XML 55 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of changes in benefit obligations
The following tables outline the change in pension benefit obligation and plan assets over the specified periods:
In millions20212020
Change in benefit obligation:
Benefit obligation, beginning of year$6,462 $6,239 
Interest cost110 168 
Actuarial (gain) loss(102)413 
Benefit payments(408)(358)
Settlements(53)— 
Benefit obligation, end of year6,009 6,462 
Change in plan assets:
Fair value of plan assets, beginning of year6,845 6,395 
Actual return on plan assets215 783 
Employer contributions78 25 
Benefit payments(408)(358)
Settlements(53)— 
Fair value of plan assets, end of year6,677 6,845 
Funded status$668 $383 
Schedule of changes in plan assets
The following tables outline the change in pension benefit obligation and plan assets over the specified periods:
In millions20212020
Change in benefit obligation:
Benefit obligation, beginning of year$6,462 $6,239 
Interest cost110 168 
Actuarial (gain) loss(102)413 
Benefit payments(408)(358)
Settlements(53)— 
Benefit obligation, end of year6,009 6,462 
Change in plan assets:
Fair value of plan assets, beginning of year6,845 6,395 
Actual return on plan assets215 783 
Employer contributions78 25 
Benefit payments(408)(358)
Settlements(53)— 
Fair value of plan assets, end of year6,677 6,845 
Funded status$668 $383 
Schedule of assets (liabilities) recognized in Balance Sheet
The assets (liabilities) recognized on the consolidated balance sheets at December 31, 2021 and 2020 for the defined benefit pension plans consisted of the following:
In millions20212020
Noncurrent assets reflected in other assets$946 $744 
Current liabilities reflected in accrued expenses(28)(76)
Noncurrent liabilities reflected in other long-term liabilities(250)(285)
Net assets$668 $383 
Schedule of net periodic benefit cost
The components of net periodic benefit cost (income) for the years ended December 31, 2021, 2020 and 2019 are shown below:
In millions202120202019
Components of net periodic benefit cost (income):
Interest cost$110 $168 $225 
Expected return on plan assets(317)(388)(357)
Amortization of net actuarial loss
Settlement losses16 — — 
Net periodic benefit cost (income)$(186)$(218)$(131)
Weighted average assumptions used in determining benefit obligations and net benefit costs
The Company determined its benefit obligation based on the following weighted average assumptions as of December 31, 2021 and 2020:
20212020
Discount rate2.8 %2.5 %

The Company determined its net periodic benefit cost (income) based on the following weighted average assumptions for the years ended December 31, 2021, 2020 and 2019:
202120202019
Discount rate1.8 %2.9 %4.0 %
Expected long-term rate of return on plan assets4.8 %6.3 %6.5 %
Schedule of changes in fair value of plan assets
Pension plan assets with changes in fair value measured on a recurring basis at December 31, 2021 were as follows:
In millionsLevel 1Level 2Level 3Total
Cash and cash equivalents$60 $97 $— $157 
Debt securities:
    U.S. government securities1,223 — 1,224 
    States, municipalities and political subdivisions— 150 — 150 
    U.S. corporate securities— 2,458 — 2,458 
    Foreign securities— 202 — 202 
    Residential mortgage-backed securities— 277 — 277 
    Commercial mortgage-backed securities— 76 — 76 
    Other asset-backed securities— 162 — 162 
    Redeemable preferred securities— — 
Total debt securities1,223 3,330 — 4,553 
Equity securities:
    U.S. domestic201 — — 201 
    International81 — — 81 
    Domestic real estate— — 
Total equity securities283 — — 283 
Other investments:
    Real estate— — 378 378 
    Common/collective trusts (1)
— 410 — 410 
Total other investments— 410 378 788 
Total pension investments (2)
$1,566 $3,837 $378 $5,781 
_____________________________________________
(1)The assets in the underlying funds of common/collective trusts consist of $261 million of equity securities and $149 million of debt securities.
(2)Excludes $76 million of other receivables as well as $583 million of private equity limited partnership investments and $237 million of hedge fund limited partnership investments as these amounts are measured at NAV per share or an equivalent and are not subject to leveling within the fair value hierarchy.
Pension plan assets with changes in fair value measured on a recurring basis at December 31, 2020 were as follows:
In millionsLevel 1Level 2Level 3Total
Cash and cash equivalents$118 $81 $— $199 
Debt securities:
    U.S. government securities575 36 — 611 
    States, municipalities and political subdivisions— 170 — 170 
    U.S. corporate securities— 2,006 — 2,006 
    Foreign securities— 167 — 167 
    Residential mortgage-backed securities— 287 — 287 
    Commercial mortgage-backed securities— 83 — 83 
    Other asset-backed securities— 133 — 133 
    Redeemable preferred securities— — 
Total debt securities575 2,887 — 3,462 
Equity securities:
    U.S. domestic1,046 — — 1,046 
    International537 — — 537 
    Domestic real estate15 — — 15 
Total equity securities1,598 — — 1,598 
Other investments:
    Real estate— — 343 343 
    Common/collective trusts (1)
— 266 — 266 
    Derivatives— (3)— (3)
Total other investments— 263 343 606 
Total pension investments (2)
$2,291 $3,231 $343 $5,865 
_____________________________________________
(1)The assets in the underlying funds of common/collective trusts consist of $84 million of equity securities and $182 million of debt securities.
(2)Excludes $142 million of other receivables as well as $624 million of private equity limited partnership investments and $214 million of hedge fund limited partnership investments as these amounts are measured at NAV per share or an equivalent and are not subject to leveling within the fair value hierarchy.
Schedule of change in level 3 plan assets
The changes in the balances of Level 3 pension plan assets during the year ended December 31, 2021 were as follows:
In millionsReal estateTotal
Beginning balance$343 $343 
Actual return on plan assets43 43 
Purchases, sales and settlements(8)(8)
Transfers out of Level 3— — 
Ending balance$378 $378 

The changes in the balances of Level 3 pension plan assets during the year ended December 31, 2020 were as follows:

In millionsReal estateU.S. corporate
securities
Total
Beginning balance$353 $$354 
Actual return on plan assets(2)— (2)
Purchases, sales and settlements(8)— (8)
Transfers out of Level 3— (1)(1)
Ending balance$343 $— $343 
Schedule of expected future benefits payments
The Company estimates the following future benefit payments, which are calculated using the same actuarial assumptions used to measure the pension benefit obligation as of December 31, 2021:
In millions
2022$371 
2023371 
2024371 
2025371 
2026368 
2027-20311,776 
The Company estimates the following future benefit payments, which are calculated using the same actuarial assumptions used to measure the accumulated other postretirement benefit obligation as of December 31, 2021:
In millions
2022$12 
202312 
202412 
202512 
202612 
2027-203160