XML 45 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Schedule of Statements of Operations (unaudited)) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenue                
Commissions and fees $ 4,679,000     $ 2,273,000     $ 15,149,000 $ 7,132,000
Margin interest, marketing and distribution fees 2,311,000     3,912,000     7,730,000 11,161,000
Principal transactions 2,342,000     2,327,000     8,126,000 6,138,000
Interest income 915,000     1,061,000     3,155,000 3,417,000
Market making 423,000     330,000     1,508,000 1,303,000
Stock borrow / stock loan 1,267,000     349,000     2,482,000 1,353,000
Advisory fees 305,000     211,000     810,000 572,000
Other income 333,000     290,000     1,035,000 633,000
Total Revenue 12,575,000     10,753,000     39,995,000 31,709,000
Expenses                
Employee compensation and benefits 6,584,000     4,809,000     20,489,000 13,812,000
Clearing fees, including execution costs 1,270,000     798,000     3,907,000 2,325,000
Technology and communications 1,322,000     441,000     3,256,000 1,264,000
Other general and administrative 455,000     868,000     1,710,000 2,787,000
Data processing 784,000     527,000     2,387,000 1,487,000
Rent and occupancy 694,000     630,000     2,119,000 1,754,000
Professional fees 760,000     783,000     2,159,000 2,568,000
Depreciation and amortization 368,000     244,000     1,193,000 689,000
Interest expense 89,000     31,000     253,000 84,000
Total Expenses 12,480,000     9,131,000     37,900,000 26,770,000
Income before provision (benefit) for (from) income taxes 95,000     1,622,000     2,095,000 4,939,000
Provision (benefit) for (from) income taxes (486,000)     349,000     39,000 1,365,000
Net income / (loss) $ 581,000 $ 499,000 $ 976,000 $ 1,273,000 $ 1,079,000 $ 1,224,000 $ 2,056,000 $ 3,574,000
Net income per share of common stock                
Basic and diluted $ 0.02     $ 0.04     $ 0.07 $ 0.12
Weighted average shares outstanding                
Basic and diluted 30,653,710     30,455,962     30,565,822 30,455,962
Siebert [Member]                
Revenue                
Commissions and fees       $ 1,925,000       $ 6,030,000
Margin interest, marketing and distribution fees       2,944,000       8,499,000
Principal transactions       2,041,000       5,479,000
Interest income       23,000       54,000
Market making            
Stock borrow / stock loan            
Advisory fees       211,000       572,000
Other income            
Total Revenue       7,144,000       20,634,000
Expenses                
Employee compensation and benefits       3,157,000       8,882,000
Clearing fees, including execution costs       617,000       1,849,000
Technology and communications       291,000       800,000
Other general and administrative       589,000       1,861,000
Data processing            
Rent and occupancy       380,000       995,000
Professional fees       439,000       1,388,000
Depreciation and amortization       244,000       670,000
Interest expense            
Total Expenses       5,717,000       16,445,000
Earnings of equity method investment in related party       30,000       84,000
Income before provision (benefit) for (from) income taxes       1,457,000       4,273,000
Provision (benefit) for (from) income taxes       353,000       1,171,000
Net income / (loss)       $ 1,104,000       $ 3,102,000
Net income per share of common stock                
Basic and diluted       $ 0.04       $ 0.11
Weighted average shares outstanding                
Basic and diluted       27,157,188       27,157,188
StockCross [Member]                
Revenue                
Commissions and fees       $ 348,000       $ 1,102,000
Margin interest, marketing and distribution fees       968,000       2,662,000
Principal transactions       286,000       659,000
Interest income       1,038,000       3,363,000
Market making       330,000       1,303,000
Stock borrow / stock loan       349,000       1,353,000
Advisory fees            
Other income       351,000       816,000
Total Revenue       3,670,000       11,258,000
Expenses                
Employee compensation and benefits       1,652,000       4,930,000
Clearing fees, including execution costs       242,000       659,000
Technology and communications       150,000       464,000
Other general and administrative       279,000       926,000
Data processing       527,000       1,487,000
Rent and occupancy       250,000       759,000
Professional fees       344,000       1,180,000
Depreciation and amortization             19,000
Interest expense       31,000       84,000
Total Expenses       3,475,000       10,508,000
Earnings of equity method investment in related party            
Income before provision (benefit) for (from) income taxes       195,000       750,000
Provision (benefit) for (from) income taxes       4,000       218,000
Net income / (loss)       $ 191,000       $ 532,000
Net income per share of common stock                
Basic and diluted       $ 0.03       $ 0.09
Weighted average shares outstanding                
Basic and diluted       6,152,500       6,152,500
Pro Forma Adjustments (unaudited) [Member]                
Revenue                
Commissions and fees            
Margin interest, marketing and distribution fees            
Principal transactions            
Interest income            
Market making            
Stock borrow / stock loan            
Advisory fees            
Other income       (61,000)       (183,000)
Total Revenue       (61,000)       (183,000)
Expenses                
Employee compensation and benefits            
Clearing fees, including execution costs       (61,000)       (183,000)
Technology and communications            
Other general and administrative            
Data processing            
Rent and occupancy            
Professional fees            
Depreciation and amortization            
Interest expense            
Total Expenses       (61,000)       (183,000)
Earnings of equity method investment in related party       (30,000)       (84,000)
Income before provision (benefit) for (from) income taxes       (30,000)       (84,000)
Provision (benefit) for (from) income taxes       (8,000)       (24,000)
Net income / (loss)       (22,000)       (60,000)
Total Combined Siebert (unaudited) [Member]                
Revenue                
Commissions and fees       2,273,000       7,132,000
Margin interest, marketing and distribution fees       3,912,000       11,161,000
Principal transactions       2,327,000       6,138,000
Interest income       1,061,000       3,417,000
Market making       330,000       1,303,000
Stock borrow / stock loan       349,000       1,353,000
Advisory fees       211,000       572,000
Other income       290,000       633,000
Total Revenue       10,753,000       31,709,000
Expenses                
Employee compensation and benefits       4,809,000       13,812,000
Clearing fees, including execution costs       798,000       2,325,000
Technology and communications       441,000       1,264,000
Other general and administrative       868,000       2,787,000
Data processing       527,000       1,487,000
Rent and occupancy       630,000       1,754,000
Professional fees       783,000       2,568,000
Depreciation and amortization       244,000       689,000
Interest expense       31,000       84,000
Total Expenses       9,131,000       26,770,000
Earnings of equity method investment in related party            
Income before provision (benefit) for (from) income taxes       1,622,000       4,939,000
Provision (benefit) for (from) income taxes       349,000       1,365,000
Net income / (loss)       $ 1,273,000       $ 3,574,000
Net income per share of common stock                
Basic and diluted       $ 0.04       $ 0.12
Weighted average shares outstanding                
Pro forma shares used to compute net income per share       30,455,962       30,455,962