XML 57 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Stock-based compensation The following table is a summary of stock-based compensation for the years ended December 31, 2021, 2020 and 2019:
In millions202120202019
Stock options and stock appreciation rights (“SARs”) (1)
$80 $71 $76 
Restricted stock units and performance stock units
404 329 377 
Total stock-based compensation$484 $400 $453 
_____________________________________________
(1)Includes the ESPP.
Schedule ESPP valuation assumptions
The following table is a summary of the assumptions used to value the ESPP awards for the years ended December 31, 2021, 2020 and 2019:
202120202019
Dividend yield (1)
1.34 %1.46 %1.70 %
Expected volatility (2)
25.27 %37.21 %27.96 %
Risk-free interest rate (3)
0.08 %0.81 %2.27 %
Expected life (in years) (4)
0.50.50.5
Weighted-average grant date fair value$12.55 $13.85 $10.51 
_____________________________________________
(1)The dividend yield is calculated based on semi-annual dividends paid and the fair market value of CVS Health Corporation stock at the grant date.
(2)The expected volatility is estimated based on the historical volatility of CVS Health Corporation’s daily stock price over the previous six month period.
(3)The risk-free interest rate is selected based on the Treasury constant maturity interest rate whose term is consistent with the expected term of ESPP purchases (i.e., six months).
(4)The expected life is based on the semi-annual purchase period.
RSU and performance share unit activity
The following table is a summary of the restricted stock unit and performance stock unit activity for the year ended December 31, 2021:
In thousands, except weighted average grant date fair valueUnitsWeighted Average
Grant Date
Fair Value
Outstanding at beginning of year, nonvested14,824 $58.12 
Granted6,190 $74.39 
Vested(5,448)$74.47 
Forfeited(1,236)$63.40 
Outstanding at end of year, nonvested14,330 $63.02 
Cash proceeds received and tax benefit from share-based payment awards
The following table is a summary of stock option and SAR activity that occurred for the years ended December 31, 2021, 2020 and 2019:
In millions202120202019
Cash received from stock options exercised (including ESPP)
$549 $264 $210 
Payments for taxes for net share settlement of equity awards
168 88 112 
Intrinsic value of stock options and SARs exercised
105 24 30 
Fair value of stock options and SARs vested
224 252 467 
Schedule of valuation assumptions
The fair value of each stock option is estimated using the Black-Scholes option pricing model based on the following assumptions at the time of grant:
202120202019
Dividend yield (1)
2.68 %3.42 %3.68 %
Expected volatility (2)
27.10 %25.22 %21.76 %
Risk-free interest rate (3)
1.13 %0.61 %0.56 %
Expected life (in years) (4)
6.36.36.3
Weighted-average grant date fair value$14.57 $8.78 $6.27 
_____________________________________________
(1)The dividend yield is based on annual dividends paid and the fair market value of CVS Health Corporation stock at the grant date.
(2)The expected volatility is estimated based on the historical volatility of CVS Health Corporation’s daily stock price over a period equal to the expected life of each option grant after adjustments for infrequent events such as stock splits.
(3)The risk-free interest rate is selected based on yields from U.S. Treasury zero-coupon issues with a remaining term equal to the expected term of the options being valued.
(4)The expected life represents the number of years the options are expected to be outstanding from grant date based on historical option or SAR holder exercise experience.
Schedule of stock options and stock appreciation rights award activity
The following table is a summary of the Company’s stock option and SAR activity for the year ended December 31, 2021:
In thousands, except weighted average exercise price and remaining contractual termSharesWeighted
Average
Exercise
 Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic
Value
Outstanding at beginning of year23,955 $69.62 
Granted3,322 $74.66 
Exercised(6,366)$63.41 
Forfeited(694)$62.66 
Expired(1,156)$87.42 
Outstanding at end of year19,061 $71.74 4.75$603,137 
Exercisable at end of year9,704 $79.99 2.61229,034 
Vested at end of year and expected to vest in the future18,709 $71.82 4.69590,514