XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Pension Plans and Other Postretirement Benefits  
Schedule of Changes in Projected Benefit Obligation

The following tables outline the change in benefit obligations and plan assets over the comparable periods:

 

 

 

 

 

 

 

In millions

    

2017

    

2016

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

844

 

$

844

Interest cost

 

 

20

 

 

27

Actuarial loss (gain)

 

 

(31)

 

 

13

Benefit payments

 

 

(35)

 

 

(37)

Settlements

 

 

(667)

 

 

(3)

Benefit obligation at end of year

 

$

131

 

$

844

 

Schedule of Changes in Fair Value of Plan Assets

 

 

 

 

 

 

 

In millions

    

2017

    

2016

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of the year

 

$

624

 

$

613

Actual return on plan assets

 

 

32

 

 

26

Employer contributions

 

 

46

 

 

25

Benefit payments

 

 

(35)

 

 

(37)

Settlements

 

 

(667)

 

 

(3)

Fair value of plan assets at the end of the year

 

 

 —

 

 

624

 

 

 

 

 

 

 

Funded status

 

$

(131)

 

$

(220)

 

Schedule of Net Benefit Costs

The components of net periodic benefit costs for the years ended December 31 are shown below:

 

 

 

 

 

 

 

 

 

 

In millions

    

2017

    

2016

    

2015

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Interest cost

 

$

20

 

$

27

 

$

31

Expected return on plan assets

 

 

(20)

 

 

(32)

 

 

(33)

Amortization of net loss

 

 

21

 

 

32

 

 

21

Settlement losses

 

 

187

 

 

 

 

 —

Net periodic pension cost

 

$

208

 

$

27

 

$

19

 

Schedule of Allocation of Plan Assets

The following tables show the fair value allocation of plan assets by asset category as of December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at December 31, 2016

 

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and money market funds

 

$

 8

 

$

 

$

 

$

 8

Fixed income funds

 

 

 3

 

 

580

 

 

 

 

583

Equity mutual funds

 

 

33

 

 

 

 

 

 

33

Total assets at fair value

 

$

44

 

$

580

 

$

 —

 

$

624

 

Schedule of Expected Benefit Payments

The Company estimates the following future benefit payments which are calculated using the same actuarial assumptions used to measure the benefit obligation as of December 31, 2017:

 

 

 

 

In millions

    

 

 

2018

 

$

21

2019

 

 

14

2020

 

 

12

2021

 

 

23

2022

 

 

 8

Thereafter

 

 

31