XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.3
ROYALTY AGREEMENT, UNALLOCATED RESERVE AND DISTRIBUTIONS (Tables)
9 Months Ended
Oct. 31, 2023
ROYALTY AGREEMENT, UNALLOCATED RESERVE AND DISTRIBUTIONS  
Schedule of unallocated cash and U.S. Government securities portion of the Trust's Unallocated Reserve

October 31, 2023

January 31, 2023

Cash and cash equivalents

$

22,912,715

$

13,966,500

Distribution payable

 

(4,592,003)

 

Unallocated cash and cash equivalents

$

18,320,712

$

13,966,500

Schedule of reconciliation of Trust's Unallocated Reserve

Unallocated

Trust

Reserve

Corpus

Total

Balances as of January 31, 2023

    

$

11,438,214

$

3

$

11,438,217

 

Net income

 

14,292,545

 

 

14,292,545

Distributions declared - $0.3500 per unit

 

(4,592,003)

 

 

(4,592,003)

Balances as of October 31, 2023

$

21,138,756

$

3

$

21,138,759

Unallocated

Trust

Reserve

Corpus

Total

Balances as of July 31, 2023

    

$

21,644,693

$

3

$

21,644,696

Net income

 

4,086,066

 

 

4,086,066

Distributions declared - $0.3500 per unit

 

(4,592,003)

 

 

(4,592,003)

Balances as of October 31, 2023

$

21,138,756

$

3

$

21,138,759

Unallocated

Trust

Reserve

Corpus

Total

Balances as of January 31, 2022

    

$

30,794,749

$

3

$

30,794,752

Net income

 

8,324,122

 

 

8,324,122

Distributions declared - $1.8800 per unit

 

(24,665,620)

 

 

(24,665,620)

Balances as of October 31, 2022

$

14,453,251

$

3

$

14,453,254

Unallocated

Trust

Reserve

Corpus

Total

Balances as of July 31, 2022

    

$

14,866,943

$

3

$

14,866,946

Net loss

 

(413,692)

 

 

(413,692)

Distributions declared - $0.00 per unit

 

 

 

Balances as of October 31, 2022

$

14,453,251

$

3

$

14,453,254