XML 58 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Schedule of Statements of Operations (unaudited)) (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue    
Commissions and fees $ 5,583,000 $ 2,268,000
Margin interest, marketing and distribution fees 3,294,000 3,556,000
Principal transactions 3,203,000 1,890,000
Interest income 1,331,000 1,173,000
Market making 470,000 563,000
Stock borrow / stock loan 444,000 581,000
Advisory fees 262,000 168,000
Other income 214,000 79,000
Total Revenue 14,801,000 10,278,000
Expenses    
Employee compensation and benefits 7,291,000 4,528,000
Clearing fees, including execution costs 1,298,000 802,000
Technology and communications 981,000 422,000
Other general and administrative 854,000 733,000
Data processing 849,000 543,000
Rent and occupancy 727,000 531,000
Professional fees 655,000 883,000
Depreciation and amortization 448,000 194,000
Interest expense 76,000 21,000
Total Expenses 13,290,000 8,657,000
Income before provision for income taxes 1,511,000 1,621,000
Provision for income taxes 535,000 397,000
Net income / (loss) $ 976,000 $ 1,224,000
Net income per share of common stock    
Basic and diluted $ 0.03 $ 0.04
Weighted average shares outstanding    
Basic and diluted 30,459,804 30,459,804
Siebert [Member]    
Revenue    
Commissions and fees   $ 1,864,000
Margin interest, marketing and distribution fees   2,772,000
Principal transactions   1,610,000
Interest income   15,000
Market making  
Stock borrow / stock loan  
Advisory fees   168,000
Other income  
Total Revenue   6,429,000
Expenses    
Employee compensation and benefits   2,835,000
Clearing fees, including execution costs   654,000
Technology and communications   247,000
Other general and administrative   385,000
Data processing  
Rent and occupancy   295,000
Professional fees   502,000
Depreciation and amortization   175,000
Interest expense  
Total Expenses   5,093,000
Earnings of equity method investment in related party   39,000
Income before provision for income taxes   1,375,000
Provision for income taxes   369,000
Net income / (loss)   $ 1,006,000
Net income per share of common stock    
Basic and diluted   $ 0.04
Weighted average shares outstanding    
Basic and diluted   27,157,188
StockCross [Member]    
Revenue    
Commissions and fees   $ 404,000
Margin interest, marketing and distribution fees   784,000
Principal transactions   280,000
Interest income   1,158,000
Market making   563,000
Stock borrow / stock loan   581,000
Advisory fees  
Other income   138,000
Total Revenue   3,908,000
Expenses    
Employee compensation and benefits   1,693,000
Clearing fees, including execution costs   207,000
Technology and communications   175,000
Other general and administrative   348,000
Data processing   543,000
Rent and occupancy   236,000
Professional fees   381,000
Depreciation and amortization   19,000
Interest expense   21,000
Total Expenses   3,623,000
Earnings of equity method investment in related party  
Income before provision for income taxes   285,000
Provision for income taxes   39,000
Net income / (loss)   $ 246,000
Net income per share of common stock    
Basic and diluted   $ 0.04
Weighted average shares outstanding    
Basic and diluted   6,152,500
Pro Forma Adjustments (unaudited) [Member]    
Revenue    
Commissions and fees  
Margin interest, marketing and distribution fees  
Principal transactions  
Interest income  
Market making  
Stock borrow / stock loan  
Advisory fees  
Other income   (59,000)
Total Revenue   (59,000)
Expenses    
Employee compensation and benefits  
Clearing fees, including execution costs   (59,000)
Technology and communications  
Other general and administrative  
Data processing  
Rent and occupancy  
Professional fees  
Depreciation and amortization  
Interest expense  
Total Expenses   (59,000)
Earnings of equity method investment in related party   (39,000)
Income before provision for income taxes   (39,000)
Provision for income taxes   (11,000)
Net income / (loss)   (28,000)
Total Combined Siebert (unaudited) [Member]    
Revenue    
Commissions and fees   2,268,000
Margin interest, marketing and distribution fees   3,556,000
Principal transactions   1,890,000
Interest income   1,173,000
Market making   563,000
Stock borrow / stock loan   581,000
Advisory fees   168,000
Other income   79,000
Total Revenue   10,278,000
Expenses    
Employee compensation and benefits   4,528,000
Clearing fees, including execution costs   802,000
Technology and communications   422,000
Other general and administrative   733,000
Data processing   543,000
Rent and occupancy   531,000
Professional fees   883,000
Depreciation and amortization   194,000
Interest expense   21,000
Total Expenses   8,657,000
Earnings of equity method investment in related party  
Income before provision for income taxes   1,621,000
Provision for income taxes   397,000
Net income / (loss)   $ 1,224,000
Net income per share of common stock    
Basic and diluted   $ 0.04
Weighted average shares outstanding    
Pro forma shares used to compute net income per share   30,459,804