XML 52 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Acquisition
Pursuant to an October 22, 2014 Stock Purchase Agreement, the Company purchased all the issued and outstanding shares of WAIC, a California domiciled property and casualty insurance company, on January 2, 2015. The Company paid $8 million in cash for the shares of WAIC, of which $2 million has been withheld in escrow for up to three years as security for any loss development on claims incurred on or prior to June 30, 2014. Based on its most recent evaluation of the claims reserves for WAIC for loss incurred on or prior to June 30, 2014, the Company estimates that it will recover the $2 million held in escrow and, therefore, the Company has deducted it from cash consideration to arrive at the fair value of total consideration transferred. In accordance with regulatory approval requirements, the Company made a $15 million cash capital contribution to WAIC on January 12, 2015.
The total cost of the acquisition has been allocated to the assets acquired and the liabilities assumed based upon estimates of their fair values at the acquisition date. The following table summarizes the consideration paid for WAIC and the allocation of the purchase price.
 
January 2, 2015
 
(Amounts in thousands)
Consideration
 
Cash
$
8,000

Less: Amount held in escrow
2,000

Fair value of total consideration transferred
$
6,000

 
 
Acquisition-related costs
$
231

Recognized amounts of identifiable assets acquired and liabilities assumed
 
Total assets
$
31,078

Total liabilities
(26,478
)
Total identifiable net assets
4,600

Intangible asset - state insurance license
1,400

Total
$
6,000


The fair value of the total assets acquired includes cash, investments, receivables, deferred taxes, other assets, and fixed assets. The fair value of the total liabilities assumed includes loss and loss adjustment expenses, unearned premiums, accounts payable, and other accrued liabilities.
The intangible asset has an indefinite life. See Note 7 for further discussion.
The following table reflects the amount of revenue and net income of WAIC included in the Company's consolidated statement of operations for the six months ended June 30, 2015.
 
Six Months Ended June 30, 2015
 
(Amounts in thousands)
WAIC
 
Revenue (1)
$
12,771

Net loss
(2,831
)
____________
1.
Includes net premiums earned, net investment income, and net realized investment gains/losses.