XML 15 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows From Operating Activities    
Net income (loss) $ 3,215,000 $ (1,092,000)
Adjustments to reconcile net income (loss) to net cash (used in) operating activities:    
Deferred income tax expense / (benefit) 248,000 (47,000)
Depreciation and amortization 190,000 259,000
Net lease liabilities (21,000) (23,000)
Earnings of equity method investment in related party (38,000) (201,000)
Changes in    
Receivables from customers 188,000 6,991,000
Receivables from non-customers (46,000) 26,000
Receivables from and deposits with broker-dealers and clearing organizations (1,123,000) (4,944,000)
Securities borrowed (78,419,000) 232,199,000
Securities owned, at fair value (4,405,000) 591,000
Prepaid expenses and other assets (789,000) (2,286,000)
Prepaid service contract 177,000
Payables to customers (32,645,000) (41,550,000)
Payables to non-customers (7,995,000) (10,132,000)
Drafts payable (291,000) 85,000
Payables to broker-dealers and clearing organizations 2,984,000 547,000
Accounts payable and accrued liabilities 353,000 (521,000)
Securities loaned 78,907,000 (223,739,000)
Securities sold, not yet purchased, at fair value 28,000
Taxes payable 886,000 (243,000)
Deferred contract incentive (213,000) (213,000)
Net cash (used in) operating activities (39,014,000) (44,088,000)
Cash Flows From Investing Activities    
Equity method investment in related party (100,000)
Purchase of office facilities and equipment (75,000) (57,000)
Purchase of software (377,000) (76,000)
Build out of property (565,000) (276,000)
Net cash (used in) investing activities (1,017,000) (509,000)
Cash Flows From Financing Activities    
Issuance of RISE membership interests 600,000
Transfers of RISE membership interests 240,000
Repayments of notes payable – related party (500,000)
Repayments of long-term debt (263,000) (250,000)
Net cash provided by (used in) financing activities (263,000) 90,000
Net change in cash and cash equivalents, and cash and securities segregated for regulatory purposes (40,294,000) (44,507,000)
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - beginning of year 299,838,000 330,584,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 259,544,000 286,077,000
Reconciliation of cash, cash equivalents, and cash and securities segregated for regulatory purposes    
Cash and cash equivalents - end of period 3,927,000 7,669,000
Cash and securities segregated for regulatory purposes - end of period 255,617,000 278,408,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 259,544,000 286,077,000
Supplemental cash flow information    
Cash paid during the period for income taxes 9,000 8,000
Cash paid during the period for interest 88,000 124,000
Non-cash investing and financing activities    
Transfers of RISE membership interests [1] 2,880,000
Purchase of equity method investment in related party, net of cash paid of $100,000 [2] $ 900,000
[1] Refer to Note 4 – RISE for further detail.
[2] Refer to Note 3 – Transactions with Tigress and Hedge Connection for further detail.