XML 25 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases
The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the condensed consolidated statements of financial condition.

   
As of
September 30, 2019
(unaudited)
   
As of
December 31, 2018
 
Assets
           
Lease right-of-use assets
 
$
2,501,000
     
 
Liabilities
               
Lease liabilities
 
$
2,817,000
     
 
Schedule of Additional Information Related to Leases
The Company determined a discount rate of 5.0% would approximate the Company’s cost to obtain financing given its size, growth, and risk profile.

Lease Term and Discount Rate
 
Weighted average remaining lease term – operating leases (in years)
3.5
Weighted average discount rate – operating leases
5.0%
Schedule of Lease Costs and Other Lease Information
The following table represents lease costs and other lease information. The Company has elected the practical expedient to not separate lease and non-lease components, and as such, the variable lease cost primarily represents variable payments such as common area maintenance and utilities which are determined by the leased square footage in proportion to the overall office building.

   
Three Months Ended
September 30, 2019
   
Nine Months Ended
September 30, 2019
 
Operating lease cost
 
$
294,000
   
$
624,000
 
Short-term lease cost
   
81,000
     
321,000
 
Variable lease cost
   
5,000
     
50,000
 
Sublease income
   
     
 
Total lease cost
 
$
380,000
   
$
995,000
 
                 
Cash paid for amounts included in the measurement of lease liabilities
               
Operating cash flows from operating leases
 
$
275,000
   
$
632,000
 
                 
Lease right-of-use assets obtained in exchange for new lease liabilities
               
Operating leases
 
$
813,000
   
$
3,028,000
Schedule of Maturities of Lease Liabilities
Future annual minimum payments for operating leases with initial terms of greater than one year as of September 30, 2019 were as follows:

Year
 
Amount
 
2019
 
$
259,000
 
2020
   
992,000
 
2021
   
759,000
 
2022
   
513,000
 
2023
   
493,000
 
2024
   
56,000
 
Thereafter
   
 
Remaining balance of lease payments
   
3,072,000
 
Difference between undiscounted cash flows and
discounted cash flows
   
255,000
 
Lease liabilities
 
$
2,817,000