XML 19 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
10 Months Ended 12 Months Ended
Nov. 09, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:        
Net loss   $ (2,869,000) $ (6,557,000) $ (5,912,000)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization   $ 284,000 267,000 $ 130,000
Gain on the disposition of business sold to former affiliate   (1,820,000)
Equity in (earnings) loss of former affiliate   $ (671,000) $ (67,000) $ 65,000
Loss on sale of investment in former affiliate   448,000
Amortization of discount on receivable from former affiliate   (235,000) $ (37,000)
Accrued interest on note receivable from former affiliate   (46,000)
Distributions from former affiliate   $ 98,000 $ 13,000 $ 1,212,000
Impairment of intangibles   $ 300,000
Changes in:        
Cash equivalent - restricted   $ 1,532,000
Securities owned, at fair value   $ (105,000) $ (82,000) $ (151,000)
Receivable from former affiliate investee equity interest   (76,000)
Receivable from clearing and other brokers   $ 162,000 317,000 $ 818,000
Prepaid expenses and other assets   84,000 33,000 149,000
Accounts payable and accrued liabilities   (74,000) (685,000) 445,000
Net cash used in operating activities   (1,392,000) (8,694,000) (2,944,000)
Cash Flows From Investing Activities:        
Purchase of furniture, equipment and leasehold improvements   $ (41,000) (154,000) (520,000)
Distributions from equity investees   $ 173,000 $ 6,000
Proceeds from sale of investment in former affiliate   $ 4,000,000
Collection (payment) of advances to former affiliate   104,000 $ (1,000)
Net cash provided by/ (used in) investing activities   $ 4,063,000 $ 19,000 (515,000)
Cash Flows From Financing Activities:        
Purchase of treasury shares   (19,000)
Net cash (used in) provided by financing activities   (19,000)
Net increase (decrease) in cash and cash equivalents   $ 2,671,000 $ (8,675,000) (3,478,000)
Cash and cash equivalents - beginning $ 6,749,000 6,749,000 15,424,000 18,902,000
Cash and cash equivalents - end   $ 9,420,000 $ 6,749,000 15,424,000
Supplemental Cash Flow Disclosures:        
Cash for: Income taxes paid, net   $ 19,000
Supplemental cash flow disclosure Non-cash investing activity:        
Note received on sale of investment in former affiliate   $ 4,000,000
SIEBERT, BRANDFORD, SHANK FINANCIAL, LLC AND SUBSIDIARY        
Cash Flows From Operating Activities:        
Net loss 1,369,369   $ 170,747  
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 408,577   267,973  
Amortization of discount on receivable from former affiliate 194,581   36,641  
Changes in:        
Accounts receivable (750,051)   (1,031,467)  
Due to/from broker 9,410,526   (2,514,399)  
Securities owned, at fair value (8,603,054)   0  
Other assets (28,001)   (54,533)  
Payable to (receivable from) affiliates $ (52,898)   76,056  
Bank overdraft   (1,225,779)  
Deferred rent $ (95,936)   (72,788)  
Accounts payable and accrued liabilities 1,699,037   741,040  
Net cash used in operating activities 3,552,150   (3,606,509)  
Cash Flows From Investing Activities:        
Purchase of furniture, equipment and leasehold improvements (41,746)   (89,364)  
Net cash provided by/ (used in) investing activities (41,746)   (89,364)  
Cash Flows From Financing Activities:        
Distributions to members $ (200,000)   (26,472)  
Subordinated borrowings   9,000,000  
Subordinated repayments $ (4,000,000)   (5,000,000)  
Net cash (used in) provided by financing activities (4,200,000)   3,973,528  
Net increase (decrease) in cash and cash equivalents (689,596)   277,655  
Cash and cash equivalents - beginning 20,065,062 $ 20,065,062 19,787,407  
Cash and cash equivalents - end 19,375,466   20,065,062 $ 19,787,407
Supplemental Cash Flow Disclosures:        
Cash for: Income taxes paid, net 39,068   24,323  
Interest paid $ 46,176   100,295  
Supplemental cash flow disclosure Non-cash investing activity:        
Note payable for purchase of business from affiliate   1,820,000  
Intangible assets acquired related to business acquired from affiliate issuer relationships   (819,000)  
Goodwill   $ (1,001,000)  
Repayment of subordinated borrowing from former affiliate by cancellation of related secured demand note receivable from former affiliate $ 1,200,000    
SIEBERT, BRANDFORD, SHANK & CO. LLC        
Cash Flows From Operating Activities:        
Net loss       192,891
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization       $ 250,154
Amortization of discount on receivable from former affiliate      
Changes in:        
Accounts receivable       $ 395,913
Due to/from broker       (2,328,918)
Securities owned, at fair value       11,264,998
Other assets       139,264
Payable to (receivable from) affiliates       36,929
Bank overdraft       1,225,779
Deferred rent       (9,740)
Accounts payable and accrued liabilities       (1,368,577)
Net cash used in operating activities       9,798,693
Cash Flows From Investing Activities:        
Purchase of furniture, equipment and leasehold improvements       (47,759)
Net cash provided by/ (used in) investing activities       (47,759)
Cash Flows From Financing Activities:        
Distributions to members       $ (2,473,529)
Subordinated borrowings      
Subordinated repayments      
Net cash (used in) provided by financing activities       $ (2,473,529)
Net increase (decrease) in cash and cash equivalents       7,277,405
Cash and cash equivalents - beginning     $ 19,787,407 12,510,002
Cash and cash equivalents - end       19,787,407
Supplemental Cash Flow Disclosures:        
Cash for: Income taxes paid, net       28,177
Interest paid       $ 48,000
Supplemental cash flow disclosure Non-cash investing activity:        
Note payable for purchase of business from affiliate      
Intangible assets acquired related to business acquired from affiliate issuer relationships      
Goodwill      
Repayment of subordinated borrowing from former affiliate by cancellation of related secured demand note receivable from former affiliate