;6Q55`D``T:$;5%&A&U1=7@+``$$)0X```0Y`0``W%UM<]LXDOY\5W7_`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`2Q$M(PE];CB91WL9[D-@ MV[9/]HC+'#Z'N8%;-U<4R'+!3H"GM"6W+.% MD`'"!38+ZB_3G#/DUH=N))3T'P4T`'M?QO,?3&7&E4MAC#BSR[[ MM=X%U(UQV$S_[W8>]51O33_:)4[/J9JMM/C+Z.*E"NOM=4V%N]TFL$D3>1W5 MI@V$7U)MXZHHI#J:@1(],#D?^H],!3@X50$[;"HI+GE$=^.:/S;@VGX%UWOF M,/Y(QQY3-RR(EE&5P8*Q6;'-I;HCWX+AMON]U_!%.?@!F*![^G0-UDARH%5A MO*VVE5+,7*H[\LT?;^ND(M_?A/PZ].^D<)A2`]_=A# MJ]>N!1?H3P6QP([;S6$/Q*IQR1]DI]_K;,'E3K(%Y>X#?6:5IKC=7#%)TZK& MI$"?V_WMF5P^+YBO&,S?;3!CR]XE[&H%5*^..ST=O=:2#O+ MH]?MIV:C#D8%H^Q;+7L;1I_!,ZTPD)ZU(HXD7D^A"HVD9SA=2 M/#*]U7Z20E59>IE-K91X33#RQUP11F*0BKI4T4VKFV?7BSC4B*=`A7?`97$*CR]]#OL`F556EV^^D)JF8=!T("KSIOMU^-8*K4`*C4*)9N^+/>%5Y MM9QT4WMN(>$:V.>/OP)[<$063`;+.X_Z01U:8%O-M.-13K\N*$4KH]EN58(R M<""2##WPR]P+MI!`E@9<^'#M,;R`WH,YQO=_Z/N%E"O(K]%KIFU=74B^_?#R MYP2&U[3>>'B%K:IYTG:_U]]"BU[ZO!51%$73S6UT>1V%\6@JY0RZW=ZZ9_1: MT@5#L:U.NYRTXX@0-JL[NL00NDI4W#K):%F:7&56!3%0.@XN8W7!)@P\2Q=S MDN!':XW&B0N651PS.S4[Q93K`%`P;-NN#.">@9<25IK7]"I8(U>95<'VD5[V M9:Q,,.0X,F3N9T['W.,!KQ3HVNE)+2"[,^NB1=G9CO6$>^!E.F+.='1M66 MH)5BMTZO.K."K,S6S`:NR]'L4.^.C4,+:29\%PF567_`6207EHO:>["LC#9UNELS3)E MR,#!K67,X-/V\DUE+H?ZX&SE![\*SL#SQ!-6QUP)>2'"<3`)O=CW7)T][7"* MEC)#KV'U1B`+!%@'R-2F^9J&W3'I*Y-2$%3;GQS.SE:1[:5NX$5 M\7H3;/GBJPV;*>`8A,%,2/Y'VA86%8GD9X[,GUQ(ZRSJ@E*4.:H-BJZ?J"B1 MEA65S6R@7@>"(O>K#@2OJA_*M4:=33#6JX?JP%)@="ICR3@YIFDU<736E#.' M\*Z,BU(=KV,\HAY34TX::6=E2S9RBSA3_/DG\"WV>R\5/UN M^C"AC.6Y4,'MY),0KAK!AEU]E(UFO]=,*U:&;F6>I<-L-$^LSG8\[YEB5#HS M\$XN0!*>T!G'Z%!XAU&W6OVT%US"I"8XY0*QF\TJ<$;,\V#%?V(^D]3#Q+4[ MY[XN%`WX(]M=3)DT]';26\G@*A[Z/I&S\JR6)MDU6YE79LLX>I< MRP70ZO0[6W*]73`4A#\U.:G/Y2=<&X;;2B>` MQ2'S&57<0>>!>V$V2U@4K6\8JW643MMM8%<[M%+Q`+16-6BI$.J"/W*7^6[2 M#XOB,?]=A^@*\AV%/-\&Y`8A5@*)QUN_70X__?QP>3'X]?)^\.GRYLOUV>7] M[=7HY\']Y:APMO/BOTWK+0Z!7\OU3:"6BG,WJ.NGOV#*3+7"3F\HG'1R#I9S M2-<"H:!2;$<(M1R5MKLY%02YQ&N"45!;6@T&"*D.WSVS=V5H5N2V]0Y6S"Q= MBK56@55]H-U,O4HA@UJ`E,H@?<2Z+1`0%*:ZV`4S?P_]EX<+.^A`.Q/*;&95 M+[8-^2&K5RNXN$*YO$QE4^C7+P65XE$3FO+HH5L/F.@UB]@&Y;YNL8/,TIG; M:LS?&O^&7$/GC?%O7PNX,1`[*<5:5B6X&ZP-J ME!N$:)<:ZVHPHPZO*JK[;\HK!/ MDO4>.`&$Z+MIYTG:UFS/\"UP;CCJ2!]45@0*0M:OI#V(@?-[R#&ANLWW!C;N MO:DD70F'>J!LD%(5*$6O=L3EH#N=BZ5VC,V,ZL15+JB3ZK@*E,^(MZ9EV6AW M-FI[#L.WP+E!CMV=<6*?)->X2RU#^FW0#-&*[#9X:=NQ*Q#*%?>I[]2E+1DL MVW-\"Z"O$%I%H-@'5BG^A2OUD7IHTLS7=]:WVAV.*JV3[/1NR_)ML):+M6MU MWPSL`"9)RB7,QS:E]\V\1-R+;PYMY%(S+I1>3EZNW>M]7US;?OGI6^,JR.5V M>SOARKB[W-VI/F\M6EFCNPO;\L.RK;G>4'P!_G:R.L,O&]Y//WC!A[\T&FSZ MW&C\,`T^X+\71`5+CWW\X?=0!!^N!_>?AC>G%O>)_F\1F/MQZS%>W(B`$9N< M#4;#$;F](G?WEZ/+FX?!P_#V!AL=C^/FQPN\(J_D0^>+#_Y8+78@$4/%BQ`O MSD+%?:84N6#*D7R!PM+DPP3K=T=]'7T1E0Q]-U0!IE8/X=HY(OL0&!/-X:]V MN_LA^OQ??*/WX>"04!B91Y^P=MX1`6`>GW`FX2GR%(L@0P[P"U]'(?B4*L7F8P^&>Y228G+U M`&-?&_')!T464KBA@R3P=0'8U(%.FC)(EY*Q%-0EDOI3AL.;8T:!RB6,`^3, M-'<>"1M@JZ7"(I=#N.=XH2ZFIC!R22^V2OTA/G-0@UU]^LBGYI])5R,, M%2X6GIZ_S+!UY0S<1)@P`2B>.7.Y`[Q=]L@=%LEKQJ>S!M#3(H69(_M-RQ+D M_"`9=65),8Y)%N+`F,6<[(^9'B6B=:*1+,`:35*3#M`4G_HH8("6TB>7!`+P M@ZE#]5Q0&7`G]*@$Q="QH(DS0>R4P.*;>BSBRN0!$9+H:G(JW4-BW@AC.#/I M&52A,].32@/JB2GA*.&C[[E""P0,\HAS8WK]09R'VF\$]GM(/?.O\9)@FA#+ M43\+_-@J=Q093)GO+,G^Q>?!`OBY<7=_U6CU.JTVV7<\6!WDEX;15P^+ M=6&QQXWL?L>RR/\.;D9D/]L".<>MFKUNQ\HG95:`2D$&",/1+>E;EMT`I6L> MD<0L03M*;N(U/F"@U334@T`J(TTV70\+RK1_,QC!N,`BL7A-R,.8J=1?G&61 M(@U&?=NR&DC6((RLX#)1%#(1R]1*_2@`^;,?`':N\01FW7B?*53 MO>JT]0$!@&'PP4K@/6VD?&Y6?:[)/"0@^D@GWYB"7L98ZFA"0 MTQP?KYEQE2SI(Z)3K2MTJ+K&Z(%F@/$)")OS((A1FEL*5)=CF3,8@?@+@O@T MMB]IN[E&Q(6P(-I_%("'`9/%3`0"OS>L0`F$5,:&@VR#?'%NOX=\1U48&OAB M`7,(8\39I#Z=:E-XJ!^%L&9@([2%0 M$*M9/=0/H+FG/\:,LD9Y/<%V"6`$V.R$<`1QR6"K,]!N\#MD8UA0+2L&<@[F MB8)Z$)IO\S,)'".IE^O@]P!).#1O7'`Q+CX>JB! M.35O)0`9>,(6B)6:PT_4#=AA@=K"TRM=#^"+K\>C7XE49$9A88\9\W'X+NY2 M+N[2`I8( MK2^?G9EVQ[`(D"NEC7>.+_,S^%&/N%FL%A"@@P7^R-".4N-TI(6([I5^U5S/ M,G7!"4$O%7T4^I7IYNG)B%8$-(?I`%.I/$;1=*7L1RJ+]"+0RKZ$`OZ1WHO\ M8)!(_`Y<90>&_0#AV)DGP%!_J]BL24;#3S?#J^'YX.:!#,[/;[_5H=+3]"HT\:)76_EB162R=>.,+YPNS^O2RH),);)*1U<;/M2.3N2Z!T+ZX MJ5*#*/%A`T=_8;`%#D7]8G6(*XRZ)#=4])&-S+S>7`4CC@7$(,D$[%%DOA.Q?5<'X:7.QZ4) M]\P18$7>8V(B@FBV3_`V8-6!DZ;;LF(I3:(P/_'GP&C#'('#Q:V/G)G.%?^(92+`#,#/CX M*)&->TKV[0,T%N"K*(Q4F#XN<[2!@L94ZER0MJ?L&7P\!1B;!XDB@Q<$9LG1 M2J7='\6DSLNDW".)/A\\AIZM`V/UP%4%)])HK%8?!M@A!,-JBP_ZSGX;HV`/ MXQ>N#>C21,#X8SM.,&99J7@GB9?\.[/6^@ M#';:<*!&_W?ST+(Z\)^%1D/A&+2TX5^K@A!8?YD0ZXB8P;YH&(5'VDE(DC`F M?^PR'4LJ8XWFZ#4;7V$*JA[H>895V+?`:5@6YC`5R^*2:=F&/AFP"UEN637)$:5U*J@/R]+9]T^;R>*OW1(-0]SQQU M3+3FH8+,J?P*&Y-6M6B63`(G3I$=$H^.H6$V=Z[3.!#>SB#F+%0>O@9#,P'? M2L7N\=7PZI;L3[A408/[A\1N=I&@VL2*5"PYH*BC^C&;D*&0Y*Y8W,\?01-,#$8TT[UF`5/ M+'("5D'B*KXS:;@X4@2*T9V2B!4\.)]J7<+F.O6M@TAS2Z`W`K)B)AS6'H@Y M4(J"3[.M4$_[*MK3"P(/'#"]-DPPJ3/7\6"1R7K$'$/3^29,O1K.DDW0T2,F MTV7R;=B;/B$C@S3*P45K0WN_D>DPEE^/3;ND&%^_L_40%S,>$EW.:#*Y247C M>ULA*[2+%5J6?.Y=;^\0&'!CXHU/8;SXU6MTZ*TG<>=J,>&1"YYT-#SNLWC- M`!$SQZE86.N]P"`3N\:Y""3%)J$'BH5IS7U`CA93'<1>L%&PT_JE%^C"\R?N M!K.(C&U9_V.N,M1_&UX\_'R:>N@PSUM05_^@K+EEI9[@T=V+)RNNW#P^WUZ=_G5CXOP\DNOWY\NIA=?-N<'$QO/D4-P91K.[I MEOJ.&0YP6SV\Q]>GS=.SP?DOG^YOO]Q&I7^_Y\ZKS>Q-O*E3K-?[]M/D]6H_D!YFR;L6? M5Z??HY!3>HVIXW\WO7YO9B3YE2U3LA#]SM:?5Z7?FWP[C=XF%3:7Z*6_@[0" MGL_A$9TG_&D#8Y4D]-6)!FC%9?3369A`P#.>UHF%9SRM3NJL:"ULS$:-<7US M!\0_"L<*+"G>O=;?XF6)2=6$_R^172(-* MHC_"^M[2+!I4D@8T1>-1'F6%'*;$9T]K)>EYT[R"D?KZ[E9E5MD?H@3ETB\) M7:PJQ;Y]059K)=ZKP?#_V[O:IL21(/QY_T4^6+5[50HD`GI[W%:A8"U[(GN` M>W6?KB(&I4X3BP31?W_],I/)*X;L'K#46+X@3&:ZIWLZG9Y^>H;&M_;E==?H M=]NCZV&WW[T:[X8$X]N&F!@7B=7FA&$?V3Y3U$OMNG%NI4I,%>'=='HI]9=. MGXSX>TA4M.-HRI4"9431`CXOF.0FW6'.QN>A"IO/PW)/;"C"#YY$I8;()B-J M.5`U$4@T$5>.;X_P@.$V'0?U:'LSI#O!*N[@X2^8>M=S4[._:K:A?6K"@V*S MG;'65BZ<>/(C,HD[XAWG)MC\VJH;YX-^OS?&9;0CB8T#U_ABNYR9?"S3J//1 M78[+(`BX^7D@QTL/G)#VW=SA-!5R%6P#)M;&B++[+XH7%0@<]"`O>Q873:*? MN0-WP(G870CSZY\\_S?*T_`>GCEOW^7L/R!H%B@_)7?X./7P_Y<%]&`2UV91 MVD1DG>\>BAA!Q`,T)G!!N'>#&;LPFO,R<7`MP&L\F$SD3\*K&_O!%DD_!TU, M>Z`?AA](>)-]^TQMJ'<:V,82%KZH^B"\L'"3E*0`%-P!T9C?+-=[G)2#D\,& MC\;X,X%[DF/1KISQB%M+3^KM?#!78IKL!]^3:/QM*;DSR%"T1W9^"'O$7*U#BHJ]G[,(,K;8-2 M7RF#SG%GP-!T02GPM[#X#['C14+#E`,KI>+?(V:,S#/HRSUM^O%LDQ\7T+;= M"X(72("6(@&:=<]ZXTY;4OI(&!ND]+A2PX_-BI`S4!LG=XK[T:$WSN[S32`3 MO-*LFQ5+=!C?+L?4#&A)Q.#6W*%Q.[>7Z.F\AOJY$/NHK%V@-%*"PCG*6V_9 M7D^F?5U9!'GS5KAA=-O#*WAD'AE?NT,RR8,K@VK0[H9-ID*X(K>3"_`Z8M(H M_\RG4Z?D M[?4K1B>?ACM*6Q1)W!XM8:*8KO=P??"2QQ+*8N2*#0T&KZ(#_BDIGG0S\YU.,B+Q2`.XQ%?Y9.9S7='1".+,C-D@+%X=T1! M"86)KX0(L0VGA@@'7_H^YFG*FX_?WL)1EC:ZV+/;Q%TW>O.(C^@J)3;K*2]V M)V1C_6C9',3%D!*5,!;%1-,0.9YKB29?!C)E-//^572YQXU$&`+L4DAO\T;A MQ!A=GXW``L"#A=']MCN/%WV%"4)GQ.&\/E`97X5-11S4G@;"$8D[7^RXP-W" M6]RQ@S_S$=XW68GD.60W69W@&D4OQ1%$V9J0)].8Y*]]9S`-(6";$'<8<-/X M,XT_VR3^3"V-N-*')TJDPYSR[T;7A<:H:8R:QJAIC)K&J+V%4>,C>?+-=J)H MG-R$H(]?-^KCAL9=0]HTI.TGA;1%"R7F+*74@B.4TC;7FP:^:>!;$>!;7+FS MU#:[`NEV=5L#Y310;C>`MG]P"_=M<3QIHIX%V&FBG@7;[AN+8/VC2 MKD$,--!.`^WVRRAKH)T&VNV=E=9`.PVTTT`[#;3;Q`;Y;@+M"AR1N"IL(S%R MT#Z"D!/G9/.%&TZ5T)B]J%`+R*=8&&X3`3@=P-(!K+UX5M(!+!W`^MD?C70` M2P>P]LHHZP"6#F#MG976`:S="F`5>)R./TACOFKH+K89VWJ)#_7A^<5?0:3% M#I7&([CS^@L'DS?V:'CAFAYNL%E?0--+C'[*@Q?JOR@U]DM9:N1<%!H@)"=7 M:"D.S#)$"9K6&&4MRIB94I3A6=MK#J-D*(T0M+^8O:`%^B$*)258H/N"M)17 MI],BM"24Z1*\C<'TG$H+F*O/KJ\U:V9JS&:-OGCD6&<*H"3K8;0I6^S*"\9> MEVIA]-SVB*I?M+G*Q6#><_NB\H5XRR]!TTDC0M/WC1XR(63X%U?#..T'IV]`D.$Y`PQCC28CJB^Q@65UZ#2#YZH?;%2>[)I.:X(.M[H M.TG#Q=QQSFW__N+!6XX];#D2]3)*$&%6K!@1N9TKF\-HCL&T/6*T.@?P;97CP#*!B6US8!V9YM%QK0P'R7C]%A@!DN=!!VX:@A4+ MY-&JJG>Y%:P1V284F'QO'7;1R#3_`9XMJ[%]=DV4G-5%,W\Q,6R6E7Y/UV.E\2O10<_?N',]^J6 M>?(1/GG[ZHBSQKUP*1W!&[:[6CSB*>(>3T2!<=Z)D1(74F<=Q_40Q9W170:_ MLJ?D5:VJHC*+*W+RXY/R!+^R9Z-5?;F9/\"+_P!02P,$%`````@`86B00@6\ MES8A!```;B0``!4`'`!M<&%C+3(P,3,P,S`R7V-A;"YX;6Q55`D``T:$;5%& MA&U1=7@+``$$)0X```0Y`0``W5I=!)XRQF]W&$V^'.DZ; M&=?.&&=VWSHR7-N:"HF5Y(_\^Y4P='$*F&RR"\F+'<3].N=<)"'G\N,^),86 MN,",#DRGW3$-H#X+,%T-3"R8]>'#^87EF!]_?_OF\A?+,B;`A@3QC3`L`U]C M`H:WP1+2&,;[=K?G.(9A6=J#8/J]KS\62("AZ+>'S, M?"0UL-,IC4(+?66E9I8>LIRNU7/:>Q%D"EUBCG]N'F`VM<4LX/@I6H9P=5.2,P M@Z6AO^]F-Z?!V]K2Q@'_-IQ.KD83;W3UR1V[D^'(^S(:S;V6$6/HR_L(!BV! MPXA`.K;FL!RT0A722L-I_M^51+/_*=5'Q-^0N!7&ZOHH#^PET`""-),N\AFP MZ.1)=L+\;$:3Z*YDW,Q",[,R+9%8Q-1OA+5"*-)9'1N(%.F()L&Q.D[2AN^2 MX6^N$"#%<,,Y4)DF(&@!9&#FV]CU%#I$8EU07WPK6U9&/9YBF?CE:L$/U_!7K,45+T'HERJ@\E+T20!E$_^^X:0/P,?\!8M")R> MXO)M&R]'`<1\78^9XU-WMU45J&#CF<="LU\2*NOV2L2JKE!37@XJSQ(GYH67 MHE">U6,V_Y=VWJ'/\QY<>7-W/OHZFLR]Z?7T=C1SYS?3B7='T2909`1//LHZ M%?__/MPZ54]-ITA,2-U7R8MCT=[R)[.Z#KU4'=/E9\8"X:GV+JDV:U7W(UQ$ M\M%IV$-DS5[S9B!`4;!6J*Y@"X1%>N>>`"Q\;RSS>0DBG4#=\$40B(JY^@P4 M."(*@AN$F&(AN:)F"^7:571^"2)6Y:')"^;0];YK9]D])#?TA_Y/%C7R-U!+`P04 M````"`!A:)!"8N_GX=D-``"#S0``%0`<`&UP86,M,C`Q,S`S,#)?9&5F+GAM M;%54"0`#1H1M44:$;5%U>`L``00E#@``!#D!``#M74MSXS82/B=5^0_:R<$G M6?8XD\U,939%2Y2'5;:D%>69W5.*)B$;.R"A@*0?^?4+4*1,B0`(/0FH?+%D M"MWH_CZ\&B_^_L=SB%J/@,001Y]/SD_/3EH@\G$`H_O/)S#&[=]^^_"Q?7[R MQ[]^^O'W?[3;K0'`7>21-&ZU6[`/$6BY*4Q`H:/UR^G[B_/S5JO=9A((1M\_ ML3]W7@Q:-*\H_OSN(4EFGSJ=IZ>GT^<[@DXQN>^\/SN[Z!0)W_WTXP\_9(D_ M/<=P2>#IHDA^WOG/S;7K/X#0:\,H3KS(SP5C^"G.GE]CWTN88_59MH0IV'_M M(EF;/6J?OV]?G)\^QT')T"E$2]F$T"=XYOFG/@ZIHO.+LXNS]Z7T3..:4%1$ MFZH)DD;RL_4-G_N-*:B@Q9P$P)?6'.:L>H0XB,`;35O[U M=NQ4\X-1T@E@V,G3=#R$WK4R8S\E+S/P^5T,PQD"Q;,'`J9".PK#&0L?&/X_ M,VV=K6UZH(80/[T#;?H41*P<[]!&GO;M;5[H:@=@ZJ4HV:'%5=T[M1>''MPE MP!75.[`V4]0.07@'R"Y-7=);LK,PR$`?FSA_V4`I`4GU84V%$" MDQO%=5O+3N'WO>3.6ZWD'H"0NGC`,SMMGYWGO^7/^^$\W M\1+`.)UX=P@4.2#O#J#/)X)$G89-I8P`AWZ-Z\Q]3=B0R58<@R2V[N*$>'XB M,'S_"#`/?M)`Y@%I:2, M]MP+[?CHCD^6&F)J.X7:F5-#\!-J@$;,AKX[FE7*Q9FCKVG&SJT M(-!#HC:*G[91'F2%B,O&LIO:]1@+.[]A\MV)1@3[((YI.+<./5)9L^B2PZ!O M;:+^*;1EAI&1.:5=/](#4T#[N&#B/<];Y=K>72:A>:\B=58[:D8$S#S(C`6B M1FLIB>;@+[O#1_N7QM&VGV<@B@%M+(?)`R!+XT8Y"5)),[B1.\^G[(,FTR`J MTQ^ZTZ`$^*]-UA$\`R1Y&2%O/DO^5PIG8?T<5+V:1=U7*80L5T-;(3MA#."'[,IYOB*X%C4<8S5H:#=F-SR_31,D9>`H`=F!/@P MVZ]"OR.0@1T%5HA)`O_.G@O]$\5/NU)O7E'8';+:Q09"6\4SKU(1\\B5(\`G M[+>FISJDT:ML+8,7@$42JJ)JNI#&1C MX:!V$U#S!3+?)RD(2KX)J!"E-H@2H<,[G'"JGF:80O2G$_DX!-FZ,;]?$"0R M`%R1>]I-#E7=41Y"F<"#S$WM9GQ*NUB4:9'+&,10C?/:S;2L'3OJ&BUN$X,8 M%372$6"(H\SDKQX2CJXJR1J.Y=?AH^JB=F&(%01P;LW(@X$3=;T93)AI_(A0 MD-H@3H0.:U=!)@1X<4I>:JL()Z%!A/#@T"VR-1MG(_FQ$\(Y`M M6@A8D8H8Q(_<=>V6P:O.*0\`3&*%YZ;.T0QW++/AM+ZY`[1Z0-1:OMTZ[2$D M*I(J*Q>K9_]SF\]./]#4V>T9GWP<)>`YL5&6[O-)#.YY*[:=)BY_&%EC>S#Y M8D^3'$BBEOUT2HFEHI^_I>$X$0?F)W//4QZ>'T+IFFJ%@( M>3UO6[./?RT=!JRKK@F*=@%:*88<>61(,J^#;)P\`L1]\(A"Y"R4-(!`)0"T M"]Y*5FQUHGC5)V:/+6)M!2.:A>X52P= MI@F[LI#ME%?EI2QB(CE++FL7SBW-U,P-5IF1RE,:P`?70;5UJ;>(;*N(S)U8 M$_N&!BCNL#\VJ@D/#3QI>)\4=2'-C!4P($AM`ALA- M[:K%:V'I4S>[.*(E**6%*"]-.(HOP1034-I%;3_3=H!:#B./O&0(#'#$YA4H MA"@K?W/?A:3N+T`==NZG#A1=XS7-*^>PKE1:.:VAA:.8YJM[U]1#`U M3-+_E1(8`'S9'>UVIQ=[YXH%RTLOACZ+/2!*Q3L(ZZ0,8*76<>UN`"BMR?3@ M(PQ`%"RL9Q?XLUW#]7"?#/HWVSG:LO$[MG?;7'UI4]N+VY MM,?#OOO%&MNNO`:M+:XQ*^M#(9AH.GM;LMK7DE77/%"OZ7YB\KFN`QH%V@#Q%8LGJ"LS$9P6RD M%ER^W,8@<*)-ZN@>LCJ.4K(?%K1;9"K?OK=RZ9Z@S,@D&J9^?_5F^9B\!#+M M6A/J/-OA!GI@_EER-S\&6_N**V4%QU'SUT%,PS665>.K!Q^4B>:(-OQ>H'7+ MLIQ7'C0&5.#B4G'QG4ARF:/B<`D,[;K7JKWYZV"*NU:XKX519E5)V5'1K0:? M0KFC8E?Q"L=FU\RK-JM=5*FQT*EYIU^PR]8K9:E=`ULL=%9>* MUT8VN+C-\7BMBR35Y8^*V#4OGVQP15W8P-3>8KF)AJ,B60*4=JOQ[,6A:K,T MXDEK507',6.Q#F+:C:BR5RB#(-L2QX*Y>*T9;%5I`]:5E('0+LJE;4D^[6KY M?Z60;6!DYLM>]B85:?IM&^N4QR4&I3AH-[,D?J](WC"M_6:J5T%C*53`1+OZ M)VC_.:ZOUV/R%)A*[#H8:3=])#"^#R,O\M?I+C=09$#/N0D\VG',/%ALO13M M-EU*TR@SFQ?)I6VGRTYKUT6J>[EUA3L&.M>!2[M>E%E.>WSVP7K]1P^Q<=L( M$(B#U8A:4C^551C0L*X'B7:A)=]\BY910EYH<93>0:\D:RR'%1"TFY=WT]EL M/AWR.C_B1%-,POG.FYI7/2A*&T"@,A`ZSLB_3C?"0'P##B=AL\2L5_:XAP%+ M/JL-:][.9FQR-J,'8Q_A."7@TG(==]@?C6W7'DRRZ[4V/9$A5WJ8]^RQ:__[UIG\=P=-:U7GP=O3 MJ@D'0_3VDF5)ZXC]=3316'&$$?4A'MOGG]JA*=!\: M7XDIAT):N/J4C<*W1[M&_Z$1KS%GOZ@7F=MQ`D/V>H%K.`4]]N(KM'&YENH\ M#+I2$][.;*N:6@F.]W!FFW\%QF4*49"]=.T1$.\>,/Y6C!`FTW@V2^S:#A=] M^(CV/9]M:GQQPAG!C_,=5KXS5 M,QIO*TN;!(@#G"R.24SPI1=]C[<,#R4:#Q,<2@QX"PWU#PV9PN&T2T``$]Y( M8/EWS1NX%6?V'@5:]_<$W%.KK)!-\]&J,,'V,]M.[$262Z-2!*S@D;TU=$B< MZ"9%"9PM'JURO0.%FM.S+5Q[#RCS4<@W3+Z_GHJCC1KM'"D@V>OK.:2I2&G. MC)+C>P\EQVPGS'#J@@ABTD]9K]0#=ZR07#J3GL6!ODY"<]AK'=Y[F)A;T"<` M%)N2)IC9X`+R"'W>+&&MB!F@2UQ6BP+?1L`;+9',S[,-I\46_6V71T3Z#K0T M(LK^;>RK_]AW09[ESMCM>Z@@<3@M[BGOX_GG`T:T0L7#*;L$D/!&`5LHT[S! MW`:FMVVJHJ8T?\[^W'DQH$_^#U!+`P04````"`!A:)!"K$9WLI\=``#H90$` M%0`<`&UP86,M,C`Q,S`S,#)?;&%B+GAM;%54"0`#1H1M44:$;5%U>`L``00E M#@``!#D!``#E7?]SX[:5_[F=Z?^`2SO=9,9>V[N7NR1-VJ%M:I=36W)$>9/, MS4T&(B&;78I42;^]P-`4J9(X@L)D,)>?TC6IH'W'AX^!('W#=__[7D= M@B>4I$$<_?#JXO7Y*X`B+_:#Z.&'5T$:GW[SS=??GEZ\^MM?__#[[__M]!1, M47P5PF2;@E,03((0`7<;9*BD`?[]]9NW%Q<`G)Z2'F$0??R._&\)4P0PKRC] MX8O'+-M\=W;VZ=.GU\_+)'P=)P]G;\[/WYZ5#;_XP^]_]SO:^+OG-#CH\.EM MV?SB[.?;&]=[1&MX&D1I!B.OZ)@&WZ7T^4WLP8P,3,P2,%N0WT[+9J?DT>G% MF].W%Z^?4[\BZ"H(#]BL`R^)-]![[<5K3.CB[?G;\S>5]H1B1U4TNA3*N/CV MVV_/Z%^KK3$Y/]LWKU+_^BS_8ZUUP!%GKV`\J;_[/HE#-$ MXTD;9S#L)^U+SUS:?!4E#V[P3P="H^<,13[R2[$)'+_\$JRTUE5/-+S0,`$I?$V\5"--O[GUVY"46V]$FB+$']%OEV8 M#_DJHNCTWGWUUY++":!\3@",?+!G]?W9BV3UL5B)!^+$1TGQP:T.#29>^0#_ M*)"O:''FQ7AIWF2GI:BT^RJ)U]+Z+F6(.VGQK"N(JA^C%4R7="C;]/0!P@WY M2%ZGYQ?%Q_:/Q>-?KV#ZB`4B_Q"AGF"(I4KS=H0@E,,326OXZB`+R4F7!$[*?-RAB(E>RLS)FNPFI@M:"TPEXR'E1 MK,(#;@#E[(R#;#1[C$.LM)>MRMF/L#SMW5T9:5T%5\'?C6)?.C;-P;!=8TVO@OK?F]OO9 MS;4]=_\,-W'Z%V#_>.\L?C$-@5V55,=EO^D<#ZV7VR`D-B\BG;/>)/$3(EO= M]%T2IRD#HOP^RKB4$DD%C'L&IH%-:N1UA'68C:ZP2I'W^B%^.O-1D",*_U`' M$G[TZW7L;0G/O67G&I_F:S/,;M<;,$+6*B`I"8.<,L"D`:%M"F:$@R]Q(JGX M_J:0"?3("K>K@N\^1:MM>!.LT"W>UZVWZQ9KB%P_)8-()]%4T"+%R!3H=-9, MU3K28];Z0\N&2426-HQ;E^Q4><8U=ELE"`E%4(&-; M@HC,'8A78$,_%#P4'GV0FYH[YE]CO*7;K.MH$7XN-4YS[)\,7<_!R-"+4D7@79#?O87FF@#J,&,R6WC;T`SA3O?XS9][#' MV8`"0ZOC3?PU6J$D0?Y5O"9F#Q(T`2.F9!H?#4=:GODV7XTTS M^6I%F/9NBECNB(,FRE/>QE!]XH.":F">F[1MP'4,L%4\E+WV:HN7FRB;!*D' MPU\03-@F6V93):NM2`"E0VY.&^3$`:%NI/%6I(.J_59N%H:"BX7WM3[9VTY" M^-""D<._*P&CE972CJ$D"`A%D^:_=:C52>>HM;]%=4YV%[/5)$&(G)@G8?QI M$5^C9>:BY"EHS(M4%R7[JJQ`*B"@/,B)=(6YY.:1%>8#LACXF!-(/MWO&$D;P.6]"GPD7^YPZ+Y3C0)(AAY0?1@>5GPE,>>\(.. M>A!2/@OT%UYI=VBY[\'D9O:3"R;SV2V8.%-K>N5,WP'K:N%\H!%*IH!875/U MHX;J/(]Y-#T,678BY^64QSRK\OIH.+Q*B*04I;&*$Q0\D+>J MU"J(EV'P0,=@S`O&GYOJWD2$X?&=#W.$WV9F($6]E38W0XVMVNJ;DP1)3M,4 M5`B&S'(FM*IZ5&]D^^Y9L!,5]]/ANY033>G(-)_=V?/%+R?@[L::+FC0.XEP MO[NUIXM]OL5WIH%,6C8AB?>X!M)84+UC^T`%:Q5M4::'*(Z5R'+=>V%<>?9]G&VNT;U+!^RG@X[ MRH)L5WA;YFB#`8EWLB[>ZV[KBX:PN9(?1$80IUA(<.@BGE.TCP,05$7?5RD.W0 M><;&C=[(/Y-W<1AXNP5ZSBXQOX],\QBKO9:X#JXHZAL=LC$`CKEAI$(5M(5] M2$R'0O(,#2'CILS46J@ERK2S4YIY5I8P^)^+_]5E#5.0.]M75^HBO"G(Y0S^ M(*.'!Y+Q5KL)#!(:RG\=I%X8IV0I%JUX_#[*JYZ42$I?6%3I(^%`9PK@G%572O M5%QMW5PM9OC^`DIW/$7,UXO8XC6B2#)H^FUC;#F[_@-^0S,,KKH9Z7 M*19'*12!DB\K\N25>`#XFR4Y*QAMYH93R?`D7 M4+`!BQA01J#@9`I4NNFC:BKI.DO]031+'F`4_$;CEZ[B*(W#P*>_6)%_A^>Z MC,^:K8K83A@2#TA>KH=G$M1$6`F,>@>G`MA+RW5<,)N`N[GMVM.%M7!F4Y-P MJE=552P/`811(^/S8RVG'L)A&QWQ[$V62JLERHH=F"F(XPZU)=:`[)%ITRDI2[E$ M"7A[3I^^,0VU+)5SS*<]BYBU'QZLAX>$7KACT80*?&I9Q/:SAX@KP'*Q7D-D M^4\D56.6.-'M-LR"S?Y1?3>E@:#284'/8)2"+$L)RHR7*,Y(;@JB4A`/$P0I M%03`G"U&''F\+H0I'W,_W&;J1)0,-(YNQCYUZ=%O];2E\PU2SWZWRY0K$N4F M-DY)==.2[RXCF(Y$=[!G!`@G$RU47532EM8N/UECG];(>7&"QWD51UD0;3'X M9UCB/%7O$I%4OHK'VG[&$F.]!Q%,=DZ&UND4ZPWWQ#K$\CTX488PN/@GOF$X M:CHU#JH.I1@*6K$17-J3V=P&"^MG\S+G1]!@^^EU!$2->39),W*[1'%$$J7% M,)MK.*OP!5$ZL\S<(DOOYSM[ZMJN<;EYHM$WCP\R\W"<:H,""+4VU5I]4"=T M*I4,C`,-;\R\0H3'!LO>E[#@1"C6&FF(SVECJA3!7E($_T5I_K=I^&@?BEZ.,%/VM+P6"VU7"S$8*\47U->+50M44FIFX(."06T72_$G0"% M8VE>;7VVLMP-(H[&ZX"4+XK\V:J\9F02Y_\6T6*SU1QY6%EMA]7^Q-2.L,J# M4#K8YMQ)=14(TEP`X!<2%!=#Y`98ZD:J!A.2OR94$%WFJ7%4(;POXU]0)R)S MW>`J&=U*HJS6`]N)IK7#@#(LHM0IB8[#%6+1FD15NZ[^\+;Z8EL&"$=`61JW M0Y/7DG1-EJ,G)S4CNTGHW$OZE`B=\OT'B-D7B#I0PNL;K3E_@XSJ\TZ'[:T: M<=J"%#A'_2@0SQ(U4.99Z%UJQ@^CR-68/+_L2U*/2QBLHF*O"!$!T&%B[BMF&UA:.^`Z$%8J5>#&E`! M2N$.+W(13WY22@:B?;PJ>4Y^H^7H-X5X8+D#7VY3ZO7_"L2ED`#NI33N#1MR M"AKEK@8'87\#S$^V\^[]PKZV/MASZYT]O;^]M.>S"?VDNY$VZR1 MJ-NYNY*1I8^@*N]"R0\4#$FJ0,[L!"P)NSR`,F>HRU0PU"!%QH'%(P+P"8/M M`;_K6QIA1R]YI'G+<0*V48"7A$K,7C52+WN$^.B5(%"L`'AM"+UMF"\!#54! M^\Y];@_UM;6F7)R8\FM#G1*D[6>1('.YI'JIO26]I%,"UV M=GKDSQ,4*ZQ,PE<7E51QU7VR%(K>E65.;A&D-4XH9/<53SB0DNVI5OJNFWCZ MZ_*8A*>.RC@H>==GLHY^YTG+"8:QV^]`8*@[3CC"JB:,T2UW^8T-2CZ53;8I M*.VO(LE+3803.AYF%PE]E7:52B@,<+:U5$8AA[U2W9&"[&$%&]/PQ1E\'4A" MY1^Q$I)#M]4,U+!:ZZ^`="B&AAPA]Z#Z47YX,`U"`BT(JQZUS<91:M?T])'9_T:MDA*.W][8L_G^%Q>Q"@;&9PLI05.\1K1S(P',6E<#0&F M81"4%]4JKA0"X0L/TU`D#QUS\+(/-/TI3CXZ$?5$I.2<,8>?;F&&D@"&[$O> M9/KJBQ66$5')A(CIG^*]^B;G8!J\.NF!&5`L/U='`&$7T`T$,MV@PO3`NB1H M+*0Z0<@$R.S#H&^""-%$'69\2J.AON#T!G--`>J$+J"$C8N!8H^=&:G.T/RP M-?TF08B2*RS!`T9L;2Y9K334\VMEJX**PEA.Z8*2L"F@$(R[6 M1S*U@^B!7M^`-U7EOQQ#N$0GM6((TD(I10#LN8!-0=X4;'13PD$&?L>I&?&K MLUVFZ)];4J/FB88'B((CF>W5OT$B490^1?>7KOWC/;GAP/Z`_^_JONA`B_3\ M(,?Z$$QY+Z15T/B>RH%IO+?!ADF$7]*T#+@7O0WL]LIO@U`4I4^P-9\ZTWSN;YJ$ENM\*+:/@OA7,H9CV=@A547\[),%U%$L,*IFZSJ]CJ:.#'9U,87U9%'+N>Q.3UW_&2$]5L=94@/\@N6C:WAW]7VL>V MLE*!!CW;QBO@49*FS#QSJ-6-*4>MXZTK]RF6H2P9Q+)ZU!HIKQGM3%5@@"D2 M%.QIF@($_HCK+SQ/ST>X6/L:+87IA(S&^B[7;A5"K1[,[:VSN!WD'*(L-'>[ M59'<-'SS1\Z\$)P#FO'POH^S%Q86;VNIC'0.>Q68S_">W**93H?EO)SIPI[; M14DD(]WG'(74@22^TLC4YR3)GNM%%!VC2DL(8N*IAU3(S, M5N_BV$]=O)'G0*3:2@M"6MBJ!7FEM)C$`R$*4DS51&RT#+H-&DQECU,!Z8[6 M,Y&K@51MJ[$*4HL(.NL@Y>1-KX34H@1V+23F1`Q\MU@]!''VDHK%=$MR.^FX M=4Q"*`U.R\/`TIP3J+`R"5GRBFFYGDQZNOJ;?&Z#*%AOUR1\!U.]@IL`?_`7 M\26ZA4&4X?]:\SUE>BF9ASJ(I0*H@@WXE/,!7LZ(9#>E*[-0\+%$^ MIX[AC6TMZZ"BJ@VM,R)5LN0\8HS=.6N2^)Y?AW6?HM4V)(6V;^$S$:3EI9'K MIY@AUT$TI?PX&48FP:J39@Z3Y3K/VC&O@"^CQ^?H"47,2V;$_0:X[ITAF@H, M]Y>\?^D7;+XB67%^>;UMDK,R!8B==2.^X9T[;\<$XMXB4ZS%PGK0T@0&@*9( M6*43\B/^C60^1!S%R,&..#WU(&:NB?U&-U M*@R4@BXP'=.FOCJV1B!-0WLCEKNC'WM^]N1A&_4"5,YML7T^:_=="- M6FQL18_H!8+I(\OU0_ZD[N^I,%#:PI*2(V3G0&N/D-BZ)QB2@[!IBJI[>K& MSI-IR&7I-*&*%8(NTW/8B],/Q5-*OZY>GUYA!&B$B2F([*&43E>IMTV:`3=? MY&+UOO^BWGVX6S`8@NI8-EOOPC`-EUT5(WW]!7<*=68$7W1*!;X8*@>X(892 MEJ;S;NI,G"MKN@#6U=7L?DJC1^]F-\Z58TZ4J*0F^!G`C!D9LW;7)B$7#=%R MKI%OK>,D"WXK'?IMZQ:OAX:Z74)QE.+!*N3IT@0K#$P!5@==-&MW2<[-4>H, MEG=9[9,9:5%-&$@4'61WU5F!4"B@$O:<#\ZU/;W.DU2-S$[MH@I.34+)R3IF M]3B!-YC388!JE:(J]LF49!M$X2_G)/@F90B MEPJKD^FF%E7703"EH#H)/J;`I:M>#D+J.L_8J(%,\1HMX+.<$8'97$>0$E<0 MQ;`YYUXT[I;0(HD9.`*`4$JV7%/$B7BK-]0'F@9S9???!M.C5P*7 M%X`9#9[&^)FP86C_>.6.^+=MR?;27OIH@+NUIO:BS$G>'\E.P*7E.EF@4Q2,Z)*0LIW0FDJ\@!#E!;1P^S%JMY*O:Q#.UM5.+G6C3D62L%8 M&\40>#H^XL44[,Q"J2[ZKZC0G%78>D]%;%XZ81=]"&^L4$HE5$EU7F"R+:?W M@S]K26BN,M*2PTP(FH(%UD#;\I2;*E6(58$[0G*VVML8KU$&@Y!7$E?<1RTN M158D);=JSH14.O`+-J9`H9,.#H)-NLW+$(64I;RF^\8#%4[6@8_BLPW(M;X/ M46"2.TMN\'*%DH\9*;M'*6L3]A M%@F,4G+C81SAXSOQ1SRB+/!@*+ZMM#\=#?<[]!1=!7:7$/_J(>`^(I)K>,`R M!24GT_#86U7-VR*4IGG$]!`/[];(==G(KT81X)]#U!).P`Q]8L!=&WGUI!3- M`U7*7T)I2M+92H&`7Y'(M'="M^(:.3�&3,>%!$C-34ILMX"PZ::(CK;#)4 MB]VD]"H6=M,@V#;B9E`F2\?]3Q!S@KC9RD51$">3;>03B"ZS16Q?.HMKJ^48 M(>JA=):0%$?I0$%8D.-F2IF`%>6"UZ=E1LKWY(QTE272.!Y122+E<8U]=)+4 M3?7\U`E[_5^*RVT0$OM=:CVA!#X@XCUO>1-:FRG!G\=8::O:0M9H"027]-#9[_>=T1/#Z/C6EP9#XZ)VHJ!7#@BFCM3H@^6*H MV94#G]P-6U3F,PYJ_)$W0"4S`P8DB+U+V*7=!9V&2P8[$$J]2,-FGPBV(9Q. M\OK=GUTFV(%6I/._6N;J"-<.O^P#(K]:/I"!/'$_?=<1BT13"F,M*B:"H$+8 M-,!):X)Y7;'<+!T!=K*1JXSF^D`V2.1J3MO`DE.B83.!-%"R*CER^1PVG+C"&YSD.JN[P3H).6`F ML_9;G[0/C'\5[>>1I]U/.PT_7@]PCO?>35%&.T[ MH0:&4#'\E,>)ZJ!V8/]/S9$3]!J@8SA!-K3A&4

+Y*E[1EL)*X-S).DK:PQU, M9HF;D4"(#S#[,P];I?A]FFZ'_ MB2>#D_DG/T?C0:U6I('\E/+\9NSVRB`3BJ*EZ`:%U:H@;QJJA"JH0TIR.D:/ MSBPJAY87=L@4Q9?IJ2N64T8\'2&>Y47*E?M8S*RFWT$OC$!0^7D;LXAQ&>&2 M$D,-%W[M;344*N:(H):*MB=\`B)$,W)X"XDR@X M\^=3XMU<8I2^/:=_>V,:3KGJ;!8U%D[ID>X%$20MM;?5>T_($-7P+->US?'F M20V;>V/(,:K??8A#_*["9#<)0I2TW1#>WDY#%3P&:Q5D%)7P]I1!3MH4B`C' MWJR(Q]5[?S>^NUVF^+!#BJZ3>`%NQ6EV6R4'OU`$)1_M_:5K_WA/5@G[@VD^ M?^'(JP$`DMH?T2L)R;9_MBKN6F1[=%H:JGL9F[:[S M8MR"9'#)WNJQ+]W$5%I8*ZP`+3Y`F(&7E&?CZA)W5$XC1*3/)!X]1F1_$6[? M&)$V`D/%B'"$U1(CLBGX@>4.?%D$C'P%XI+KYQLEWIQMO MY?L/<<7W<+?B5AWW\>=R0VYG#4G,-VP_BMFW$ZNI3XSV M[B`P(<#OQ2#?94&N=QTPS*\IH!8D?QD4'+\Z"/I+]MS,AR];0_*A?ZPY/$:F M>7ERM/.C9-JR_Q8Y:7K1TIBEWF,(2DX>RWT/)C>SGUPPF<]NP>S.GELT%<6Z M6C@?S+P#24E;[+SWWC,^IN\[@T&$/PU%/7IK0P*LD@"R+QO@=M'@"1<+I.80 MS^D#5#`P#8LR"FBZL&6G9.32G(]QB+67DA"V;"=3@[.]@YYBFUQAE(RKY*Z* M][.;:WON_AENXO0OP/[QWEG\8AJVQ&IHK9@I,2GCX>H6>H\8Z\E.MH8'IX,R MKL3"J.!J3]WL(%>Q$NJHDIV286,HYN@A(%B.LBE`L``00E#@``!#D!``#M75]SVS82?VYG^AUTZ8.?%,=)>]=DFNO0 M$I5H:DLZ44ZN3QF:A&1<*$(%2=OJIS^`%&7^`4!0HDC`S4OD2+O@[OZP`'8! M+G[][7'M]>X!#B#RWY]=O'QUU@.^@USHK]Z?P0#U?_GEY[?]B[/?_OW#][_^ MH]_O30`:>#:.@EZ_!T?0`STK@B%(V^C]]/+UFXN+7J_?IQP>]+^^H__7=^_O#P\/+Q%GLO$5Z=OW[UZLUY2OCBA^^_^RXF?O<8P!S# MPYN4_.+\O]=7EG,'UG8?^D%H^\Z.,8#O@OC[*^38(56L^I$]+@7]7S\EZ].O M^A>O^V\N7CX&;D;0)?1RCUE#!Z.-[;QTT)HT=/'FU9M7KS/TM,6:IBBQ[(QQ M\?;MV_/XURPU:K-&[<+L![U\$<+WQ0/K= M'0;+]R_6Y`']M'&*QH_2;9\_J;'!("!D\?=7Y(O<8\%C"'P7N.F#J0:-*TIE MV0GC(2?[_#./=F"$S[)ZGY7U)GWOB^@1QFT08ML)TW8\^Q9X[\^DV<[KBICM M=`%P7J[0_;D+(+70!?V#BG_1?W6QXG1NH8!4R&00(=>%!!I MT(8RVMY9#V$7X&1(;L7^J2(+TBS#[KF?-;-W7C6VG5^W;><9P!`1'=RA'8H, MGJ?3U/(%9=D0O&D+`H.(Y%*Q1IZ]8I@^_[MF)B\HQS;U3VV9.A%[0,3!MC9C<4_ M6W8'M%XCWPJ1\]6Z(\H'TRBDZVL:=?%]0\2D&3XR9F`C]:]VD9I%MQYT1AZR MBXMG-HV6..249)O]EW;-3O,*>$`<=H4P?[;(4VEI^H*B;.._;7ET2@;/.=@@ M'!)7M(@=HX`_+K')M82#ISHG-'O5+C"?D!<1*^*DU_`1*=)I"45)60X&K<7' MB5B?@>?][J,'WP)V@'S@CH,@`IB+!8]>2TRXRG.P:3VF?EKPC<@W+`_A46J& M!U=A#A*MA=9YP9*P7PZ++*W6:.24YN"QC[]_/2\I>46^:"3-/IA.AN;$,H>7 MQI4Q&9C61]-<6(HEP*@2-LQ#NRN4\:@I*)R4`SLX(YC M^?@G)0S-Z2E9>R=Z*&=>ZXX$K`N`UV/_'@0A=5WN.,\BU<7\;#U/M*-W.!QS MX`!X3V>M8`+"G5X(B`8"NH MG&?LQ9S;#]=DD8&A[?%&*C9MQTB(.A(3C[RBRLT<>SD_(_QU[,\P_'F%3G2DYVA[FX\;X`>`#)G3\`[@W!I2#(.04Q=T MQ.J?Z!!00\D1F:2(^D!(F?SHLS['^`G:`!QN9YZ=;##\&<'-NCHW5KS<8W7G9(4L.L(KML&)7BLX-OTAS'MH"4.JUXE>)3@BFH;V+?1@"`%=%\=O_=PA MCT@54+W";44.1)I=BZ-3\L90+NC+B"YWLDK`T#%6=;LD!T'U3U^1J1=%)`*= MV5O!@=4BE3KH2!Q$*:FH'`CI'MH`K>E&06S*I)]5[!@R&+2"1J2X62C;0'`='P,WHQ@ZT5*%R5&TQ#L2L'C7T'K4&\ MM\R>'SA$6IB7IZ!R*:.R.M++*3V0$"FJ7!XH<]Y%&A@QCU885:BO7/ZE=C2I M;OQX3$RB51R9J?[QR?:X*ZT26>?Q?1U$RDHJ%Y88K@L3:68V=,?^P-[`D(K& MCA$YU%JAPE59.2=98&`'$=Y6N@F#4"M(6(HJ%Y;,06A#'[BFC?UX?W^SP6B# M(=W2X.`B9-$*(;'RRFV6EY637@KHA0M+496C&^:JYL"D?]=(-91`YIBD8OQK MOW3$S)B;D\5'&%<-%Y(HM-UM68F",!V.8`ML^P'I043W8!;WQSL00L?V MAC!P/!304S`RL4ZM=KHN57%@58VNANI#,&)6L5@HNG/QK89(UP@8GH<>:`'^ M$<)#%-V&R\A+=[R>7L&N>)FC5ANJX%;JH>RW%HB<\$E6N.XS4I5+&]<)PLJ::<\0.7^Q@$?:7'T`/L"V1U^$<]?0CV\'#.$]$*,FR:P1?++F4##KD%=2 M#@*:J<:SQUEQ%1$!BM*L%]$_&R./WQ, MYCO=O&+(\VWOZMO>E>)[5T_O0=%1?N2A!]-+2E7N\PN&$Y(9(3ZD7G%_UD%M MJ8*C<'H\T$S*P3T!865&+$_3=5GI8_IG%L&"YLHA8[C_BW:W62W0')!0WX$> MR$F]0/%*#".Z/G,OMS'+ M+T)(0\U@[?S:J+K]68PLRS@:.'%:8YY?#$O,\\Q0S)E#N6FV+._NIJ"TO`[S MQB!I7*4:>V:`RQE0H\%97)&SFN^9X2M9Q;/;'?2RS')U"J58GQ^@DA4-N]VT M+H@M5P6TFN^9H2E9.;3#K6Z&QK5JB([MX$;'Y2CH5U0*[,MRZW%GI.T M*92+>LEXLDO&&LZ?$:0'&ZGXHOL`A2S=7\)2IT_F,!1:0KEL$_^ZF=W@5/OB MLB=&C4&4L(IR/LB9!1BJUYLY60WH"VT=*RF74N((/X*^[3MUILT#&M)B!CW$ M0,JA3#78'\GDG4/-T72,S>'=,G<@-:^V$8=@"@CR/0?U`5,W^VT M`UC19I-DV)Y2;F-_B?`ZP:BBI+(DMQ9=0-H4*NX$/&6QHOV/ M^=YI1NN*%?(I7_]Y*G)]:5AC:SJ:S4W+G"SB6FZ'OO0C;K2M5WW$4C3STML4 MKVQ_=XYT@/P`>=!-SYC.,LI-E[O%LNWMW3JXX(Q3#3;<581EA\3LT^736_*\ M2*I,V)%K-X]F+H)B&(3O]37GY!#@`&3FXW;&"VO\83(>C0<&\:C!8'HS68PG M'V;3J_%@;!Y\NX1L\^V/(6)YFAE-=N>GR,)M1KJ>0^)IT1`AHNYJ7097/EQ" MAR;;2](M"!B7Y.%?>8.QP<)?')+,TEK:#X0C(SQ_)-Q=6->FX9U,X]? MJCW>_YFMMN_V3#&:\?:1#7$3KT M^9HH9?V_P@Z:N_U@>GT]7L1OT!_O[=G&VG?R[-.;\>TAN"U=T9MQX-S/7.X4W^<7@W-N67^ MYV:\^*.!B+G<9@=ADE#DJCH6V$XQQ^UQ< MH?GX@*RB_?:#L@J!FEESP248@M"&WL'Y%6&;;;FP4(AFW9;U"`G'%;)U?5G`@?<:=.22,@@PKPU8 M*%J2]-NE#4WGM2XC(C'=HS;N`;97@/84AG,RR52Q:*DSI/DKMG(GM^G(=FC] MLNUXO<'H/CE=?Q.`9>11`:ZA#]?1FGDL4H9/>:M+JM]@`O$@&.S'PV#8\>D. M0ZI^@PG"FJOX4I^XJ+.<9W`K#TDM4S28%3PM@4(^@7-[ZWT+ROW5(3I\U M70XP<&'(6GGE?U?%AMS)I*#.Z4_JK%88K(A4QIKN.1&W6R#SD59I'/N&!?V5 M!PSWWO8=,,5C_SKR0KC9?\4\S7-<@\H#=*S!3A[([U9]GQ'^^E1XG`RA9"D" MB3&)7JP+F66XE,=&2O63A_!S:I3IT@(^1'@4T45._%8:,B_'BZ'!,'X5A_*& MKU3YY.'Y3H(1!B`MT;-`5`8+X'OHL+*TE2RZF%V@=$7T?=)-P:2B]G29%@<] M=D.0UUYKFX$\`1I*,!6;EP@WJGFZ7N?J$6U(V_Y;L/&W#C;V_<2P-O1^62_M M+]-E^M;J""6?NW?AIDMZS2UF+;F.:$P5=+@STS&&:NQ5(U;U2OZ,M_N%_G-K M!X!\\W]02P,$%`````@`86B00CGQ;X`L``00E#@``!#D!``#M6VUSXC@2_KQ7 M=?]!EP_GV:H%0C(S.\F%V3)@$E_W?RC5D-#PCL^%G&$:HCVJ$^0'5-),@STOGYQV6PB5*LIC$:<^YP\->-&X.&\V:^?-VF536XI[U%^) M/SX^U@/J"!YBI^[P0(E?GE^>7V@(2RGH+):DQT70)1Z.?=G28O8CQC[U*''! M(Y\$A,DM@8W7$HLYD4,2\V?CWH&\GCF>N+'S* MOA>)-Z^NKAK)VTPT)YGTU!+ZLJ%>SW!$5LCPEI;(4Q9)S)PM>5=NT[`4_M!( M7V:B<52;8QRN9#T# MZI<;S!B76,)P4[=P'X:4>3RY^>5&==%UUD]CXJ&D?Z\55.LLHD'HD[/ELWM! MO-99`/S6,FZ_A8+4P;A,1'`?U/;VKWK=`)4(QE=B47_=<`:!A9-#R?$/(#PD M0E(2K4@^:[R.2R[QGNL2J%!&WZI#/IX]UR%0(?Y;],7!_G-]`14G]G_R<%,8 M$_`!J8OIV-S"*TR+J7'4%=^Z-')\'L6"&/IX:`YO[9$Q[EB#@36T[_2Q<8:H MVSJK))F:M+1I/2H_GT.B/3^'(K1&@)L,!`$*2F%0@G/3V`78Q(TCXEKL*FFLT-C@=+R44;%:]'3L89=8V@;W;;>UX<=P[XSC(D]@FX: M3NZ,B=G1^_::HDK2)31!V\",#3V:5&&X7B&B)21*,=$VZ(FSPI`:I9'[-/(Q MDSISC1\Q#57/3O!,I9I\:!W0*`NQ][D0R\!^0PG<;P@S%ZT0T;L$\]<3=X7< MZ8[#8R9A=CWB/G4@^V:_1;R52)=Q=IGC;`V$,@3T+KLZ<57,55(W[JQ^UQC; MQI]3<_*?(HX*I,JX:>:XV03X)PYY]"^4XIQH*2I9]D2?&`.H$K;5Z^CV7:]O M?;6G#,%DX1=F;*(N2BZB;= MB8C"V%&;S>9DL&\&L/FZC(:K7%QL:)ZZ_M".@#4RQDF&K[PE4*111M#[JGL" M:^#3GL"^I2=^4IUH>5WZ0%W"W/RRB*CSYWD3 MLP>-YQJP>UQ`-7^EFF]^K-1\[KC!"RS@;/A2(S;.+SS;D(V#&#^#+*GM36ISWVF5!Z0*2R*;N'@M1%A<9+#Q2EC2^/`2%&?5_M M#+8T*6)U,D:=H;D.@1_NJF!J:6XL$LLTE'S%UU*)2`K*YB:D%26EJ22E>=3_ M5K:4U&>@A1VI(;R\REI5+K2T:KI1#)=4QNKIK>!QF)D$-26HYMX,^RH66YHC M")2B(J_3>)7;3@><0:(43WFW3099G4SP8K5G>]#0U.:8T?\F&AW.(@A8-RT0S!UM MS$DMKT<9)'F*_=7L][#7KX5^E"[:=6E_1LQ^*QN\+T_F@5[J6GH(]EJ2A6S[ MW/E>)<%GOR]VXV"&D[+QO[9CZ MZI\`(OV!"#PGRKS,]N)WQ[.UAQWJJZES$`K^D":F:42\V%>6#6#U'<3!NG95 M$GZSWN#%,[S)A(_GS=X@SO5Y\V#<%ZF\;<_2_G^69RN5(X[`6#!H6!`PL4<7 M:DJW/YPJR;Y57W:"J9+L44O._A-2API.%!6T72SL/C3@-V M]ZBK4E)!\;A+6PSQ`&5^1(2M-E8.+W+W*[S)H:7/YX+,8?:E!VIV#"$RX<;" M(<0UF6Z#)S[1W0?5J"5,-HA]2,NS":-<]&+F$E=M'P%';7/2U3,O#HH=W8.> M(*2#H_N>SQ\G7!EG$_%`';+C0HGB7I$G=#HG:1`Q0````(`&%HD$(^ MPIJ421\``(W>```1`!@```````$```"D@0````!M<&%C+3(P,3,P,S`R+GAM M;%54!0`#1H1M475X"P`!!"4.```$.0$``%!+`0(>`Q0````(`&%HD$(%O)`L``00E#@``!#D!``!02P$"'@,4````"`!A:)!"8N_G MX=D-``"#S0``%0`8```````!````I($$)```;7!A8RTR,#$S,#,P,E]D968N M>&UL550%``-&A&U1=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`86B00JQ& M=[*?'0``Z&4!`!4`&````````0```*2!+#(``&UP86,M,C`Q,S`S,#)?;&%B M+GAM;%54!0`#1H1M475X"P`!!"4.```$.0$``%!+`0(>`Q0````(`&%HD$*: M`><96!$``'$)`0`5`!@```````$```"D@1I0``!M<&%C+3(P,3,P,S`R7W!R M92YX;6Q55`4``T:$;5%U>`L``00E#@``!#D!``!02P$"'@,4````"`!A:)!" M.?%OAP\(```7/0``$0`8```````!````I('!80``;7!A8RTR,#$S,#,P,BYX M`L``00E#@``!#D!``!02P4&``````8`!@`:`@``&VH` #```` ` end XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended
Mar. 02, 2013
Feb. 25, 2012
NET SALES $ 4,638 $ 3,714
COST AND EXPENSES:    
Cost of goods sold (2,982) (2,605)
Research and development (339) (122)
Selling, general and administrative expenses (989) (868)
Total cost and expenses (4,310) (3,595)
OPERATING INCOME BEFORE INTEREST AND TAXES 328 119
Interest and other income 1 3
INCOME BEFORE TAXES 329 122
Provision for taxes (118) (44)
NET INCOME $ 211 $ 78
NET INCOME PER SHARE, BASIC AND DILUTED $ 0.08 $ 0.03
DIVIDENDS PER SHARE $ 0.10 $ 0.10
WEIGHTED AVERAGE OF SHARES, basic and diluted 2,578,315 2,578,315

XML 25 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
3 Months Ended
Mar. 02, 2013
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

Note 7 SUBSEQUENT EVENTS

 

Management has evaluated subsequent events after the balance sheet date, through the issuance of the financial statements, for appropriate accounting and disclosure.

XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHAREHOLDERS' EQUITY
3 Months Ended
Mar. 02, 2013
SHAREHOLDERS' EQUITY {1}  
SHAREHOLDERS' EQUITY

Note 6 SHAREHOLDERS’ EQUITY

 

On December 12, 2011, the Board of Directors of Micropac Industries, Inc. approved the payment of a special dividend of $0.10 per share for shareholders of record as of January 18, 2012.  The dividend was paid to the Company’s shareholders on February 14, 2012.

 

On December 12, 2012, the Board of Directors of Micropac Industries, Inc. approved the payment of a $.10 per share special dividend to all shareholders of record as of January 15, 2013.  The dividend was paid to shareholders on February 12, 2013.

XML 27 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Property Estimated Life (Details)
Mar. 02, 2013
BuildingsAverageLife 15
FacilityImprovementsUsefulLifeMinimum 8
FacilityImprovementsUsefulLifeMaximum 15
PropertyPlantAndEquipmentUsefulLifeMinimum 5
PropertyPlantAndEquipmentUsefulLifeMaximum 10
FurnitureAndFixuresUsefulLifeMinimum 5
FurnitureAndFixuresUsefulLifeMaximum 8
XML 28 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounting Policies (Policies)
3 Months Ended
Mar. 02, 2013
Accounting policies  
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period.  Actual results could differ from those estimates.

Revenue Recognition

Revenue Recognition

 

Revenues are recorded as shipments are made based upon contract prices.  Any losses anticipated on fixed price contracts are provided for currently.  Sales are recorded net of sales returns, allowances and discounts.

 

The Company recognizes revenue in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 605-10-S99, Revenue Recognition (ASC 605-10-S99). ASC 605-10-S99 requires that four basic criteria must be met before revenues can be recognized: (1) persuasive evidence of an arrangement exists; (2) shipment has occurred or services have been rendered; (3) the fee is fixed and determinable; and (4) collectibility is reasonably assured.

 

Deferred revenue represents prepayments from customers and will be recognized as revenue when the products are shipped per the terms of the contract.

Short-Term Investments

Short-Term Investments

 

The Company has $2,005,000 in short term investments at March 2, 2013. Short-term investments consist of certificates of deposits with maturities greater than 90 days.  These investments are reported at historical cost, which approximates fair value. All highly liquid investments with maturities of 90 days or less are classified as cash equivalents.  All short-term investments are securities which the Company has the ability and intent to hold to maturity and mature within one year.

Inventories

Inventories

 

Inventories are stated at lower of cost or market value and include material, labor and manufacturing overhead.  All inventories are valued using the FIFO (first-in, first-out) method of inventory valuation. The Company writes down obsolete and overstocked inventory based on the usage of inventory over a three year period and projected usage based on current backlog.

Income Taxes

Income Taxes

 

The Company accounts for income taxes using the asset and liability method. Under this method the Company records deferred income taxes for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. The resulting deferred tax liabilities and assets are adjusted to reflect changes in tax law or rates in the period that includes the enactment date.

Property, Plant and Equipment

Property, Plant, and Equipment

 

Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:

 

Buildings

 15

Facility improvements

  8-15

Machinery and equipment

  5-10

Furniture and fixtures

5-8

 

The Company assesses long-lived assets for impairment under ASC 360-10-35, Property, Plant and Equipment – Subsequent Measurement.  When events or circumstances indicate that an asset may be impaired, an assessment is performed.  The estimated future undiscounted cash flows associated with the asset are compared to the asset’s net book value to determine if a write down to market value less cost to sell is required.

 

Repairs and maintenance are expensed as incurred. Improvements which extend the useful life of property, plant, and equipment are capitalized.

Research and Development Costs

Research and Development Costs

 

Costs for the design and development of new products are expensed as incurred.

XML 29 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Property, Plant, and Equipment (Table)
3 Months Ended
Mar. 02, 2013
Property, Plant, and Equipment  
Property, Plant and Equipment [Table Text Block]

Property, plant, and equipment are carried at cost, and depreciation is provided using the straight-line method at rates based upon the following estimated useful lives (in years) of the assets:

 

Buildings

 15

Facility improvements

  8-15

Machinery and equipment

  5-10

Furniture and fixtures

5-8

XML 30 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable To Banks (Details) (USD $)
Jun. 01, 2011
Line of credit $ 6,000,000
Aggregate amount not to exceed in a single advance or in multiple advances 7,500,000
Minimum working capital to be maintained $ 4,000,000
Ratio of senior funded debt to EBITDA 3.0
Ratio of free cash flow to debt service 1.2
XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 02, 2013
Feb. 25, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 211 $ 78
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 78 85
Changes in certain current assets and liabilities:    
Decrease (increase) in accounts receivable 241 (208)
Decrease in inventories 198 17
Decrease in prepaid expenses and other current assets 100 115
Decrease in accounts payable (165) (16)
Decrease in accrued compensation (93) (209)
Increase (decrease) in deferred revenue 134 (136)
Decrease in other accrued liabilities (97) (110)
Increase in income taxes payable 2 2
Net cash provided by (used in) operating activities 609 (382)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of short term investments (1) (3)
Additions to property, plant and equipment (44) (64)
Net cash used in investing activities (45) (67)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash dividend (258) (258)
Net cash used in financing activities (258) (258)
Net change in cash and cash equivalents 306 (707)
Cash and cash equivalents at beginning of period 7,415 8,488
Cash and cash equivalents at end of period 7,721 7,781
Supplemental Cash Flow Disclosure:    
Cash paid for income taxes $ 10 $ 0
XML 32 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
EARNINGS PER COMMON SHARE
3 Months Ended
Mar. 02, 2013
EARNINGS PER COMMON SHARE  
EARNINGS PER COMMON SHARE

Note 5 EARNINGS PER COMMON SHARE

 

Basic and diluted earnings per share are computed based upon the weighted average number of shares outstanding during the respective periods. Diluted earnings per share give effect to all dilutive potential common shares. For the three months ended March 2, 2013 and February 25, 2012, the Company had no dilutive potential common stock.

XML 33 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 11 111 1 false 0 0 false 4 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://www.micropac.com/20130302/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information true false R2.htm 000020 - Statement - CONDENSED BALANCE SHEETS Sheet http://www.micropac.com/20130302/role/idr_CONDENSEDBALANCESHEETS CONDENSED BALANCE SHEETS false false R3.htm 000030 - Statement - CONDENSED BALANCE SHEETS PARENTHETICALS Sheet http://www.micropac.com/20130302/role/idr_CONDENSEDBALANCESHEETSPARENTHETICALS CONDENSED BALANCE SHEETS PARENTHETICALS false false R4.htm 000040 - Statement - CONDENSED STATEMENTS OF OPERATIONS (Unaudited) Sheet http://www.micropac.com/20130302/role/idr_CONDENSEDSTATEMENTSOFOPERATIONSUnaudited CONDENSED STATEMENTS OF OPERATIONS (Unaudited) false false R5.htm 000050 - Statement - CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) Sheet http://www.micropac.com/20130302/role/idr_CONDENSEDSTATEMENTSOFCASHFLOWSUnaudited CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) false false R6.htm 000060 - Disclosure - BASIS OF PRESENTATION Sheet http://www.micropac.com/20130302/role/idr_DisclosureBASISOFPRESENTATION BASIS OF PRESENTATION false false R7.htm 000070 - Disclosure - SIGNIFICANT ACCOUNTING POLICIES Sheet http://www.micropac.com/20130302/role/idr_DisclosureSIGNIFICANTACCOUNTINGPOLICIES SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 000080 - Disclosure - FAIR VALUE MEASUREMENT Sheet http://www.micropac.com/20130302/role/idr_DisclosureFAIRVALUEMEASUREMENT FAIR VALUE MEASUREMENT false false R9.htm 000090 - Disclosure - COMMITMENTS Sheet http://www.micropac.com/20130302/role/idr_DisclosureCOMMITMENTS COMMITMENTS false false R10.htm 000100 - Disclosure - EARNINGS PER COMMON SHARE Sheet http://www.micropac.com/20130302/role/idr_DisclosureEARNINGSPERCOMMONSHARE EARNINGS PER COMMON SHARE false false R11.htm 000110 - Disclosure - SHAREHOLDERS' EQUITY Sheet http://www.micropac.com/20130302/role/idr_DisclosureSHAREHOLDERSEQUITY SHAREHOLDERS' EQUITY false false R12.htm 000120 - Disclosure - SUBSEQUENT EVENTS Sheet http://www.micropac.com/20130302/role/idr_DisclosureSUBSEQUENTEVENTS SUBSEQUENT EVENTS false false R13.htm 000130 - Disclosure - Accounting Policies (Policies) Sheet http://www.micropac.com/20130302/role/idr_DisclosureAccountingPoliciesPolicies Accounting Policies (Policies) false false R14.htm 000140 - Disclosure - Property, Plant, and Equipment (Table) Sheet http://www.micropac.com/20130302/role/idr_DisclosurePropertyPlantAndEquipmentTable Property, Plant, and Equipment (Table) false false R15.htm 000150 - Statement - Property Estimated Life (Details) Sheet http://www.micropac.com/20130302/role/idr_PropertyEstimatedLifeDetails Property Estimated Life (Details) false false R16.htm 000160 - Statement - Notes Payable To Banks (Details) Notes http://www.micropac.com/20130302/role/idr_NotesPayableToBanksDetails Notes Payable To Banks (Details) false false R17.htm 000170 - Statement - Payment of dividend (Details) Sheet http://www.micropac.com/20130302/role/idr_PaymentOfDividendDetails Payment of dividend (Details) false false All Reports Book All Reports Process Flow-Through: 000020 - Statement - CONDENSED BALANCE SHEETS Process Flow-Through: 000030 - Statement - CONDENSED BALANCE SHEETS PARENTHETICALS Process Flow-Through: 000040 - Statement - CONDENSED STATEMENTS OF OPERATIONS (Unaudited) Process Flow-Through: 000050 - Statement - CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) Process Flow-Through: 000150 - Statement - Property Estimated Life (Details) Process Flow-Through: 000160 - Statement - Notes Payable To Banks (Details) Process Flow-Through: 000170 - Statement - Payment of dividend (Details) mpac-20130302.xml mpac-20130302.xsd mpac-20130302_cal.xml mpac-20130302_def.xml mpac-20130302_lab.xml mpac-20130302_pre.xml true true