XML 42 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Other Intangibles  
Goodwill by Segment

Below is a summary of the changes in the carrying amount of goodwill by segment for the years ended December 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

Pharmacy

 

 

 

 

 

 

In millions

    

Services

    

Retail/LTC

    

Total

Balance, December 31, 2015

 

$

21,685

 

$

16,421

 

$

38,106

Acquisitions

 

 

 —

 

 

126

 

 

126

Foreign currency translation adjustments

 

 

 —

 

 

17

 

 

17

Other (1)

 

 

(48)

 

 

48

 

 

 —

Balance, December 31, 2016

 

 

21,637

 

 

16,612

 

 

38,249

Acquisitions

 

 

182

 

 

203

 

 

385

Foreign currency translation adjustments

 

 

 —

 

 

(2)

 

 

(2)

Impairments

 

 

 —

 

 

(181)

 

 

(181)

Balance, December 31, 2017

 

$

21,819

 

$

16,632

 

$

38,451


(1)

“Other” represents immaterial purchase accounting adjustments for acquisitions.

Summary of the Company's intangible assets

The following table is a summary of the Company’s intangible assets as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

    

Gross

    

 

 

    

Net

    

Gross

    

 

 

    

Net

 

 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

In millions

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

Trademark (indefinitely-lived)

 

$

6,398

 

$

 —

 

$

6,398

 

$

6,398

 

$

 

$

6,398

Customer contracts and relationships and covenants not to compete

 

 

12,341

 

 

(5,536)

 

 

6,805

 

 

11,485

 

 

(4,802)

 

 

6,683

Favorable leases and other

 

 

1,190

 

 

(763)

 

 

427

 

 

1,123

 

 

(693)

 

 

430

 

 

$

19,929

 

$

(6,299)

 

$

13,630

 

$

19,006

 

$

(5,495)

 

$

13,511

 

Anticipated Annual Amortization for Intangible Assets

The anticipated annual amortization expense for these intangible assets for the next five years is as follows:

 

 

 

 

In millions

    

 

 

2018

 

$

817

2019

 

 

771

2020

 

 

600

2021

 

 

539

2022

 

 

494