XML 48 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Registrant
SCHEDULE II
MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS

 
December 31,
 
2012
 
2011
 
(Amounts in thousands)
ASSETS
 
 
 
Investments, at fair value:
 
 
 
Equity securities (cost $31,178; $24,885)
$
27,127

 
$
20,282

Short-term investments (cost $47,174; $26,817)
47,174

 
26,817

Investment in subsidiaries
1,760,760

 
1,787,047

Total investments
1,835,061

 
1,834,146

Cash
10,199

 
29,219

Accrued investment income
4

 
17

Amounts receivable from affiliates
200

 
200

Current income taxes
6,333

 
22

Deferred income taxes
729

 
1,654

Income tax receivable from affiliates
6,182

 
12,833

Total assets
$
1,858,708

 
$
1,878,091

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Accounts payable and accrued expenses
$
47

 
$
48

Amounts payable to affiliates
95

 
0

Income tax payable to affiliates
16,069

 
20,288

Other liabilities
0

 
272

Total liabilities
16,211

 
20,608

Shareholders’ equity:
 
 
 
Common stock
79,380

 
76,634

Additional paid in capital
0

 
538

Retained earnings
1,763,117

 
1,780,311

Total shareholders’ equity
1,842,497

 
1,857,483

Total liabilities and shareholders’ equity
$
1,858,708

 
$
1,878,091


 
SCHEDULE II, Continued

MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS

 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(Amounts in thousands)
Revenues:
 
 
 
 
 
Net investment income
$
1,114

 
$
1,411

 
$
951

Net realized investment gains (losses)
697

 
(1,866
)
 
1,420

Total revenues
1,811

 
(455
)
 
2,371

Expenses:
 
 
 
 
 
Other operating expenses
1,688

 
2,267

 
12,945

Interest
0

 
1,341

 
2,180

Total expenses
1,688

 
3,608

 
15,125

Income (loss) before income taxes and equity in net income of subsidiaries
123

 
(4,063
)
 
(12,754
)
Income tax expense (benefit)
1,800

 
(684
)
 
(3,507
)
Loss before equity in net income of subsidiaries
(1,677
)
 
(3,379
)
 
(9,247
)
Equity in net income of subsidiaries
118,588

 
194,543

 
161,445

Net income
$
116,911

 
$
191,164

 
$
152,198






STATEMENTS OF COMPREHENSIVE INCOME

 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(Amounts in thousands)
Net income
$
116,911

 
$
191,164

 
$
152,198

Other comprehensive income (loss), before tax:
 
 
 
 
 
       Gains (losses) on hedging instrument
0

 
1,139

 
(220
)
Other comprehensive income (loss), before tax
0

 
1,139

 
(220
)
Income tax expense (benefit) related to gains (losses) on hedging instrument
0

 
399

 
(77
)
Other comprehensive income (loss), net of tax:
0

 
740

 
(143
)
Comprehensive income
$
116,911

 
$
191,904

 
$
152,055



SCHEDULE II, Continued

MERCURY GENERAL CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS

 
Year Ended December 31,
 
2012
 
2011
 
2010
 
(Amounts in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net cash used in operating activities
$
(5,590
)
 
$
(312
)
 
$
(4,441
)
Cash flows from investing activities:
 
 
 
 
 
Dividends from subsidiaries
145,000

 
270,000

 
128,000

Fixed maturity securities:
 
 
 
 
 
Calls or maturities
0

 
0

 
265

Equity securities:
 
 
 
 
 
Purchases
(14,102
)
 
(50,056
)
 
(836
)
Sales
7,308

 
43,520

 
2,070

Calls
0

 
0

 
895

Net increase in short-term investments
(20,413
)
 
(21,451
)
 
(583
)
Other, net
304

 
1,047

 
(110
)
Net cash provided by investing activities
118,097

 
243,060

 
129,701

Cash flows from financing activities:
 
 
 
 
 
Dividends paid to shareholders
(134,105
)
 
(132,142
)
 
(129,863
)
Excess tax benefit from exercise of stock options
86

 
56

 
132

Payment to retire senior notes
0

 
(125,000
)
 
0

Proceeds from stock options exercised
2,492

 
1,951

 
733

Net cash used in financing activities
(131,527
)
 
(255,135
)
 
(128,998
)
Net decrease in cash
(19,020
)
 
(12,387
)
 
(3,738
)
Cash:
 
 
 
 
 
Beginning of year
29,219

 
41,606

 
45,344

End of year
$
10,199

 
$
29,219

 
$
41,606

SUPPLEMENTAL CASH FLOW DISCLOSURE
 
 
 
 
 
Interest paid
$
0

 
$
1,932

 
$
1,972

Income taxes paid (received)
$
4,667

 
$
(1,252
)
 
$
(8,755
)
The accompanying condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report.
Dividends

Dividends of $145,000,000, $270,000,000, and $128,000,000 were received by the Company from its 100% owned subsidiaries in 2012, 2011, and 2010, respectively, and are recorded as a reduction to investment in subsidiaries.
Capitalization of Subsidiaries

Mercury General made capital contributions to its insurance subsidiaries of $125,000 in each of 2012, 2011, and 2010.
Guarantees

The borrowings by MCC, a subsidiary, under the $120 million credit facility and $20 million bank loan are secured by approximately $182 million of municipal bonds owned by MCC, at fair value, held as collateral. The total borrowings of $140 million are guaranteed by the Company.
Federal Income Taxes

The Company files a consolidated federal income tax return with the following subsidiaries:
 
Mercury Casualty Company
  
Mercury Insurance Company of Florida
Mercury Insurance Company
  
Mercury Indemnity Company of America
California Automobile Insurance Company
  
Mercury Select Management Company, Inc.
California General Underwriters Insurance Company, Inc.
  
American Mercury MGA, Inc.
Mercury Insurance Company of Illinois
  
Concord Insurance Services, Inc.
Mercury Insurance Company of Georgia
  
Mercury Insurance Services LLC
Mercury Indemnity Company of Georgia
  
Mercury Group, Inc.
Mercury National Insurance Company
  
AIS Management LLC
American Mercury Insurance Company
  
Auto Insurance Specialists LLC
American Mercury Lloyds Insurance Company
  
PoliSeek AIS Insurance Solutions, Inc.
Mercury County Mutual Insurance Company
  
 

The method of allocation between the companies is subject to an agreement approved by the Board of Directors. Allocation is based upon separate return calculations with current credit for net losses incurred by the insurance subsidiaries to the extent it can be used in the current consolidated return.