XML 49 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2011
Segment Reporting 
Reconciliation of the Company's business segments to the condensed consolidated financial statements

 

 

In millions

 

 

Pharmacy
Services
Segment
(1)

 

 

 

Retail
Pharmacy
Segment

 

 

 

Corporate
Segment

 

 

 

Intersegment
Eliminations
(2)

 

 

 

Consolidated
Totals

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

$

14,798

 

 

 

$

14,693

 

 

 

$

¾

 

 

 

$

(2,817)

 

 

 

$

26,674

 

Gross profit

 

 

914

 

 

 

4,306

 

 

 

¾

 

 

 

(42)

 

 

 

5,178

 

Operating profit (loss)

 

 

657

 

 

 

1,123

 

 

 

(154)

 

 

 

(42)

 

 

 

1,584

 

September 30, 2010(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

11,762

 

 

 

14,159

 

 

 

¾

 

 

 

(2,210)

 

 

 

23,711

 

Gross profit

 

 

873

 

 

 

4,181

 

 

 

¾

 

 

 

(39)

 

 

 

5,015

 

Operating profit (loss)

 

 

646

 

 

 

1,039

 

 

 

(168)

 

 

 

(39)

 

 

 

1,478

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

43,000

 

 

 

44,106

 

 

 

¾

 

 

 

(8,323)

 

 

 

78,783

 

Gross profit

 

 

2,263

 

 

 

12,860

 

 

 

¾

 

 

 

(117)

 

 

 

15,006

 

Operating profit (loss)

 

 

1,496

 

 

 

3,459

 

 

 

(465)

 

 

 

(117)

 

 

 

4,373

 

September 30, 2010(3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

35,151

 

 

 

42,448

 

 

 

¾

 

 

 

(6,410)

 

 

 

71,189

 

Gross profit

 

 

2,460

 

 

 

12,397

 

 

 

¾

 

 

 

(92)

 

 

 

14,765

 

Operating profit (loss)

 

 

1,763

 

 

 

3,164

 

 

 

(459)

 

 

 

(92)

 

 

 

4,376

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011

 

 

35,817

 

 

 

28,774

 

 

 

1,203

 

 

 

(543)

 

 

 

65,251

 

December 31, 2010

 

 

32,254

 

 

 

28,927

 

 

 

1,439

 

 

 

(451)

 

 

 

62,169

 

Goodwill:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011

 

 

19,705

 

 

 

6,801

 

 

 

¾

 

 

 

¾

 

 

 

26,506

 

December 31, 2010

 

 

18,868

 

 

 

6,801

 

 

 

¾

 

 

 

¾

 

 

 

25,669

 

 

(1)          Net revenues of the Pharmacy Services segment include approximately $1.9 billion and $1.6 billion of retail co-payments for the three months ended September 30, 2011 and 2010, respectively, as well as $6.0 billion and $5.0 billion of retail co-payments for the nine months ended September 30, 2011 and 2010, respectively.

(2)          Intersegment eliminations relate to two types of transactions: (i) Intersegment revenues that occur when Pharmacy Services segment customers use Retail Pharmacy segment stores to purchase covered products. When this occurs, both the Pharmacy Services and Retail Pharmacy segments record the revenue on a standalone basis, and (ii) Intersegment revenues, gross profit and operating profit that occur when Pharmacy Services segment customers, through the Company’s intersegment activities (such as the Maintenance Choice program), elect to pick-up their maintenance prescriptions at Retail Pharmacy segment stores instead of receiving them through the mail. When this occurs, both the Pharmacy Services and Retail Pharmacy segments record the revenue, gross profit and operating profit on a standalone basis. As a result, both the Pharmacy Services and the Retail Pharmacy segments include the following results associated with this activity: net revenues of $657 million and $489 million for the three months ended September 30, 2011 and 2010, respectively, and $1.8 billion and $1.3 billion for the nine months ended September 30, 2011 and 2010, respectively; gross profit and operating profit of $42 million and $39 million for the three months ended September 30, 2011 and 2010, respectively, and $117 million and $92 million for the nine months ended September 30, 2011 and 2010, respectively.

(3)          The results of the Pharmacy Services segment for the three and nine months ended September 30, 2010 have been revised to reflect the results of TheraCom as discontinued operations. See Note 3 to the condensed consolidated financial statements.