XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Total
Begining Balance, Shares at Dec. 31, 2013 23,211,846     1,126,720  
Begining Balance, Amount at Dec. 31, 2013 $ 232,000 $ 19,490,000 $ 10,147,000 $ (4,760,000)  
Net loss     (6,557,000)   $ (6,557,000)
Ending Balance, Shares at Dec. 31, 2014 23,211,846     1,126,720  
Ending Balance, Amount at Dec. 31, 2014 $ 232,000 19,490,000 3,590,000 $ (4,760,000) 18,552,000
Net loss     (2,869,000)   (2,869,000)
Ending Balance, Shares at Dec. 31, 2015 23,211,846     1,126,720  
Ending Balance, Amount at Dec. 31, 2015 $ 232,000 19,490,000 721,000 $ (4,760,000) 15,683,000
Retirement of Treasury Stock, Shares (1,126,720)     (1,126,720)  
Retirement of Treasury Stock, Amount $ (11,000) (4,749,000)   $ 4,760,000 0
Net loss     (5,578,000)   (5,578,000)
Dividends   (10,668,000)     (10,668,000)
Capital Contribution   2,816,000     2,816,000
Ending Balance, Shares at Dec. 31, 2016 22,085,126     0  
Ending Balance, Amount at Dec. 31, 2016 $ 221,000 $ 6,889,000 $ (4,857,000) $ 0 $ 2,253,000