XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Royalty Agreement, Unallocated Reserve and Distributions (Tables)
9 Months Ended
Oct. 31, 2022
Royalty Agreement, Unallocated Reserve and Distributions  
Schedule of unallocated cash and U.S. Government securities portion of the Trust's Unallocated Reserve

October 31, 2022

January 31, 2022

Cash and U.S. Government securities

$

14,504,539

$

47,727,522

Distribution payable

 

 

(22,960,018)

Unallocated cash and U.S. Government securities

$

14,504,539

$

24,767,504

Schedule of reconciliation of Trust's Unallocated Reserve

Unallocated

Trust

Reserve

Corpus

Total

Balances as of January 31, 2022

    

$

30,794,749

$

3

$

30,794,752

 

Net income

 

8,324,122

 

 

8,324,122

Distributions declared - $1.8800 per unit

 

(24,665,620)

 

 

(24,665,620)

Balances as of October 31, 2022

$

14,453,251

$

3

$

14,453,254

Unallocated

Trust

Reserve

Corpus

Total

Balances as of July 31, 2022

    

$

14,866,943

$

3

$

14,866,946

Net loss

 

(413,692)

 

 

(413,692)

Distributions declared - $0.00 per unit

 

 

 

Balances as of October 31, 2022

$

14,453,251

$

3

$

14,453,254

Unallocated

Trust

Reserve

Corpus

Total

Balances as of January 31, 2021

    

$

16,477,046

$

3

$

16,477,049

Net income

 

51,322,806

 

 

51,322,806

Distributions declared - $2.4000 per unit

 

(31,488,024)

 

 

(31,488,024)

Balances as of October 31, 2021

$

36,311,828

$

3

$

36,311,831

Unallocated

Trust

Reserve

Corpus

Total

Balances at July 31, 2021

    

$

38,949,336

$

3

$

38,949,339

Net income

 

15,992,906

 

 

15,992,906

Distributions declared - $1.4200 per unit

 

(18,630,414)

 

 

(18,630,414)

Balances as of October 31, 2021

$

36,311,828

$

3

$

36,311,831