XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities    
Net income $ 8,700,000 $ 385,000
Adjustments to reconcile net income to net cash (used in) operating activities:    
Deferred income tax expense / (benefit) 893,000 (22,000)
Depreciation and amortization 716,000 760,000
Net lease liabilities (4,000) (74,000)
Earnings of equity method investment in related party (111,000) (67,000)
Impairment of investments 1,035,000
Share-based compensation 234,000
Changes in    
Receivables from customers (19,704,000) 19,721,000
Receivables from non-customers 70,000 19,000
Receivables from and deposits with broker-dealers and clearing organizations 561,000 4,285,000
Securities borrowed (68,015,000) 324,494,000
Securities owned, at fair value (15,483,000) 523,000
Prepaid expenses and other assets (190,000) (823,000)
Prepaid service contract 711,000
Payables to customers (51,170,000) (54,067,000)
Payables to non-customers (10,515,000) (8,081,000)
Drafts payable (1,368,000) (496,000)
Payables to broker-dealers and clearing organizations 2,786,000 188,000
Accounts payable and accrued liabilities 1,594,000 (1,824,000)
Securities loaned 81,215,000 (313,034,000)
Securities sold, not yet purchased, at fair value (1,000) (13,000)
Taxes payable 1,444,000 (855,000)
Deferred contract incentive (638,000) (621,000)
Cloud computing implementation (776,000)
Net cash (used in) operating activities (68,961,000) (28,657,000)
Cash Flows From Investing Activities    
Distribution from equity method investment in related party 172,000
Purchase of office facilities and equipment (241,000) (165,000)
Purchase of software (246,000) (379,000)
Build out of property (1,140,000) (892,000)
Net cash (used in) investing activities (1,627,000) (1,264,000)
Cash Flows From Financing Activities    
Issuance of RISE membership interests 600,000
Transfers of RISE membership interests 240,000
Kakaopay issuance cost (1,589,000)
Shares issued for Kakaopay transaction 17,363,000
Repayments of notes payable – related party (1,470,000)
Repayments of long-term debt (2,714,000) (411,000)
Net cash provided by (used in) financing activities 13,060,000 (1,041,000)
Net change in cash and cash equivalents, and cash and securities segregated for regulatory purposes (57,528,000) (30,962,000)
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - beginning of year 299,838,000 330,584,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 242,310,000 299,622,000
Reconciliation of cash, cash equivalents, and cash and securities segregated for regulatory purposes    
Cash and cash equivalents - end of period 4,932,000 4,489,000
Cash and securities segregated for regulatory purposes - end of period 237,378,000 295,133,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 242,310,000 299,622,000
Supplemental cash flow information    
Cash paid during the period for income taxes 1,284,000 42,000
Cash paid during the period for interest 222,000 335,000
Non-cash investing and financing activities    
Treasury stock [1] (2,500,000) (293,000)
Kakaopay issuance cost [2] 318,000
Transfers of RISE membership interests [3] 2,880,000
Purchase of equity method investment in related party, net of cash paid of $350,000 [1] $ 650,000
[1] Refer to Note 3 – Transactions with Tigress and Hedge Connection for further detail.
[2] Refer to Note 5 – Kakaopay Transaction for further detail.
[3] Refer to Note 4 – RISE for further detail.