XML 30 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases
The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the condensed consolidated statements of financial condition.

 
As of
June 30, 2019
(unaudited)
 
As of
December 31, 2018
 
Assets
       
  Lease right-of-use assets
 
$
2,589,000
     
 
Liabilities
               
  Lease liabilities
 
$
2,895,000
     
 

Schedule of Additional Information Related to Leases
The Company determined a discount rate of 5.0% would approximate the Company’s cost to obtain financing given its size, growth, and risk profile.

Lease Term and Discount Rate
     
 Weighted average remaining lease term – operating leases (in years)
   
3.7
 
 Weighted average discount rate – operating leases
   
5.0
%

Schedule of Lease Costs and Other Lease Information
The following table represents lease costs and other lease information. The Company elected to separate lease and non-lease components, and as such, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.

   
Three Months Ended
June 30, 2019
   
Six Months Ended
June 30, 2019
 
 Operating lease cost
 
$
182,000
   
$
330,000
 
 Short-term lease cost
   
120,000
     
240,000
 
 Variable lease cost
   
18,000
     
45,000
 
 Sublease income
   
     
 
Total lease cost
 
$
320,000
   
$
615,000
 
                 
Cash paid for amounts included in the measurement of lease liabilities
               
  Operating cash flows from operating leases
 
$
207,000
   
$
357,000
 
                 
Lease right-of-use assets obtained in exchange for new lease liabilities
               
  Operating leases
 
$
535,000
   
$
2,215,000
Schedule of Maturities of Lease Liabilities
Future annual minimum payments for operating leases with initial terms of greater than one year as of June 30, 2019 were as follows:

Year
 
Amount
 
  2019
 
$
501,000
 
  2020
   
942,000
 
  2021
   
729,000
 
  2022
   
489,000
 
  2023
   
468,000
 
  2024
   
39,000
 
 Thereafter
   
 
Remaining balance of lease payments
   
3,168,000
 
  Difference between undiscounted cash flows and
  discounted cash flows
   
273,000
 
Lease liabilities
 
$
2,895,000