XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows From Operating Activities    
Net income (loss) $ (1,092,000) $ 2,275,000
Adjustments to reconcile net income (loss) to net cash provided by / (used in) operating activities:     
Deferred income tax expense / (benefit) (47,000) 171,000
Depreciation and amortization 259,000 392,000
Net lease liabilities (23,000) (68,000)
Earnings of other equity investment in related party, at fair value (36,000)
Earnings of equity method investment in related party (165,000)
Changes in    
Receivables from customers 6,991,000 3,085,000
Receivables from non-customers 26,000 (9,000)
Receivables from and deposits with broker-dealers and clearing organizations (4,944,000) 7,728,000
Securities borrowed 232,199,000 137,170,000
Securities owned, at fair value 591,000 (1,465,000)
Prepaid expenses and other assets (2,286,000) 438,000
Prepaid service contract 177,000 177,000
Payables to customers (41,550,000) 4,198,000
Payables to non-customers (10,132,000) (1,800,000)
Drafts payable 85,000 (1,319,000)
Payables to broker-dealers and clearing organizations 547,000 4,237,000
Accounts payable and accrued liabilities (521,000) (46,000)
Securities loaned (223,739,000) (145,420,000)
Securities sold, not yet purchased, at fair value 28,000 7,000
Interest payable 22,000
Taxes payable (243,000) 14,000
Deferred contract incentive (213,000)
Net cash provided by (used in) operating activities (44,088,000) 9,787,000
Cash Flows From Investing Activities    
Other equity investment in related party, at fair value (100,000)
Purchase of OpenHand common stock (850,000)
Purchase of furniture, equipment, and leasehold improvements (57,000) (110,000)
Purchase of software (76,000) (64,000)
Build out of property (276,000)
Net cash (used in) investing activities (509,000) (1,024,000)
Cash Flows From Financing Activities    
Issuance of RISE membership interests 600,000
Transfers of RISE membership interests 240,000
Repayments of notes payable – related party (500,000)
Repayments of long-term debt (250,000) (249,000)
Net cash provided by (used in) financing activities 90,000 (249,000)
Net change in cash and cash equivalents, and cash and securities segregated for regulatory purposes (44,507,000) 8,514,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - beginning of year 330,584,000 328,556,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 286,077,000 337,070,000
Reconciliation of cash, cash equivalents, and cash and securities segregated for regulatory purposes    
Cash and cash equivalents - end of period 7,669,000 4,097,000
Cash and securities segregated for regulatory purposes - end of period 278,408,000 332,973,000
Cash and cash equivalents, and cash and securities segregated for regulatory purposes - end of period 286,077,000 337,070,000
Supplemental cash flow information    
Cash paid / (refunds received) during the period for income taxes 8,000 1,000
Cash paid during the period for interest 124,000 81,000
Non-cash investing and financing activities    
Shares issued for OpenHand transaction 1,381,000
Transfers of RISE membership interests 2,880,000
Purchase of other equity investment in related party, at fair value, net of cash paid of $100,000 $ 900,000