XML 52 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Registrant
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS

 
December 31,
 
2014
 
2013
 
(Amounts in thousands)
ASSETS
 
 
 
Investments, at fair value:
 
 
 
Equity securities (cost $189,032; $27,449)
$
182,300

 
$
29,737

Short-term investments (cost $9,744; $11,089)
9,744

 
11,089

Investment in subsidiaries
1,783,049

 
1,794,164

Total investments
1,975,093

 
1,834,990

Cash
52,326

 
46,332

Accrued investment income
158

 
16

Amounts receivable from affiliates
1,181

 
206

Current income taxes
239

 
0

Deferred income taxes
6,975

 
1,068

Income tax receivable from affiliates
3,482

 
11,573

Other assets
1,095

 
459

Total assets
$
2,040,549

 
$
1,894,644

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Notes payable
$
150,000

 
$
50,000

Accounts payable and accrued expenses
0

 
23

Amounts payable to affiliates
97

 
34

Income tax payable to affiliates
14,728

 
6,730

Current income taxes
0

 
12,672

Other liabilities
278

 
2,699

Total liabilities
165,103

 
72,158

Shareholders’ equity:
 
 
 
Common stock
88,705

 
81,591

Additional paid-in capital
3,804

 
411

Retained earnings
1,782,937

 
1,740,484

Total shareholders’ equity
1,875,446

 
1,822,486

Total liabilities and shareholders’ equity
$
2,040,549

 
$
1,894,644


 















SCHEDULE II, Continued

MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(Amounts in thousands)
Revenues:
 
 
 
 
 
Net investment income
$
4,478

 
$
1,293

 
$
1,114

Net realized investment (losses) gains
(9,428
)
 
3,416

 
697

Total revenues
(4,950
)
 
4,709

 
1,811

Expenses:
 
 
 
 
 
Other operating expenses
5,971

 
2,924

 
1,688

Interest
1,746

 
318

 
0

Total expenses
7,717

 
3,242

 
1,688

(Loss) income before income taxes and equity in net income of subsidiaries
(12,667
)
 
1,467

 
123

Income tax (benefit) expense
(100
)
 
3,310

 
1,800

Loss before equity in net income of subsidiaries
(12,567
)
 
(1,843
)
 
(1,677
)
Equity in net income of subsidiaries
190,516

 
113,986

 
118,588

Net income
$
177,949

 
$
112,143

 
$
116,911






STATEMENTS OF COMPREHENSIVE INCOME

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(Amounts in thousands)
Net income
$
177,949

 
$
112,143

 
$
116,911

Other comprehensive income, before tax:
 
 
 
 
 
       Gains on hedging instrument
0

 
0

 
0

Other comprehensive income, before tax
0

 
0

 
0

Income tax expense related to gains on hedging instrument
0

 
0

 
0

Other comprehensive income, net of tax:
0

 
0

 
0

Comprehensive income
$
177,949

 
$
112,143

 
$
116,911
















SCHEDULE II, Continued

MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(Amounts in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net cash used in operating activities
$
(3,434
)
 
$
(843
)
 
$
(5,590
)
Cash flows from investing activities:
 
 
 
 
 
Capital contribution to controlled entities
(30,125
)
 
(40,125
)
 
(125
)
Dividends from subsidiaries
231,756

 
120,000

 
145,000

Equity securities:
 
 
 
 
 
Purchases
(254,572
)
 
(25,038
)
 
(14,102
)
Sales
90,422

 
25,798

 
7,308

(Decrease) increase in payable for securities, net
(2,489
)
 
2,489

 
0

Net decrease (increase) in short-term investments
1,346

 
36,085

 
(20,413
)
Other, net
2,191

 
895

 
429

Net cash provided by investing activities
38,529

 
120,104

 
118,097

Cash flows from financing activities:
 
 
 
 
 
Dividends paid to shareholders
(135,496
)
 
(134,776
)
 
(134,105
)
Excess tax benefit from exercise of stock options
148

 
202

 
86

Proceeds from stock options exercised
6,247

 
1,446

 
2,492

Proceeds from bank loan
100,000

 
50,000

 
0

Net cash used in financing activities
(29,101
)
 
(83,128
)
 
(131,527
)
Net increase (decrease) in cash
5,994

 
36,133

 
(19,020
)
Cash:
 
 
 
 
 
Beginning of year
46,332

 
10,199

 
29,219

End of year
$
52,326

 
$
46,332

 
$
10,199

SUPPLEMENTAL CASH FLOW DISCLOSURE
 
 
 
 
 
Interest paid
$
1,757

 
$
318

 
$
0

Income taxes paid (received)
$
2,112

 
$
(827
)
 
$
4,667

The accompanying condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report.
Dividends

Dividends of $225,000,000, $120,000,000 and $145,000,000 were received by Mercury General from its 100% owned insurance subsidiaries in 2014, 2013, and 2012, respectively, and are recorded as a reduction to investment in subsidiaries.
Capitalization of Insurance Subsidiaries

Mercury General made capital contributions to its insurance subsidiaries of $125,000 in each of 2014, 2013, and 2012.
Notes Payable

The borrowings by MCC, a subsidiary, under the $120 million credit facility and $20 million bank loan are secured by approximately $181 million of municipal bonds owned by MCC, at fair value, held as collateral. The total borrowings of $140 million are guaranteed by the Company.

On July 2, 2013, Mercury General entered into an unsecured $200 million five-year revolving credit facility. Effective December 3, 2014, the Company expanded the borrowing capacity from $200 million to $250 million. Total borrowings were $150 million as of December 31, 2014.
Federal Income Taxes

The Company files a consolidated federal income tax return with the following entities:
 
Mercury Casualty Company
 
Mercury County Mutual Insurance Company
Mercury Insurance Company
 
Mercury Insurance Company of Florida
California Automobile Insurance Company
 
Mercury Indemnity Company of America
California General Underwriters Insurance Company, Inc.
 
Mercury Select Management Company, Inc.
Mercury Insurance Company of Illinois
 
Mercury Insurance Services LLC
Mercury Insurance Company of Georgia
 
AIS Management LLC
Mercury Indemnity Company of Georgia
 
Auto Insurance Specialists LLC
Mercury National Insurance Company
 
PoliSeek AIS Insurance Solutions, Inc.
American Mercury Insurance Company
 
Animas Funding LLC
American Mercury Lloyds Insurance Company
 
Fannette Funding LLC

The method of allocation between the companies is subject to an agreement approved by the Board of Directors. Allocation is based upon separate return calculations with current credit for net losses incurred by the insurance subsidiaries to the extent it can be used in the current consolidated return.