XML 70 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Omnicare Acquisition (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 4 Months Ended 12 Months Ended
Aug. 18, 2015
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 31, 2015
Fair Values of Assets Acquired and Liabilities Assumed:                            
Goodwill   $ 38,451       $ 38,249       $ 38,106 $ 38,451 $ 38,249 $ 38,106  
Goodwill                     385 126    
Net revenues   48,385 $ 46,181 $ 45,685 $ 44,514 45,971 $ 44,615 $ 43,725 $ 43,215   184,765 177,526 153,290  
Net income                     6,623 5,319 5,239  
Retail/LTC Segment                            
Fair Values of Assets Acquired and Liabilities Assumed:                            
Goodwill   16,632       16,612       16,421 16,632 16,612 16,421  
Goodwill                     203 126    
Pharmacy Services Segment                            
Fair Values of Assets Acquired and Liabilities Assumed:                            
Goodwill   $ 21,819       $ 21,637       21,685 21,819 $ 21,637 21,685  
Goodwill                     $ 182      
Omnicare, Inc.                            
Business Acquisition                            
Percentage of voting interests acquired 100.00%                         73.00%
Business acquisition, share price (in dollars per share) $ 98                          
Consideration transferred $ 9,600                          
Consideration transferred, liabilities incurred 3,100                          
Fair Values of Assets Acquired and Liabilities Assumed:                            
Current assets (including cash of $298) 1,657                          
Cash 298                          
Property and equipment 313                          
Goodwill 9,139                          
Intangible assets 3,962                          
Other noncurrent assets 63                          
Current liabilities (773)                          
Long-term debt (3,110)                          
Deferred income tax liabilities (1,498)                          
Other noncurrent liabilities (69)                          
Redeemable noncontrolling interest (39)                          
Total consideration 9,645                          
Goodwill, expected tax deductible $ 400                          
Weighted average useful life (in years) 18 years 9 months 18 days                          
Acquisition related costs                         70  
Net revenues                   2,600        
Net income                   $ 61        
Business Acquisition, Pro Forma Information:                            
Total revenues                         156,798  
Income from continuing operations                         $ 5,277  
Basic earnings per share from continuing operations (in dollars per share)                         $ 4.70  
Diluted earnings per share from continuing operations (in dollars per share)                         $ 4.66  
Restructuring costs                         $ 135  
Omnicare, Inc. | Retail/LTC Segment                            
Fair Values of Assets Acquired and Liabilities Assumed:                            
Goodwill $ 8,700                          
Omnicare, Inc. | Pharmacy Services Segment                            
Fair Values of Assets Acquired and Liabilities Assumed:                            
Goodwill 400                          
Omnicare, Inc. | Customer Relationships                            
Fair Values of Assets Acquired and Liabilities Assumed:                            
Intangible assets $ 3,900                          
Weighted average useful life (in years) 19 years 1 month 6 days                          
Omnicare, Inc. | Trade Names                            
Fair Values of Assets Acquired and Liabilities Assumed:                            
Intangible assets $ 74                          
Weighted average useful life (in years) 2 years 10 months 24 days