XML 40 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Summarized Financial Information Of Segments
The following is a reconciliation of financial measures of the Company’s segments to the consolidated totals:
In millionsHealth Care
Benefits
Pharmacy 
Services (1)
Retail/
LTC
Corporate/
Other
Intersegment
Eliminations
Consolidated
Totals
Three Months Ended
March 31, 2021
Revenues from external customers$20,315 $33,313 $15,140 $32 $— $68,800 
Intersegment revenues 20 3,008 8,088 — (11,116)— 
Net investment income148 — 46 103 — 297 
Total revenues20,483 36,321 23,274 135 (11,116)69,097 
Adjusted operating income (loss)1,782 1,507 1,394 (303)(175)4,205 
March 31, 2020
Revenues from external customers$19,097 $32,118 $15,357 $21 $— $66,593 
Intersegment revenues 2,865 7,392 — (10,265)— 
Net investment income93 — — 69 — 162 
Total revenues19,198 34,983 22,749 90 (10,265)66,755 
Adjusted operating income (loss)1,491 1,181 1,902 (285)(176)4,113 
_____________________________________________
(1)Total revenues of the Pharmacy Services segment include approximately $3.4 billion of retail co-payments in each of the three-month periods ended March 31, 2021 and 2020.
Reconciliation of Operating Earnings to Net Income
The following are reconciliations of consolidated operating income to adjusted operating income for the three months ended March 31, 2021 and 2020:
Three Months Ended
March 31,
In millions20212020
Operating income (GAAP measure)$3,577 $3,458 
Amortization of intangible assets (1)
587 586 
Acquisition-related integration costs (2)
41 69 
Adjusted operating income$4,205 $4,113 
_____________________________________________
(1)The Company’s acquisition activities have resulted in the recognition of intangible assets as required under the acquisition method of accounting which consist primarily of trademarks, customer contracts/relationships, covenants not to compete, technology, provider networks and value of business acquired. Definite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the Company’s unaudited GAAP condensed consolidated statements of operations in operating expenses within each segment. Although intangible assets contribute to the Company’s revenue generation, the amortization of intangible assets does not directly relate to the underwriting of the Company’s insurance products, the services performed for the Company’s customers or the sale of the Company’s products or services. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company’s acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets enhances the Company’s and investors’ ability to compare the Company’s past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company’s GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.
(2)During the three months ended March 31, 2021 and 2020, acquisition-related integration costs relate to the acquisition of Aetna. The acquisition-related integration costs are reflected in the Company’s unaudited GAAP condensed consolidated statements of operations in operating expenses within the Corporate/Other segment.