XML 39 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases
As of September 30, 2020, the Company does not believe that any of the renewal options under the existing leases are reasonably certain to be exercised; however, the Company will continue to assess and monitor the lease renewal options on an ongoing basis.

   
As of
September 30, 2020
   
As of
December 31, 2019
 
Assets
           
 Lease right-of-use assets
 
$
2,813,000
   
$
3,951,000
 
Liabilities
               
 Lease liabilities
 
$
3,181,000
   
$
4,409,000
 
Schedule of Additional Information Related to Leases
Lease Term and Discount Rate
 
As of
September 30, 2020
 
 Weighted average remaining lease term – operating leases (in years)
   
2.3
 
 Weighted average discount rate – operating leases
   
5.0
%
Schedule of Lease Costs and Other Lease Information
The following table represents lease costs and other lease information. The Company has elected the practical expedient to not separate lease and non-lease components, and as such, the variable lease cost primarily represents variable payments such as common area maintenance and utilities which are usually determined by the leased square footage in proportion to the overall office building.

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2020
   
2019
   
2020
   
2019
 
 Operating lease cost
 
$
609,000
   
$
509,000
   
$
1,755,000
   
$
1,268,000
 
 Short-term lease cost
   
20,000
     
81,000
     
83,000
     
321,000
 
 Variable lease cost
   
65,000
     
40,000
     
281,000
     
165,000
 
 Sublease income
   
     
     
     
 
Total Rent and occupancy
 
$
694,000
   
$
630,000
   
$
2,119,000
   
$
1,754,000
 
                                 
Cash paid for amounts included in the measurement of lease liabilities
                               
 Operating cash flows from operating leases
 
$
614,000
   
$
512,000
   
$
1,845,000
   
$
1,338,000
 
                                 
Lease right-of-use assets obtained in exchange for new lease liabilities
                               
 Operating leases
 
$
278,000
   
$
   
$
2,353,000
   
$
4,943,000
 
Schedule of Future Minimum Base Rental Payment
Future annual minimum payments for operating leases with initial terms of greater than one year as of September 30, 2020 were as follows:

Year
 
Amount
 
 2020
 
$
606,000
 
 2021
   
1,403,000
 
 2022
   
755,000
 
 2023
   
543,000
 
 2024
   
56,000
 
Remaining balance of lease payments
   
3,363,000
 
 Difference between undiscounted cash flows and
 discounted cash flows
   
182,000
 
Lease liabilities
 
$
3,181,000