UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2022

Or

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ____________
	Commission file number 001-04324

ANDREA ELECTRONICS CORPORATION

---------------------------------------------------

(Exact Name of Registrant as Specified in its Charter)

New York	11-0482020
State or other jurisdiction of incorporation or organization	I.R.S. Employer Identification No.
620 Johnson Avenue Suite 1-B, Bohemia, NY	11716
(Address of Principal Executive Offices)	Zip Code

	631-719-1800
Registrant’s Telephone Number, Including Area Code

Securities registered pursuant to Section 12(g) of the Act:
Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, par value $0.01 per share	ANDR	OTC Bulletin Board

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒   No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”  and “emerging growth company” in Rule 12b-2 of the Exchange Act.
	Large Accelerated Filer ☐	Accelerated Filer ☐
	Non-Accelerated Filer ☒	Smaller Reporting Company ☒
	Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: As of November 8, 2022, there were 68,104,957 common shares outstanding.

PART I.         FINANCIAL INFORMATION

ITEM 1.         FINANCIAL STATEMENTS

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	September 30, 2022			December 31, 2021
	(unaudited)			remove
ASSETS
Current assets:
Cash	$	145,444		$	148,349
Accounts receivable, net of allowance for doubtful accounts of $4,789		308,018			236,338
Inventories, net		209,277			259,007
Prepaid expenses and other current assets		35,328			99,163
Total current assets		698,067			742,857
Property and equipment, net		39,161			39,511
Intangible assets, net		167,819			194,200
Other assets, net		129,835			161,876
Total assets	$	1,034,882		$	1,138,444
LIABILITIES AND SHAREHOLDER'S DEFICIT
Current liabilities:
Trade accounts payable and other current liabilities	$	417,328		$	704,363
Current portion of long-term debt		6,579			4,386
Accrued Series C Convertible Preferred Stock Dividends		19,168			19,168
Total current liabilities		443,075			727,917
Operating lease liabilities payable		91,080			119,886
Long-term debt		2,659,887			2,451,257
Total liabilities	$	3,194,042		$	3,299,060
Commitments and contingencies (Note 7)
Shareholders’ deficit :
Preferred stock, $0.01 par value; authorized: 2,497,500 shares; none issued and outstanding		-			-
Series C Convertible Preferred Stock, net, $0.01 par value; authorized: 1,500 shares; issued and outstanding: 11.5 shares; liquidation value: $114,692		-			-
Series D Convertible Preferred Stock, net, $0.01 par value; authorized: 2,500,000 shares; issued and outstanding: 907,144 shares; liquidation value: $907,144		9,072			9,072
Common stock, $0.01 par value; authorized: 200,000,000 shares; issued and outstanding: 68,104,957 shares		681,050			681,050
Additional paid-in capital		78,086,910			78,086,910
Accumulated deficit		(80,936,192	)		(80,937,648	)
Total shareholders’ deficit		(2,159,160	)		(2,160,616	)
Total liabilities and shareholders’ deficit	$	1,034,882		$	1,138,444

See Notes to unaudited condensed consolidated interim financial statements.

2

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	For the Three Months Ended						For the Nine Months Ended
	September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Revenues
Net product revenues	$	606,684		$	437,287		$	1,701,239		$	1,244,390
License revenues and service related revenues		824			11,143			8,992			21,119
Total revenues		607,508			448,430			1,710,231			1,265,509
Cost of product revenues		188,018			119,001			509,526			326,779
Gross margin		419,490			329,429			1,200,705			938,730
Patent monetization expenses		39,166			38,400			119,304			115,924
Research and development expenses		104,800			143,715			346,633			428,095
General, administrative and selling expenses		262,761			260,062			805,647			784,895
Operating income (loss)		12,763			(112,748	)		(70,879	)		(390,184	)
Gain from forgiveness of PPP Loans and related interest		-			143,618			-			295,346
Income from Employee Retention Tax Credits		-			-			140,137			-
Interest expense, net		(28,037	)		(18,541	)		(66,534	)		(54,682	)
(Loss) income before provision for income taxes		(15,274	)		12,329			2,724			(149,520	)
Provision for income taxes		-			-			1,268			585
Net (loss) income	$	(15,274	)	$	12,329		$	1,456		$	(150,105	)
Basic weighted average shares		68,104,957			68,104,957			68,104,957			68,104,957
Basic net (loss) income per share	$	(.00	)	$	.00		$	.00		$	(.00	)
Diluted weighted average shares		68,104,957			72,258,269			72,258,269			68,104,957
Diluted net (loss) income per share	$	(.00	)	$	.00		$	.00		$	(.00	)

See Notes to unaudited condensed consolidated interim financial statements.

3

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(UNAUDITED)

	Series C Convertible Preferred Stock Outstanding		Series C Convertible Preferred Stock		Series D Convertible Preferred Stock Outstanding		Series D Convertible Preferred Stock		Common Stock Outstanding		Common Stock		Additional Paid-In Capital		Accumulated Deficit			Total Shareholders’ Deficit
Balance, January 1, 2022		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,937,648	)	$	(2,160,616	)
Net loss		-		-		-		-		-		-		-		(92,805	)		(92,805	)
Balance, March 31, 2022		11.469249		-		907,144		9,072		68,104,957		681,050		78,086,910		(81,030,453	)		(2,253,421	)
Net income		-		-		-		-		-		-		-		109,535			109,535
Balance, June 30, 2022		11.469249		-		907,144		9,072		68,104,957		681,050		78,086,910		(80,920,918	)		(2,143,886	)
Net loss		-		-		-		-		-		-		-		(15,274	)		(15,274	)
Balance, September 30, 2022		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,936,192	)	$	(2,159,160	)
Balance, January 1, 2021		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,563,852	)	$	(1,786,820	)
Net loss		-		-		-		-		-		-		-		(3,923	)		(3,923	)
Balance, March 31, 2021		11.469249		-		907,144		9,072		68,104,957		681,050		78,086,910		(80,567,775	)		(1,790,743	)
Net loss		-		-		-		-		-		-		-		(158,511	)		(158,511	)
Balance, June 30, 2021		11.469249		-		907,144		9,072		68,104,957		681,050		78,086,910		(80,726,286	)		(1,949,254	)
Net income		-		-		-		-		-		-		-		12,329			12,329
Balance, September 30, 2021		11.469249	$	-		907,144	$	9,072		68,104,957	$	681,050	$	78,086,910	$	(80,713,957	)	$	(1,936,925	)

See Notes to unaudited condensed consolidated interim financial statements.

4

ANDREA ELECTRONICS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	For the Nine Months Ended
	September 30, 2022			September 30, 2021
Cash flows from operating activities:
Net income (loss)	$	1,456		$	(150,105	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization		37,210			27,846
Forgiveness of PPP Loans and related interest		-			(295,346	)
Inventory net realizable adjustment		(9,045	)		21,842
Provision for income tax withholding		1,268			585
Amortization of right-of-use assets		32,041			35,349
Deferred interest on PPP Loans and SBA Loan, net		3,461			3,530
PIK interest, net		62,362			49,844
Change in:
Accounts receivable		(72,948	)		(102,739	)
Inventories		58,775			(137,853	)
Prepaid expenses and other current assets		63,835			44,021
Trade accounts payable and other current liabilities and operating lease liabilities payable		(315,841	)		129,888
Net cash used in operating activities		(137,426	)		(373,138	)
Cash flows from investing activities:
Purchases of property and equipment		(9,803	)		(14,006	)
Payments for patents and trademarks		(676	)		(2,609	)
Net cash used in investing activities		(10,479	)		(16,615	)
Cash flows from financing activities:
Proceeds from PPP Loans		-			142,777
Proceeds from long-term notes		145,000			140,000
Net cash provided by financing activities		145,000			282,777
Net decrease in cash		(2,905	)		(106,976	)
Cash, beginning of period		148,349			362,730
Cash, end of period	$	145,444		$	255,754
Supplemental disclosures of cash flow information:
Cash paid for:
Income Taxes	$	1,402		$	639
Interest	$	731		$	1,462

See Notes to unaudited condensed consolidated interim financial statements.

5

Note 1.     Basis of Presentation

Basis of Presentation - The accompanying unaudited condensed consolidated interim financial statements include the accounts of Andrea Electronics Corporation and its subsidiaries (“Andrea” or the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In addition, the December 31, 2021 balance sheet data was derived from the audited consolidated financial statements but does not include all disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for any other interim period or for the fiscal year.

These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended December 31, 2021, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2022. The accounting policies used in preparing these unaudited condensed consolidated interim financial statements are consistent with those described in December 31, 2021, audited consolidated financial statements.

Liquidity – ASC 205-40, “Presentation of Financial Statements-Going Concern,” requires management to evaluate whether there are relevant conditions and events that, in the aggregate, raise substantial doubt about the entity’s ability to continue as a going concern and to meet its obligations as they become due within one year after the date that the financial statements are issued. Based on the evaluation, management believes the Company has the ability to meet its obligations as they become due within the next twelve months from the date of the financial statement issuance. This evaluation included the receipt of Employee Retention Credits, which were received by the Company in July 2022. Employee Retention Credits are refundable payroll tax credits established by the Coronavirus Aid, Relief, and Economic Security (CARES) Act to help businesses retain employees. The Company recognized a $140,137 employee retention credit during the nine months ended September 30, 2022 as other income in the consolidated statement of operations.

The global economy, including the impact from the COVID-19 global pandemic (and new variants of COVID-19), continues to evolve. The Company continues to monitor the global economy and its impact on operations, financial position, cash flows, inventory (including supply chain related impacts), purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the fluidity of this situation, the magnitude and duration of such impacts on the Company's operations and liquidity is uncertain and cannot be determined as of the date of this report. In 2021 and 2022, the Company saw an increase in component costs due to supply chain issues related to COVID-19 as well as general economic conditions and global issues such as the conflict between Russia and Ukraine, which may continue into the future with additional ramifications to our business.

The Company’s operating income was $12,763 for the three months ended September 30, 2022 and operating loss was $70,879 for the nine months ended September 30. 2022. As part of the evaluation, management considered the Company’s cash balance of $145,444 and working capital of $254,992 as of September 30, 2022, as well as the Company’s projected revenues and expenses for the next twelve months. If the Company is not successful in achieving its projected revenues and expenses, which is dependent on the demand of the customers disclosed in Note 2 Concentration of Credit Risk, it may need to seek other sources of revenue, areas of further expense reduction or additional funding from other sources such as debt or equity raising; however, there is no assurance that the Company would be successful in a debt or equity raise or that such funding would be on terms that it would find acceptable.

Note 2.     Summary of Significant Accounting Policies

Income (loss) Per Share - Basic income (loss) per share is computed by dividing the net income (loss) by the weighted average number of common shares outstanding during the period. Diluted income (loss) adjusts basic income (loss) earnings per share for the effects of convertible securities, stock options and other potentially dilutive financial instruments, only in the periods in which such effect is dilutive. Diluted income (loss) per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options, and the if-converted method for the outstanding convertible instruments. Under the treasury stock method, options are assumed to be exercised at the beginning of the period (or at the time of issuance, if later) and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, outstanding convertible instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later).

6

Securities that could potentially dilute basic earnings per share (“EPS”) in the future that were not included in the computation of the diluted EPS because to do so would have been anti-dilutive for the periods presented, consisted of the following:

	For the Three Months Ended					For the Nine Months Ended
	September 30, 2022			September 30, 2021		September 30, 2022		September 30, 2021
Total potentially dilutive common shares as of:
Stock options to purchase common stock (Note 8)		6,301,500			6,301,500		6,301,500		6,301,500
Series C Convertible Preferred Stock and related accrued dividends (Note 5)		-			524,736		524,736		-
Series D Convertible Preferred Stock (Note 6)		-			3,628,576		3,628,576		-
Total potentially dilutive common shares		6,301,500			10,454,812		10,454,812		6,301,500
Numerator:
Net (loss) income	$	(15,274	)	$	12,329	$	1,456	$	(150,105	)
Denominator:
Basic Weighted average shares		68,104,957			68,104,957		68,104,957		68,104,957
Effect of dilutive securities:
Series C Convertible Preferred Stock and related accrued dividends (Note 5)		-			524,736		524,736		-
Series D Convertible Preferred Stock (Note 6)		-			3,628,576		3,628,576		-
Denominator for diluted (loss) income per share-adjusted weighted average shares after assumed conversions		68,104,957			72,258,269		72,258,269		68,104,957

Cash - Cash includes cash and highly liquid investments with original maturities of three months or less. At various times during the periods ended September 30, 2022, and December 31, 2021, the Company had cash deposits in excess of the maximum amounts insured by the Federal Deposit Insurance Corporation. At September 30, 2022, and December 31, 2021, the Company’s cash was held at four financial institutions.

Concentration of Credit Risk - The following customers accounted for 10% or more of Andrea’s consolidated total revenues during at least one of the periods presented below:

	For the Three Months Ended						For the Nine Months Ended
	September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Customer A		27	%		29	%		20	%		24	%
Customer B		18	%		17	%		15	%		20	%
Customer C		15	%		*			13	%		12	%
Customer D		13	%		*			11	%		10	%
Customer E		14	%		12	%		17	%		*
Customer F		*			*			*			12	%

* Amounts are less than 10%

As of September 30, 2022, Customers A, B, C, D, and F accounted for approximately 15%, 25%, 18%, 28%, and 10%, respectively, of accounts receivable. As of December 31, 2021, Customers A, B, C, and E accounted for approximately 29%, 22%, 16%, and 17%, respectively, of accounts receivable.

Allowance for Doubtful Accounts - The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information. Collections and payments from customers are continuously monitored. The Company maintains an allowance for doubtful accounts, which is based upon historical experience as well as specific customer collection issues that have been identified. While such bad debt expenses have historically been within expectations and allowances established, the Company cannot guarantee that it will continue to experience the same credit loss rates that it has in the past. If the financial condition of customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Inventories - Inventories are stated at the lower of cost (on a first-in, first-out) or net realizable value. The cost of inventory is based on the respective cost of materials. Andrea reviews its inventory reserve for obsolescence on a quarterly basis and establishes reserves on inventories based on the specific identification method as well as a general reserve. Andrea records changes in inventory reserves as part of cost of product revenues.

7

	September 30, 2022		December 31, 2021
Raw materials	$	54,725	$	102,444
Finished goods		154,552		156,563
	$	209,277	$	259,007

Long-Lived Assets - Andrea accounts for its long-lived assets in accordance with Accounting Standards Codification (“ASC”) 360 “Property, Plant and Equipment” for purposes of determining and measuring impairment of its long-lived assets (primarily intangible assets) other than goodwill. Andrea’s policy is to periodically review the value assigned to its long-lived assets to determine if they have been permanently impaired by adverse conditions which may affect Andrea whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If Andrea identifies a permanent impairment such that the carrying amount of Andrea’s long lived assets is not recoverable using the sum of an undiscounted cash flow projection (gross margin dollars from product revenues), the impaired asset is adjusted to its estimated fair value, based on an estimate of future discounted cash flows which becomes the new cost basis for the impaired asset. Considerable management judgment is necessary to estimate undiscounted future operating cash flows and fair values and, accordingly, actual results could vary significantly from such estimates. At September 30, 2022 and December 31, 2021, Andrea concluded that intangibles and long-lived assets were not impaired.

Trade accounts payable and other current liabilities - Trade accounts payable and other current liabilities consisted of the following:

	September 30, 2022		December 31, 2021
Trade accounts payable	$	93,227	$	162,829
Payroll and related expenses		22,537		42,472
Patent monetization expenses		133,347		162,990
Current operating lease liabilities		38,012		39,909
Deferred revenue		12,790		123,451
Professional and other service fees		117,415		172,712
Total trade accounts payable and other current liabilities	$	417,328	$	704,363

Revenue Recognition - The Company recognizes revenue using the following five-step approach:

1. Identify the contract with a customer.

2. Identify the performance obligations in the contract.

3. Determine the transaction price of the contract.

4. Allocate the transaction price to the performance obligations in the contract.

5. Recognize revenue when the performance obligations are met or delivered.

This approach includes the evaluation of sales terms, performance obligations, variable consideration, and costs to obtain and fulfill contracts.

The Company disaggregates its revenues into three contract types: (1) product revenues, (2) service related revenues and (3) license revenues and then further disaggregates its revenues by operating segment. Generally, product revenue is comprised of microphones and microphone connectivity product revenues. Product revenue is recognized when the Company satisfies its performance obligation by transferring promised goods to a customer. Product revenue is measured at the transaction price, which is based on the amount of consideration that the Company expects to receive in exchange for transferring the promised goods to the customer. Contracts with customers are comprised of customer purchase orders, invoices and written contracts. Customer product orders are fulfilled at a point in time and not over a period of time. The Company does not have arrangements for returns from customers and does not have any future obligations directly or indirectly related to product resale by customers. The Company has no sales incentive programs. Service related and licensing revenues are recognized based on the terms and conditions of individual contracts using the five-step approach listed above, which identifies performance obligations and transaction price. Typically, Andrea receives licensing reports from its licensees approximately one quarter in arrears due to the fact that its agreements require customers to report revenues between 30 to 60 days after the end of the quarter. Under this accounting policy, the licensing revenues reported are not based upon estimates. In addition, service related revenues, which are short-term in nature, are generally performed on a time-and-material basis under separate service arrangements and the corresponding revenue is generally recognized as the services are performed. During the three months ending September 30, 2022 and 2021 and the nine months ending September 30, 2022, there were no service related revenues. During the nine months ending September 30, 2021, there was approximately $4,000 of service related revenue. During the three and nine months ending September 30, 2022, $83,113 and $126,784, respectively, of deferred revenue was recognized as product revenue. At September 30, 2022, the Company had $12,790 of deferred revenue, which are advance payments from customers that are expected to be recognized as product revenue within one year and are included in trade accounts payable and other current liabilities in the Company’s condensed consolidated balance sheets. See Note 9 for an additional description of the Company’s reportable business segments and the revenue reported in each segment.

8

Income Taxes - Andrea accounts for income taxes in accordance with ASC 740, “Income Taxes.” ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes, establishes for all entities a minimum threshold for financial statement recognition of the benefit of tax positions, and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax bases of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. As of September 30, 2022 and December 31, 2021, the Company had recorded a full valuation allowance. Andrea expects it will reduce its valuation allowance in future periods to the extent that it can demonstrate its ability to utilize the assets. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary. Income tax expense consists of taxes payable for the period, withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned and the change during the period in deferred tax assets and liabilities. The Company has identified its federal tax return and its state tax return in New York as “major” tax jurisdictions. Based on the Company’s evaluation, it has concluded that there are no significant uncertain tax positions requiring recognition in the Company’s unaudited condensed consolidated interim financial statements. The Company’s evaluation was performed for the tax years ended 2019 through 2022. The Company believes that its income tax positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material change to its financial position.

Use of Estimates - The preparation of unaudited condensed consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting period.

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The most significant estimates are used in accounting for allowances for bad debts, inventory valuation and obsolescence, deferred income taxes valuation allowance, expected realizable values for assets (primarily intangible assets), contingencies, revenue recognition and liquidity. Estimates and assumptions are periodically reviewed and the effects of any material revisions are reflected in the consolidated financial statements in the period that they are determined to be necessary. Actual results could differ from those estimates and assumptions.

Subsequent Events - The Company evaluates events that occurred after the balance sheet date but before the unaudited condensed consolidated interim financial statements are issued. Based upon that evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated interim financial statements.

Reclassifications – Certain prior period balances have been reclassified in order to conform to the current year presentation. These reclassifications have no effect on previously reported results of operation or loss per share.

Note 3.     Revenue Sharing, Note Purchase Agreement and Long-Term Debt

On December 24, 2014, the Company entered into an Amended and Restated Revenue Sharing and Note Purchase Agreement (the “Revenue Sharing Agreement”) with AND34 Funding LLC (“AND34”) (acting as the “Revenue Participants,” the “Note Purchasers,” and the “Collateral Agent”), which was retroactively effective as of February 14, 2014. Under the Revenue Sharing Agreement, the Company granted AND34 a perpetual predetermined share in the rights of the Company’s specified future revenues from patents (“Monetization Revenues”) owned by the Company (the “Patents”) in exchange for $3,500,000, which was fully repaid as of September 30, 2016 and issued certain notes containing the features described in the Revenue Sharing Agreement (the “Notes”), which were repaid in 2016. In 2016, 2017, 2019, 2021 and 2022, the parties executed and amended a rider to the Revenue Sharing Agreement (the “Rider”) pursuant to which Andrea agreed to issue and sell to AND34 additional Notes up to an aggregate amount of $11,500,000 (the “Additional Notes”), or such greater amount as AND34 may agree to in its sole discretion. The Additional Notes and related payment -in-kind (“PIK”) interest have a maturity date of January 20, 2024. The proceeds of the Additional Notes will be used to pay certain expenses related to the Revenue Sharing Agreement and expenses of the Company incurred in pursuing patent monetization. As of December 31, 2021, there was $2,024,422 of Additional Notes principal and $276,770 PIK Interest outstanding. As of September 30, 2022, there was $2,169,422 of Additional Notes principal and $339,132 PIK Interest outstanding.

9

Any Monetization Revenues will first be applied 100% to the payment of accrued and unpaid interest on, and then to repay outstanding principal of, the Additional Notes. After the Additional Notes are paid in full, the Monetization Revenues will be allocated amongst the Revenue Participants and the Company in accordance with certain predetermined percentages (based on aggregate amounts received by the Revenue Participants) ranging from 50% to ultimately 20% to the Revenue Participants. Monetization Revenues is defined in the Revenue Sharing Agreement to include, but is not limited to, amounts that the Company receives from third parties with respect to the Patents, which may include new license revenues, certain product revenue, payments and judgments. Monetization Revenues and associated expenses are included in the Company’s Patent Monetization Segment (See Note 9).

The Revenue Sharing Agreement contains many stipulations between the parties regarding the handling of various matters related to the monetization of the Patents including tax treatment. Following an Event of Default under the Revenue Sharing Agreement, the Note Purchasers and Revenue Participants may proceed to protect and enforce their rights by suit or other appropriate proceeding, either for specific performance or the exercise of any power granted under the Revenue Sharing Agreement or ancillary documents including the Additional Notes.

Note 4.     Long-Term Debt

The unpaid principal amount of the Additional Notes (including any PIK Interest) has an interest rate equal to LIBOR (as defined in the Revenue Sharing Agreement) plus 2% per annum (totaling 4.25% and 3.00% at September 30, 2022 and December 31, 2021, respectively); provided that upon and during the continuance of an Event of Default (as set forth in the Revenue Sharing Agreement), the interest rate will increase an additional 2% per annum. Pursuant to the Second Amendment to the Revenue Sharing Agreement, upon the occurrence of certain benchmark transition events, such LIBOR benchmark may be replaced with an alternative benchmark as described therein. Interest may be paid in cash at the option of the Company and otherwise shall be paid by increasing the principal amount of the Additional Notes by the amount of such interest (“PIK Interest”). The Company may prepay the Additional Notes from time to time in whole or in part, without penalty or premium. During the nine months ended September 30, 2022 and year ended December 31, 2021, $145,000 and $140,000, respectively, of Additional Notes were issued to AND34. As of September 30, 2022, the remaining amount of Additional Notes that could be issued was $3,415,000, subject to certain restrictions and limitations outlined in the Revenue Sharing Agreement. Amounts reported as current maturities of long-term debt reflect amounts expected to be paid in the next twelve months.

On July 13, 2020, the Company entered into the SBA Loan pursuant to which the Company received loan proceeds of $150,000. The SBA Loan was made under, and is subject to, the terms and conditions of, the Economic Injury Disaster Loan Program, which was a program expanded for COVID-19 relief under the CARES Act and is administered by the SBA. The term of the SBA Loan is thirty (30) years with a maturity date of July 13, 2050 and the annual interest rate of the SBA Loan is a fixed rate of 3.75% with required monthly payments of $731 beginning in January 2023. During the nine months ended September 30, 2022 and year ended December 31, 2021, $731 and $2,193, respectively, of interest only payments were made. Under the terms of the CARES Act, the use of loan proceeds for the SBA Loan is limited to alleviating economic injury caused by the COVID-19 pandemic. The Company has used the proceeds of the SBA Loan for such purpose.

Long-term debt

	September 30, 2022			December 31, 2021
Additional Notes	$	2,169,422		$	2,024,422
PIK interest on Additional Notes		339,132			276,770
SBA Loan with accrued interest		157,912			154,451
Total long-term debt		2,666,466			2,455,643
Less: current maturities of long-term debt		(6,579	)		(4,386	)
Long-term debt, net of current maturities	$	2,659,887		$	2,451,257

On both May 8, 2020 and February 5, 2021, the Company entered into a Paycheck Protection Program (“PPP”) Loan, a SBA Note and Loan Agreement with HSBC Bank USA, N.A. pursuant to which the Company received loan proceeds of $142,775 (the “PPP Loan First Draw”) and $142,777 (the “PPP Loan Second Draw” and together with the PPP Loan First Draw, the “PPP Loans”), respectively. While applying for the PPP Loan First Draw, the SBA advanced $8,000 of loan proceeds to the Company on April 30, 2020. Under the terms of the CARES Act, recipients can apply for and receive forgiveness for all or a portion of loans granted under the PPP with such forgiveness determined, subject to limitations, based on the use of loan proceeds for certain permissible purposes such as payroll costs and mortgage interest, rent or utility costs (collectively, “Qualifying Expenses”), and on the maintenance of employee and compensation levels during the eight-week period following the funding. The Company used the proceeds of both the PPP Loan First Draw and the PPP Loan Second Draw for Qualifying Expenses. In January 2021, $142,775 and $866 of accrued interest from the PPP Loan First Draw were forgiven. In April 2021, the initial advance of $8,000 and $87 of accrued interest was also forgiven. In September 2021, $142,777 and accrued interest of $841 from the PPP Loan Second Draw were forgiven.

10

Note 5.     Series C Convertible Preferred Stock

The Series C Convertible Preferred Stock had a stated value of $10,000 plus a $1,671 increase in the stated value, which sum is convertible into Andrea’s common stock at a conversion price of $0.2551. The shares of Series C Convertible Preferred Stock are subject to anti-dilution provisions, which are triggered in the event of certain stock splits, recapitalizations, or other dilutive transactions. In addition, issuances of common stock at a price below the conversion price of $0.2551, or the issuance of warrants, options, rights, or convertible securities which have an exercise price or conversion price less than that conversion price, other than for certain previously outstanding securities and certain “excluded securities” (as defined in Andrea’s certificate of amendment), require the adjustment of the conversion price to that lower price at which shares of common stock have been issued or may be acquired. In the event that Andrea issues securities in the future which have a conversion price or exercise price which varies with the market price and the terms of such variable price are more favorable than the conversion price in the Series C Convertible Preferred Stock, the purchasers may elect to substitute the more favorable variable price when making conversions of the Series C Convertible Preferred Stock.

As of September 30, 2022, there were 11.469249 shares of Series C Convertible Preferred Stock outstanding, which were convertible into 524,736 shares of Andrea’s common stock and had remaining accrued dividends of $19,168.

Note 6.     Series D Convertible Preferred Stock

The Series D Convertible Preferred Stock is convertible into Andrea’s common stock at a conversion price of $0.25 per share. The shares of Series D Convertible Preferred Stock are also subject to anti-dilution provisions, which are triggered in the event of certain stock splits, recapitalizations, or other dilutive transactions. In addition, issuances of common stock at a price below the conversion price then in effect (currently $0.25), or the issuance of warrants, options, rights, or convertible securities which have an exercise price or conversion price less than that conversion price, other than for certain previously outstanding securities and certain “excluded securities” (as defined in Andrea’s certificate of amendment), require the adjustment of the conversion price to that lower price at which shares of common stock have been issued or may be acquired. In the event that Andrea issues securities in the future which have a conversion price or exercise price which varies with the market price and the terms of such variable price are more favorable than the conversion price in the Series D Convertible Preferred Stock, the purchasers may elect to substitute the more favorable variable price when making conversions of the Series D Convertible Preferred Stock. In addition, the Company is required to use its best efforts to secure the inclusion for quotation on the Over the Counter Bulletin Board for the common stock issuable under the Series D Convertible Preferred Stock and to arrange for at least two market makers registered with the Financial Industry Regulatory Authority. In the event that the holder of the Series D Convertible Preferred Stock and related warrants is unable to convert these securities into Andrea Common Stock, the Company shall pay to each such holder a Registration Delay Payment (as such term is defined in its certificate of amendment). This payment is to be paid in cash and is equal to the product of (i) the stated value of such shares of Series D Convertible Preferred Stock multiplied by (ii) the product of (1) .0005 multiplied by (2) the number of days that sales cannot be made pursuant to the Registration Statement (excluding any days that may be considered grace periods as defined by the Registration Rights Agreement).

As of September 30, 2022, there were 907,144 shares of Series D Convertible Preferred Stock outstanding which were convertible into 3,628,576 shares of Andrea’s common stock.

Note 7.     Commitments and Contingencies

Operating Leases

The Company accounts for leases in accordance with Topic 842. The Company’s operating lease portfolio includes corporate offices, information technology (IT) equipment, and automobiles with remaining lease terms of 1 year to 4 years. Operating lease right-of-use (“ROU”) assets are presented within other assets. The current portion of operating lease liabilities are presented within trade accounts payable and other current liabilities, and the non-current portion of operating lease liabilities are presented separately on the accompanying condensed consolidated balance sheet.

Supplemental balance sheet information related to leases was as follows:

	September 30, 2022			December 31, 2021
ROU assets, net	$	124,585		$	156,626
Operating lease liabilities current	$	38,012		$	39,909
Operating lease liabilities payable non-current		91,080			119,886
Total operating lease liabilities	$	129,092		$	159,795
Weighted-average remaining lease term (in months)		39			47
Weighted-average discount rate		3.8	%		3.8	%

11

As of September 30, 2022, maturities of operating lease liabilities were as follows:

2022 (October 1 – December 31)	$	10,352
2023		42,389
2024		43,743
2025		40,344
Total		136,828
Less: interest		(7,736	)
Total operating lease payments	$	129,092

Employee Related Agreements

In August 2014, the Company entered into an employment agreement with Mr. Andrea, which was subsequently amended several times, most recently on July 31, 2022. The effective date of the original employment agreement was August 1, 2014 and it will expire on January 31, 2023, subject to renewal as approved by the Compensation Committee of the Board of Directors. Pursuant to his amended employment agreement, Mr. Andrea will receive an annual base salary of $216,000. The employment agreement provides for quarterly bonuses equal to 5% of the Company’s pre-bonus net after tax quarterly earnings for a total quarterly bonus amount not to exceed $12,500; and annual bonuses equal to 9% of the Company’s annual pre-bonus net after tax earnings in excess of $300,000 up to $3,000,000, and 3% of the Company’s annual pre-bonus adjusted net after tax earnings in excess of $3,000,000. Adjustments to net after tax earnings shall be made to remove the impact of change in recognition of accumulated deferred tax asset value and any income recognized from forgiveness of debt or tax credits received relating to the CARES Act. All bonuses shall be payable as soon as the Company’s cash flow permits. All bonus determinations or any additional bonus in excess of the above will be made in the sole discretion of the Compensation Committee. Under certain circumstances, Mr. Andrea is entitled to a change in control payment equal to twelve months of Mr. Andrea’s most recent base salary plus a pro-rated portion of Mr. Andrea's most recent annual and four quarterly bonuses paid immediately preceding the change of control, continuation of health and medical benefits for twelve months and immediate vesting of all stock options in the event of a change in control during the term of his agreement and subsequent termination of his employment within twelve months following the change of control. In the event of his termination without cause or resignation with the Company’s consent, Mr. Andrea is entitled to a severance payment equal to two months of his base salary, plus the two months pro-rated portion of his most recent annual and quarterly bonuses, payment of $12,500 (the un-paid bonus for the quarter ended September 30, 2017) and a continuation of health insurance coverage for Mr. Andrea and his dependents for 6 months. At September 30, 2022, the future minimum cash commitments under this agreement aggregate $72,000.

On November 11, 2008, the Company entered into an amended and restated change in control agreement with Corisa L. Guiffre, Vice President, Chief Financial Officer and Assistant Corporate Secretary of the Company. The change in control agreement provides Ms. Guiffre with a severance benefit upon termination in connection with a change in control (as defined in the agreement). If Ms. Guiffre is terminated following a change in control, the Company will pay Ms. Guiffre a sum equal to three times Ms. Guiffre’s average annual compensation for the five preceding taxable years. All restrictions on any restricted stock will lapse immediately and incentive stock options and stock appreciation rights, if any, will become immediately exercisable in the event of a change in control of the Company. Additionally, life, medical, dental and disability coverage and payments will be continued for 36 full calendar months following the date of termination.

Legal Proceedings

In September 2016, the Company filed a complaint with the United States District Court for the Eastern District of New York, alleging patent infringement against Apple Inc. (“Apple”) and requesting monetary and injunctive relief (the “New York Litigation”). The New York Litigation was stayed pending final disposition of a parallel case that the Company filed against Apple with the United States International Trade Commission (“ITC”). The ITC’s final decision finding that Apple did not violate the ITC’s statute was issued on March 22, 2018. Apple informed the New York judge of this final decision on May 30, 2018. The ITC’s final decision does not affect Andrea’s right to continue prosecuting the New York Litigation.

In January 2017, Apple filed four (4) petitions for inter partes review (“IPR”) of the Company’s patents asserted in the New York Litigation with the United States Patent and Trademark Office (“PTO”). The Company filed its Patent Owner’s Preliminary Response in two of these IPR proceedings on May 1, 2017. The PTO instituted the four IPR proceedings requested by Apple on July 24, 2017. The Company filed its Patent Owner’s Response in two of these IPR proceedings on November 7, 2017. Oral argument in these two IPR proceedings occurred on April 25, 2018. On July 12, 2018, the PTO issued its final written decisions in those two IPR proceedings, ruling that claims 6-9 of the Company’s U.S. Patent No. 6,363,345 remain valid and enforceable after the PTO’s review. On September 13, 2018, Apple filed its Notice of Appeal of that ruling to the United States Court of Appeals for the Federal Circuit (the “Federal Circuit”). Apple filed its Appeal Brief with the Federal Circuit on January 31, 2019. The Company filed its Response to Apple’s Appeal Brief on March 12, 2019. The Federal Circuit held an oral argument on October 1, 2019. On February 7, 2020, the Federal Circuit issued its decisions on Apple’s appeals. The Federal Circuit affirmed the PTO’s findings in one of the ongoing IPRs. In the other ongoing IPR, the Federal Circuit partly affirmed the PTO’s findings, but also partly vacated the PTO’s findings, and remanded the case back to the PTO for further proceedings. On remand of the ongoing IPR, on October 28, 2020, the PTO found that claims 6-9 of the Company’s U.S. Patent No. 6,363,345 are invalid. The Company has appealed this decision to the Federal Circuit. The Company filed its Appeal Brief with the Federal Circuit on February 26, 2021. Apple filed its Response to the Company’s Appeal Brief on May 7, 2021. The Company filed its Reply to Apple’s Response to the Company’s Appeal Brief on September 11, 2021. Oral argument before the Federal Circuit occurred on December 8, 2021. On April 22, 2022, the Federal Circuit issued its decision on the Company’s appeal, which partially affirmed the PTO’s findings, but also partially vacated the PTO’s findings, and remanded the case back to the PTO for further proceedings. The parties are now awaiting the PTO’s further decision.

12

The New York Litigation is stayed pending the final outcome of Apple’s IPR proceedings against the Company’s U.S. Patent No. 6,363,345.

Andrea intends to vigorously prosecute the New York Litigation and the ongoing IPR proceedings.

Note 8.     Stock Plans and Stock Based Compensation

In August 2019, the Board adopted the Andrea Electronics Corporation 2019 Equity Compensation Plan (“2019 Plan”), which was subsequently approved by the shareholders on October 24, 2019. The 2019 Plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 10,000,000 shares of Andrea’s common stock to be acquired by the holders of those awards. Awards can be granted to key employees, officers, directors and consultants. No awards have been granted under the 2019 Plan.

In October 2006, the Board adopted the Andrea Electronics Corporation 2006 Equity Compensation Plan (“2006 Plan”), which was subsequently approved by the shareholders. The 2006 Plan, as amended, authorized the granting of awards, the exercise of which would allow up to an aggregate of 18,000,000 shares of Andrea’s Common Stock to be acquired by the holders of those awards. Awards could be granted to key employees, officers, directors and consultants. As the 2006 Plan has expired, no further awards will be granted under the 2006 Plan.

Option activity during the nine months ended September 30, 2022 is summarized as follows:

	Options Outstanding								Options Exercisable
	Options Outstanding		Weighted Average Exercise Price		Weighted Average Fair Value		Weighted Average Remaining Contractual Life (in years)		Options Exercisable		Weighted Average Exercise Price		Weighted Average Fair Value		Weighted Average Remaining Contractual Life (in years)
At January 1, 2022		6,301,500	$	0.06	$	0.06		3.98		6,301,500	$	0.06	$	0.06		3.98
At September 30, 2022		6,301,500	$	0.06	$	0.06		3.23		6,301,500	$	0.06	$	0.06		3.23

During the three and nine months ended September 30, 2022, no options were granted, vested, exercised, canceled or forfeited. Based on the September 30, 2022 fair market value of the Company’s common stock of $0.04 per share, there is no aggregate intrinsic value for the 6,301,500 options outstanding and exercisable.

There was no compensation expense recognized related to stock option awards for the three or nine months ended September 30, 2022 or 2021. As of September 30, 2022, there were no unvested shares or unrecognized compensation cost related to share-based compensation arrangements granted under the 2006 or 2019 Plans.

Note 9.     Segment Information

Andrea follows the provisions of ASC 280 “Segment Reporting.” Reportable operating segments are determined based on Andrea’s management approach. The management approach, as defined by ASC 280, is based on the way that the chief operating decision-maker organizes the segments within an enterprise for making operating decisions and assessing performance. While Andrea’s results of operations are primarily reviewed on a consolidated basis, the chief operating decision-maker also manages the enterprise in two segments: (i) Patent Monetization and (ii) Andrea DSP Microphone and Audio Software Products. Patent Monetization includes Monetization Revenues (as defined in our Amended and Restated Revenue Sharing Agreement). Andrea DSP Microphone and Audio Software Products primarily include products based on the use of some, or all, of the following technologies: Andrea Digital Super Directional Array microphone technology (“DSDA”), Andrea Direction Finding and Tracking Array microphone technology (“DFTA”), Andrea PureAudio noise filtering technology, and Andrea EchoStop, an advanced acoustic echo cancellation technology.

13

The following represents selected unaudited condensed consolidated interim financial information for Andrea’s segments for the three and nine month periods ended September 30, 2022 and 2021 and the fiscal year ended December 31, 2021.

2022 Three Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products		2022 Three Month Segment Data
Net product revenues	$	-		$	606,684	$	606,684
License revenues		42			782		824
Operating (loss) income		(70,360	)		83,123		12,763
Depreciation and amortization		4,491			7,992		12,483
Assets		144,450			890,432		1,034,882
Total long lived assets		83,907			252,908		336,815
Payments for patents and trademarks		68			68		136

2021 Three Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products			2021 Three Month Segment Data
Net product revenues	$	-		$	437,287		$	437,287
License revenues		93			11,050			11,143
Operating loss		(83,505	)		(29,243	)		(112,748	)
Depreciation and amortization		3,834			5,715			9,549
Purchases of property and equipment		-			8,495			8,495

December 31, 2021 Year End Segment Data	Patent Monetization		Andrea DSP Microphone and Audio Software Products		2021 Year End Segment Data
Assets	$	188,717	$	949,727	$	1,138,444
Total long lived assets		97,100		298,487		395,587

2022 Nine Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products		2022 Nine Month Segment Data
Net product revenues	$	-		$	1,701,239	$	1,701,239
License revenues		140			8,852		8,992
Operating (loss) income		(197,375	)		126,496		(70,879	)
Depreciation and amortization		13,531			23,679		37,210
Purchases of property and equipment		-			9,803		9,803
Payments for patents and trademarks		338			338		676

2021 Nine Month Segment Data	Patent Monetization			Andrea DSP Microphone and Audio Software Products			2021 Nine Month Segment Data
Net product revenues	$	-		$	1,244,390		$	1,244,390
Service related revenues		-			3,840			3,840
License revenues		250			17,029			17,279
Operating loss		(249,948	)		(140,236	)		(390,184	)
Depreciation and amortization		11,392			16,454			27,846
Purchases of property and equipment		-			14,006			14,006
Payments for patents and trademarks		1,305			1,304			2,609

14

Management assesses non-operating income statement data on a consolidated basis only. International revenues are based on the country in which the end-user is located. For the three month periods ended September 30, 2022 and 2021, total revenues by geographic area were as follows:

Geographic Data	September 30, 2022		September 30, 2021
Total revenues:
United States	$	437,035	$	357,471
Foreign(1)		170,473		90,959
	$	607,508	$	448,430

(1) Net revenues to Germany and India represented approximately 11% and 12%, respectively, of total net revenues for the three months ended September 30, 2022. Net revenues to India represented approximately 11% of total net revenues for the three months ended September 30, 2021.

For the nine-month periods ended September 30, 2022 and 2021, total revenues by geographic area were as follows:

Geographic Data	September 30, 2022		September 30, 2021
Total revenues:
United States	$	1,279,324	$	892,177
Foreign(1)		430,907		373,332
	$	1,710,231	$	1,265,509

(1) Net revenues to any one foreign country did not exceed 10% of total net revenues for the nine months ended September 30, 2022. Net revenues to India represented approximately 13% of total net revenues for the nine months ended September 30, 2021.

As of September 30, 2022 and December 31, 2021, accounts receivable by geographic area were as follows:

Geographic Data	September 30, 2022		December 31, 2021
Accounts receivable:
United States	$	114,807	$	134,695
Foreign		193,211		101,643
	$	308,018	$	236,338

ITEM 2.         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We design, develop and manufacture state-of-the-art digital microphone products and noise reduction software that facilitate natural language and human/machine interfaces. Our technologies eliminate unwanted background noise to enable the optimum performance of various speech-based and audio applications. We are incorporated under the laws of the State of New York and have been engaged in the electronic communications industry since 1934. Our patented and patent-pending digital noise canceling technologies enable a speaker to be at a distance from the microphone (we refer to this capability as “far-field” microphone use), and free the speaker from having to use a close talking microphone. We believe that the strength of our intellectual property rights are important to the success of our business. We utilize patent and trade secret protection, confidentiality agreements with customers and partners, disclosure and invention assignment agreements with employees and consultants and other contractual provisions to protect our intellectual property and other proprietary information. As part of our Patent Monetization efforts, we license specific, custom designs to our customers, charging royalties at a fixed amount per product or a percentage of sales, and we intend to vigorously defend and monetize our intellectual property through licensing arrangements and, where necessary, enforcement actions against those entities using our patented solutions in their products.

15

Our Critical Accounting Policies

Our unaudited condensed consolidated interim financial statements and the notes to our unaudited condensed consolidated interim financial statements contain information that is pertinent to management's discussion and analysis. The preparation of unaudited condensed consolidated interim financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. On a continual basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results may vary from these estimates and assumptions under different and/or future circumstances. Our significant accounting policies are described in Note 2 of the notes to the audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021. A discussion of our critical accounting policies and estimates are also included in Note 2. Summary of Significant Accounting Policies in notes to condensed consolidated interim financial statements are included elsewhere in this report. Management has discussed the development and selection of these policies with the Audit Committee of the Company’s Board of Directors, and the Audit Committee of the Board of Directors has reviewed the Company’s disclosures of these policies. There have been no material changes to the critical accounting policies or estimates to be disclosed in this Quarterly Report since being reported in the Management’s Discussion and Analysis section of the Annual Report on Form 10-K for the year ended December 31, 2021.

Cautionary Statement Regarding Forward-Looking Statements

This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to:

• our assumptions, estimates and beliefs regarding the possible effects of general economic conditions (including periods of inflation), public health (including the continuing impact of COVID-19), delays and interruptions in the supply chain and consumer demand, and the Company’s results of operations, liquidity, capital resources and general performance in the future;

• our ability to obtain financing, and the limitations in the Revenue Sharing Agreement;

• our limited cash and our history of losses;

• our ability to achieve profitability;

• our ability to continue as a going concern;

• whether we obtain market acceptance and effectively commercialize our products;

• the adequacy of protections afforded to us by the patents that we own and the cost of maintaining, enforcing and deeding our patents;

• receiving an unfavorable ruling in our current litigation proceedings, which may adversely affect our business, results of operations and financial condition;

• changes in economic, competitive, governmental, technological and other factors that may affect our business (including component costs) and prospects;

• our success at managing the risks involved in the foregoing items; and

• other factors discussed in this report and our other filings with the SEC.

Additional factors are discussed under “Risk Factors” and in Part I, “Item 1A – Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and under Part II, “Item 1A — Risk Factors” in the Company’s quarterly reports on Form 10-Q. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

16

Results Of Operations

Three and Nine Months ended September 30, 2022 compared to the Three and Nine Months ended September 30, 2021

Total Revenues

	For the Three Months Ended September 30,				%			For the Nine Months Ended September 30,				%
	2022		2021		Change			2022		2021		Change
Patent Monetization revenues
License revenues	$	42	$	93		(55	)	$	140	$	250		(44	)
Total Patent Monetization revenues		42		93		(55	)		140		250		(44	)
Andrea DSP Microphone and Audio Software Products revenues
Revenue from automotive array microphone products		163,442		106,904		53			309,369		253,897		22		(a)
Revenue from OEM array microphone products		386,436		250,965		54			1,175,551		788,573		49		(b)
Revenue from customized digital products		38,674		42,006		(8	)		98,354		146,789		(33	)	(c)
All other Andrea DSP Microphone and Audio Software Products revenues		18,132		37,412		(52	)		117,965		55,131		114		(d)
License and service related revenues		782		11,050		(93	)		8,852		20,869		(58	)
Total Andrea DSP Microphone and Audio Software Products revenues		607,466		448,337		36			1,710,091		1,265,259		35
Total revenues	$	607,508	$	448,430		36		$	1,710,231	$	1,265,509		35

(a) The approximate $57,000 and $55,000 increases in revenues from automotive array microphone products for the three and nine months ended September 30, 2022, respectively, as compared to the same periods in 2021, is the result of the timing of sales to integrators of public safety and mass transit vehicle solutions.

(b) The approximate $135,000 and $387,000 increases in revenues from OEM array microphone products for the three and nine months ended September 30, 2022, respectively, as compared to the same period in 2021, is primarily the result of increased sales to existing customers as well as new customers that are integrating our commercial product audio solutions.

(c) The decreases of approximately $3,000 and $48,000 in customized digital products revenue for the three and nine months ended September 30, 2022, respectively, as compared to the same period in 2021, are related to the timing of purchases from an OEM customer for a customized digital product.

(d) The decrease of approximately $19,000 in revenues of all other Andrea DSP Microphone and Audio Software Products for the three months ended September 30, 2022, as compared to the same period in 2021, is the result of timing in revenues of USB products. The increase of approximately $63,000 in revenues of all other Andrea DSP Microphone and Audio Software Products for the nine months ended September 30, 2022, as compared to the same period in 2021, is the result of increased revenues of USB products coupled with increased revenues of speaker and amplifier kits, a new addition to our overall audio solutions.

Cost of Product Revenues

Cost of product revenues as a percentage of total revenues for the three months ended September 30, 2022, and 2021 were 31% and 27%, respectively. Cost of product revenues as a percentage of total revenues for the nine months ended September 30, 2022, and 2021 were 30% and 26%, respectively. There was no cost of product revenues associated with the Patent Monetization revenues of $42 and $140 for the three and nine months ended September 30, 2022, respectively, nor the cost of product revenues associated with the Patent Monetization revenues of $93 and $250, for the three and nine months ended September 30, 2021, respectively. The increases in the cost of product revenues as a percentage of total revenues are primarily the result of the increased component costs because of supply chain issues as well as the product mix described in “Total Revenues” above.

17

Patent Monetization Expenses

Patent monetization expenses for the three months ended September 30, 2022, increased 2% to $39,166 from $38,400 for the three months ended September 30, 2021. Patent monetization expenses for the nine months ended September 30, 2022, increased 3% to $119,304 from $115,924 for the nine months ended September 30, 2021. These expenses are a result of our continuing efforts to pursue patent monetization as disclosed under Part II, Item 1 Legal Proceedings. The increases in Patent Monetization expenses for the three and nine months ended September 30, 2022 is mainly attributable to the timing of legal services incurred to pursue patent monetization.

Research and Development Expenses

Research and development expenses for the three months ended September 30, 2022, decreased 27% to $104,800 from $143,715 for the three months ended September 30, 2021. Research and development expenses for the nine months ended September 30, 2022, decreased 19% to $346,633 from $428,095 for the nine months ended September 30, 2021. These expenses primarily relate to costs associated with the development of new products. For the three months ended September 30, 2022, the decrease in research and development expenses reflects a 17% increase in our Patent Monetization efforts to $4,491, or 4% of total research and development expenses, and a 28% decrease in our Andrea DSP Microphone and Audio Software Technology efforts to $100,309 or 96% of total research and development expenses. For the nine months ended September 30, 2022, the decrease in research and development expenses reflects a 19% increase in our Patent Monetization efforts to $13,531, or 4% of total research and development expenses, and a 20% decrease in our Andrea DSP Microphone and Audio Software Technology efforts to $333,102, or 96% of total research and development expenses. The increases in our Patent Monetization efforts represent intangible asset amortization expense while the decreases in our Andrea DSP Microphone and Audio Software Technology efforts reflect decreases in compensation expenses related to projects completed in 2021. All of our research efforts primarily focused on the pursuit of commercializing a natural language-driven human/machine interface by developing optimal far-field microphone solutions for various voice-driven interfaces, incorporating Andrea’s digital super directional array microphone technology, and certain other related technologies such as noise suppression and stereo acoustic echo cancellation. We believe that continued research and development spending should benefit Andrea in the future.

General, Administrative and Selling Expenses

General, administrative and selling expenses increased approximately 1% to $262,761 for the three months ended September 30, 2022, from $260,062 for the three months ended September 30, 2021. For the three months ended September 30, 2022, general, administrative and selling expenses related to our Patent Monetization efforts were $26,745, or 10% of the total general, administrative and selling expenses, and general, administrative and selling expenses related to our Andrea DSP Microphone and Audio Software Technology were $236,016, or 90% of total general, administrative and selling expenses. General, administrative and selling expenses increased approximately 3% to $805,647 for the nine months ended September 30, 2022, from $784,895 for the nine months ended September 30, 2021. For the nine months ended September 30, 2022, general, administrative and selling expenses related to our Patent Monetization efforts were $64,680, or 8% of the total general, administrative and selling expenses, and general, administrative and selling expenses related to our Andrea DSP Microphone and Audio Software Technology were $740,967, or 92% of total general, administrative and selling expenses. These small increases relate to changes in regular operating expenses.

Income from Employee Retention Tax Credits

Income from Employee Retention Tax Credits for the nine months ended September 30, 2022, was $140,137. There was no Income from Employee Retention Tax Credits for the nine months ended September 30, 2021. The income from Employee Retention Tax Credits is the result of the recognition of refundable payroll tax credits established by the CARES Act to help businesses retain employees.

Interest expense, net

Interest expense, net for the three months ended September 30, 2022, was $28,037 compared to $18,541 for the three months ended September 30, 2021. Interest expense, net for the nine months ended September 30, 2022, was $66,534 compared to $54,682 for the nine months ended September 30, 2021. The increases in this line item were attributable to increases in interest expense due to a higher amount of debt outstanding and higher overall interest rate.

18

Provision for Income Taxes

There was no income tax provision for the three months ended September 30, 2022 or 2021. The income tax provision for the nine months ended September 30, 2022, was $1,268 compared to $585 for the nine months ended September 30, 2021. The provision for the nine months ended September 30, 2022 and 2021 is a result of certain licensing revenues that are subject to withholding of income tax as mandated by the foreign jurisdiction in which the revenues are earned.

Net (loss) income

Net loss for the three months ended September 30, 2022, was $15,274 compared to a net income of $12,329 for the three months ended September 30, 2021. Net income for the nine months ended September 30, 2022, was $1,456 compared to a net loss of $150,105 for the nine months ended September 30, 2021. The results for the three and nine months ended September 30, 2022 and 2021 principally reflects the factors described above.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Liquidity And Capital Resources

At September 30, 2022, we had cash of $145,444 compared with $148,349 at December 31, 2021. The decrease in our cash balance at September 30, 2022, was primarily the result of cash used in operating activities as further described below.

Our working capital balance at September 30, 2022, was $254,992 compared to working capital of $14,940 at December 31, 2021. The increase in working capital reflects a decrease in total current assets of $44,790 and a decrease in total current liabilities of $284,842. The decrease in total current assets reflects a decrease in cash of $2,905, an increase in accounts receivable of $71,680, a decrease in inventories of $49,730, and a decrease in prepaid expenses and other current assets of $63,835. The decrease in total current liabilities reflects a decrease in trade accounts payable and other current liabilities of $287,035 offset in part by an increase in current portion of long term debt of $2,193.

The decrease in cash of $2,905 reflects $137,426 of net cash used in operating activities, $10,479 of net cash used in investing activities and $145,000 of net cash provided by financing activities.

The cash used in operating activities of $137,426 excluding non-cash charges for the nine months ended September 30, 2022, was attributable to a $72,948 increase in accounts receivable, a $58,775 decrease in inventories, a $63,835 decrease in prepaid expenses and other current assets and a $315,841 decrease in trade accounts payable and other current liabilities and operating lease liabilities payable. The changes in accounts receivable, inventories, prepaid expenses and other current assets and trade accounts payable and other current liabilities and operating lease liabilities payable primarily reflect differences in the timing related to both the payments for and the acquisition of inventory as well as for other services in connection with ongoing efforts related to Andrea’s various product lines including continuing efforts to pursue patent monetization.

The cash used in investing activities of $10,479 reflects an increase in patents and trademarks of $676 and purchases of property and equipment of $9,803. The increase in patents and trademarks reflects capital expenditures associated with our intellectual property. The increase in property and equipment is associated with the purchases of computer and test equipment.

The cash provided by financing activities of $145,000 reflects the proceeds from long-term notes.

We plan to improve our cash flows by aggressively pursuing monetization of our patents related to our Andrea DSP Microphone Audio Software, increasing the sales of our Andrea DSP Microphone Audio Software Products through the introduction of new products as well as our increased sales and marketing efforts. As of November 8, 2022, Andrea had approximately $130,000 of cash deposits. For discussion regarding management’s evaluation of our ability to meet our obligations as they come due in coming months, see the section titled “Liquidity” in Note 1, Basis of Presentation, of the notes to unaudited condensed consolidated interim financial statements. We cannot provide assurances that demand will continue for any of our products, including future products related to our Andrea DSP Microphone and Audio Software technologies, or, that if such demand does exist, that we will be able to obtain the necessary working capital to increase production and provide marketing resources to meet such demand on favorable terms, or at all.

19

ITEM 3.         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.         CONTROLS AND PROCEDURES

Andrea’s management, including its principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, Andrea’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that it files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to Andrea’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that all control issues and instances of fraud, if any, within a company have been detected. Andrea’s disclosure controls and procedures are designed to provide reasonable assurance of achieving its objectives.

There have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting during the period covered by this Quarterly Report.

PART II         OTHER INFORMATION

ITEM 1.         LEGAL PROCEEDINGS

The “Legal Proceedings” section of Note 7. “Commitments and Contingencies” to the notes to unaudited condensed consolidated interim financial statements in Part I, Item 1 of this report is incorporated herein by reference.

ITEM 1A.      RISK FACTORS

Risk Factors

Our business may be adversely affected by interruptions in the global supply chain.

The global economy, including the impact from the COVID-19 pandemic (and new variants of COVID-19), continues to evolve and be impacted by disruptions and delays in the supply chain. In 2021 and 2022, we experienced an increase in component costs due to supply chain issues related to COVID-19 as well as general economic conditions and global issues such as the conflict between Russia and the Ukraine, which may continue into the future with additional ramifications upon our business. In particular, there has been an increased demand for electronic components as a result of the COVID-19 pandemic and other international events, which has and may continue to result in component shortages and increased costs, including longer lead times to procure components.

The extent to which the global economy and supply chain may further affect the Company’s business, financial condition and results of operations will depend on future developments, which are uncertain and cannot be fully predicted at this time, such as the continuing duration of COVID-19 and supply chain disruptions. Future developments in these and other areas present material uncertainty and risk with respect to the Company’s business, financial condition and results of operations.

Our business may be adversely affected if there is a default on the SBA Loan.

The Company entered into the SBA Loan pursuant to which the Company received loan proceeds of $150,000. The SBA Loan was made under, and is subject to the terms and conditions of, the Economic Injury Disaster Loan Program, which was a program expanded for COVID-19 relief under the CARES Act and is administered by the SBA. The term of the SBA Loan is thirty (30) years with a maturity date of July 13, 2050 and the annual interest rate of the SBA Loan is a fixed rate of 3.75%.

Under the terms of the CARES Act, the use of loan proceeds for the SBA Loan is limited to alleviating economic injury caused by the COVID-19 pandemic. The Company used the proceeds of the SBA Loan for such purpose.

20

The Company depends on component and product manufacturing and logistical services provided by third parties, many of whom are located outside of the United States.

Substantially all of the Company’s components and products are manufactured in whole or in part by a few third-party manufacturers. Many of these manufacturers are located outside of the United States. The Company has also outsourced much of its transportation and logistics management. While these arrangements may lower operating costs, they also reduce the Company’s direct control over production and distribution. It is uncertain what effect such diminished control will have on the quality or quantity of products or the Company’s flexibility to respond to changing conditions. If manufacturing or logistics in these locations is disrupted for any reason, including but not limited to, natural disasters, information technology system failures, military actions (such as the conflict between Russia and Ukraine) or economic (including supply chain issues), business, labor, environmental, public health (such as the COVID-19 pandemic), or political issues, the Company’s consolidated financial condition and operating results could be materially adversely affected.

Our operating results are subject to significant fluctuation, period-to-period comparisons of our operating results may not necessarily be meaningful and you should not rely on them as indications of our future performance.

Our results of operations have historically been and are subject to continued substantial annual and quarterly fluctuations. The causes of these fluctuations include, among other things:

–         the volume of sales of our products under our collaborative marketing arrangements;

–         the cost of development of our products;

–         the mix of products we sell;

–         the mix of distribution channels we use;

–         the timing of our new product releases and those of our competitors;

–         fluctuations in the computer and communications hardware and software marketplace; and

–         general economic conditions.

We cannot assure that the level of revenues and gross profit, if any, that we achieve in any particular fiscal period will not be significantly lower than in other fiscal periods. Our total revenues for the three months ended September 30, 2022 were $607,508 compared to $448,430 for the three months ended September 30, 2021. Net loss for the three months ended September 30, 2022 was $15,274, or $0.00 loss per share on a basic and diluted basis, compared to a net income of $12,329, or $0.00 income per share on a basic and diluted basis for the three months ended September 30, 2021. Our total revenues for the nine months ended September 30, 2022 were $1,710,231 compared to $1,265,509 for the nine months ended September 30, 2021. Net income for the nine months ended September 30, 2022 was $1,456, or $0.00 income per share on a basic and diluted basis, compared to a net loss of $150,105, or $0.00 loss per share on a basic and diluted basis for the nine months ended September 30, 2021. We continue to explore opportunities to grow sales in other business areas and vigorously defend and monetize our intellectual property. However, we cannot predict whether such opportunities and defense of our intellectual property will be successful.

Shares Eligible For Future Sale May Have An Adverse Effect On Market Price and Andrea Shareholders May Experience Substantial Dilution.

Sales of a substantial number of shares of our common stock in the public market could have the effect of depressing the prevailing market price of our common stock. Of the 200,000,000 shares of common stock presently authorized, 68,104,957 were outstanding as of November 8, 2022. The number of shares outstanding does not include an aggregate of 20,454,812 shares of common stock that are issuable. This number of issuable common shares is equal to approximately 30% of the 68,104,957 outstanding shares. These issuable common shares are comprised of: (a) 6,301,500 shares of our common stock reserved for issuance upon exercise of outstanding awards granted under our 2006 Stock Plan; (b) 10,000,000 shares reserved for future grants under our 2019 Plan; (c) 524,736 shares of common stock that are issuable upon conversion of the Series C Preferred Stock; and (d) 3,628,576 shares of common stock issuable upon conversion of the Series D Preferred Stock.

In addition to the risk factors set forth above and the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A – Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and quarterly reports on Form 10-Q, which could materially affect our business, financial condition or future results. The risks described in this report and in our Annual Report on Form 10-K and other quarterly reports on Form 10-Q are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

21

ITEM 2.         UNREGISTERED SALES OF EQUITY SECURITY AND USE OF PROCEEDS

None.

ITEM 3.         DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.         MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.         OTHER INFORMATION

None

.ITEM 6.         EXHIBITS

a) Exhibits

Exhibit 31.1 –	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
Exhibit 31.2 –	Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
Exhibit 32.0 –	Section 1350 Certifications
Exhibit 101.0 –	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statement of Shareholders’ Deficit; (iv) the Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Condensed Consolidated Financial Statements.
Exhibit 104 –	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

22

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

/s/    DOUGLAS J. ANDREA	Chairman of the Board, President, Chief	November 14, 2022
Douglas J. Andrea	Executive Officer and Corporate Secretary
/s/    CORISA L. GUIFFRE	Vice President, Chief Financial Officer and	November 14, 2022
Corisa L. Guiffre	Assistant Corporate Secretary

23