XML 44 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Schedule of Statements of Operations (unaudited)) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenue            
Commissions and fees $ 4,887,000   $ 2,591,000   $ 10,470,000 $ 4,859,000
Margin interest, marketing and distribution fees 2,125,000   3,693,000   5,419,000 7,249,000
Principal transactions 2,581,000   1,921,000   5,784,000 3,811,000
Interest income 909,000   1,186,000   2,240,000 2,359,000
Market making 615,000   410,000   1,085,000 973,000
Stock borrow / stock loan 771,000   423,000   1,215,000 1,004,000
Advisory fees 243,000   193,000   505,000 361,000
Other income 488,000   264,000   702,000 343,000
Total Revenue 12,619,000   10,681,000   27,420,000 20,959,000
Expenses            
Employee compensation and benefits 6,614,000   4,476,000   13,905,000 9,004,000
Clearing fees, including execution costs 1,339,000   726,000   2,637,000 1,528,000
Technology and communications 953,000   400,000   1,934,000 822,000
Other general and administrative 401,000   1,185,000   1,255,000 1,918,000
Data processing 754,000   418,000   1,603,000 961,000
Rent and occupancy 698,000   593,000   1,425,000 1,124,000
Professional fees 744,000   902,000   1,399,000 1,785,000
Depreciation and amortization 377,000   251,000   825,000 445,000
Interest expense 88,000   31,000   164,000 52,000
Total Expenses 12,130,000   8,982,000   25,420,000 17,639,000
Income before provision (benefit) for (from) income taxes 489,000   1,699,000   2,000,000 3,320,000
Provision (benefit) for (from) income taxes (10,000)   620,000   525,000 1,017,000
Net income / (loss) $ 499,000 $ 976,000 $ 1,079,000 $ 1,224,000 $ 1,475,000 $ 2,303,000
Net income per share of common stock            
Basic and diluted $ 0.02   $ 0.04   $ 0.05 $ 0.08
Weighted average shares outstanding            
Basic and diluted 30,587,794   30,455,962   30,521,878 30,455,962
Siebert [Member]            
Revenue            
Commissions and fees     $ 2,241,000     $ 4,105,000
Margin interest, marketing and distribution fees     2,783,000     5,555,000
Principal transactions     1,828,000     3,438,000
Interest income     16,000     31,000
Market making        
Stock borrow / stock loan        
Advisory fees     193,000     361,000
Other income        
Total Revenue     7,061,000     13,490,000
Expenses            
Employee compensation and benefits     2,890,000     5,725,000
Clearing fees, including execution costs     578,000     1,232,000
Technology and communications     262,000     509,000
Other general and administrative     887,000     1,272,000
Data processing        
Rent and occupancy     320,000     615,000
Professional fees     447,000     949,000
Depreciation and amortization     251,000     426,000
Interest expense        
Total Expenses     5,635,000     10,728,000
Earnings of equity method investment in related party     15,000     54,000
Income before provision (benefit) for (from) income taxes     1,441,000     2,816,000
Provision (benefit) for (from) income taxes     449,000     818,000
Net income / (loss)     $ 992,000     $ 1,998,000
Net income per share of common stock            
Basic and diluted     $ 0.04     $ 0.07
Weighted average shares outstanding            
Basic and diluted     27,157,188     27,157,188
StockCross [Member]            
Revenue            
Commissions and fees     $ 350,000     $ 754,000
Margin interest, marketing and distribution fees     910,000     1,694,000
Principal transactions     93,000     373,000
Interest income     1,170,000     2,328,000
Market making     410,000     973,000
Stock borrow / stock loan     423,000     1,004,000
Advisory fees        
Other income     327,000     465,000
Total Revenue     3,683,000     7,591,000
Expenses            
Employee compensation and benefits     1,586,000     3,279,000
Clearing fees, including execution costs     211,000     418,000
Technology and communications     138,000     313,000
Other general and administrative     298,000     646,000
Data processing     418,000     961,000
Rent and occupancy     273,000     509,000
Professional fees     455,000     836,000
Depreciation and amortization         19,000
Interest expense     31,000     52,000
Total Expenses     3,410,000     7,033,000
Earnings of equity method investment in related party        
Income before provision (benefit) for (from) income taxes     273,000     558,000
Provision (benefit) for (from) income taxes     175,000     214,000
Net income / (loss)     $ 98,000     $ 344,000
Net income per share of common stock            
Basic and diluted     $ 0.02     $ 0.06
Weighted average shares outstanding            
Basic and diluted     6,152,500     6,152,500
Pro Forma Adjustments (unaudited) [Member]            
Revenue            
Commissions and fees        
Margin interest, marketing and distribution fees        
Principal transactions        
Interest income        
Market making        
Stock borrow / stock loan        
Advisory fees        
Other income     (63,000)     (122,000)
Total Revenue     (63,000)     (122,000)
Expenses            
Employee compensation and benefits        
Clearing fees, including execution costs     (63,000)     (122,000)
Technology and communications        
Other general and administrative        
Data processing        
Rent and occupancy        
Professional fees        
Depreciation and amortization        
Interest expense        
Total Expenses     (63,000)     (122,000)
Earnings of equity method investment in related party     (15,000)     (54,000)
Income before provision (benefit) for (from) income taxes     (15,000)     (54,000)
Provision (benefit) for (from) income taxes     (4,000)     (15,000)
Net income / (loss)     (11,000)     (39,000)
Total Combined Siebert (unaudited) [Member]            
Revenue            
Commissions and fees     2,591,000     4,859,000
Margin interest, marketing and distribution fees     3,693,000     7,249,000
Principal transactions     1,921,000     3,811,000
Interest income     1,186,000     2,359,000
Market making     410,000     973,000
Stock borrow / stock loan     423,000     1,004,000
Advisory fees     193,000     361,000
Other income     264,000     343,000
Total Revenue     10,681,000     20,959,000
Expenses            
Employee compensation and benefits     4,476,000     9,004,000
Clearing fees, including execution costs     726,000     1,528,000
Technology and communications     400,000     822,000
Other general and administrative     1,185,000     1,918,000
Data processing     418,000     961,000
Rent and occupancy     593,000     1,124,000
Professional fees     902,000     1,785,000
Depreciation and amortization     251,000     445,000
Interest expense     31,000     52,000
Total Expenses     8,982,000     17,639,000
Earnings of equity method investment in related party        
Income before provision (benefit) for (from) income taxes     1,699,000     3,320,000
Provision (benefit) for (from) income taxes     620,000     1,017,000
Net income / (loss)     $ 1,079,000     $ 2,303,000
Net income per share of common stock            
Basic and diluted     $ 0.04     $ 0.08
Weighted average shares outstanding            
Pro forma shares used to compute net income per share     30,455,962     30,455,962