XML 32 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company has three operating segments, Pharmacy Services, Retail/LTC and Health Care Benefits, as well as a Corporate/Other segment. The Company’s segments maintain separate financial information, and the Company’s chief operating decision maker (the “CODM”) evaluates the segments’ operating results on a regular basis in deciding how to allocate resources among the segments and in assessing segment performance. The CODM evaluates the performance of the Company’s segments based on adjusted operating income, which is defined as operating income (GAAP measure) excluding the impact of amortization of intangible assets and other items, if any, that neither relate to the ordinary course of the Company’s business nor reflect the Company’s underlying business performance. See the reconciliations of operating income (GAAP measure) to adjusted operating income below for further context regarding the items excluded from operating income in determining adjusted operating income. The Company uses adjusted operating income as its principal measure of segment performance as it enhances the Company’s ability to compare past financial performance with current performance and analyze underlying business performance and trends. Non-GAAP financial measures the Company discloses, such as consolidated adjusted operating income, should not be considered a substitute for, or superior to, financial measures determined or calculated in accordance with GAAP.

The following is a reconciliation of financial measures of the Company’s segments to the consolidated totals:
In millions
Pharmacy 
Services
(1)
 
Retail/
LTC
 
Health Care
Benefits
 
Corporate/
Other
 
Intersegment
Eliminations
 
Consolidated
Totals
Three Months Ended
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
32,623

 
$
14,187

 
$
18,318

 
$
29

 
$

 
$
65,157

Intersegment revenues
2,266

 
7,475

 
23

 

 
(9,764
)
 

Net investment income

 

 
127

 
57

 

 
184

Total revenues
34,889

 
21,662

 
18,468

 
86

 
(9,764
)
 
65,341

Adjusted operating income (loss)
1,327

 
1,057

 
3,464

 
(343
)
 
(177
)
 
5,328

 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
31,988

 
$
13,885

 
$
17,249

 
$
16

 
$

 
$
63,138

Intersegment revenues
2,854

 
7,562

 
6

 

 
(10,422
)
 

Net investment income

 

 
148

 
145

 

 
293

Total revenues
34,842

 
21,447

 
17,403

 
161

 
(10,422
)
 
63,431

Adjusted operating income (loss)
1,296

 
1,669

 
1,438

 
(202
)
 
(170
)
 
4,031

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
64,741

 
$
29,544

 
$
37,415

 
$
50

 
$

 
$
131,750

Intersegment revenues
5,131

 
14,867

 
31

 

 
(20,029
)
 

Net investment income

 

 
220

 
126

 

 
346

Total revenues
69,872

 
44,411

 
37,666

 
176

 
(20,029
)
 
132,096

Adjusted operating income (loss)
2,508

 
2,959

 
4,955

 
(628
)
 
(353
)
 
9,441

 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
61,814

 
$
27,731

 
$
34,949

 
$
41

 
$

 
$
124,535

Intersegment revenues
6,586

 
14,831

 
12

 

 
(21,429
)
 

Net investment income

 

 
312

 
230

 

 
542

Total revenues
68,400

 
42,562

 
35,273

 
271

 
(21,429
)
 
125,077

Adjusted operating income (loss)
2,243

 
3,158

 
3,000

 
(433
)
 
(342
)
 
7,626

_____________________________________________ 
(1)
Total revenues of the Pharmacy Services segment include approximately $2.6 billion and $2.9 billion of retail co-payments for the three months ended June 30, 2020 and 2019, respectively, and $6.0 billion and $6.2 billion of retail co-payments for the six months ended June 30, 2020 and 2019, respectively.

The following are reconciliations of consolidated operating income to adjusted operating income for the three and six months ended June 30, 2020 and 2019:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
In millions
2020
    
2019
 
2020
    
2019
Operating income (GAAP measure)
$
4,680

 
$
3,332

 
$
8,138

 
$
6,022

Amortization of intangible assets (1)
578

 
593

 
1,164

 
1,215

Acquisition-related integration costs (2)
70

 
106

 
139

 
254

Store rationalization charge (3)

 

 

 
135

Adjusted operating income
$
5,328

 
$
4,031

 
$
9,441

 
$
7,626

_____________________________________________ 
(1)
The Company’s acquisition activities have resulted in the recognition of intangible assets as required under the acquisition method of accounting which consist primarily of trademarks, customer contracts/relationships, covenants not to compete, technology, provider networks and value of business acquired. Definite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the Company’s unaudited GAAP condensed consolidated statements of operations in operating expenses within each segment. Although intangible assets contribute to the Company’s revenue generation, the amortization of intangible assets does not directly relate to the underwriting of the Company’s insurance products, the services performed for the Company’s customers or the sale of the Company’s products or services. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company’s acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets enhances the Company’s and investors’ ability to compare the Company’s past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company’s GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.
(2)
During the three and six months ended June 30, 2020 and 2019, acquisition-related integration costs relate to the Aetna Acquisition. The acquisition-related integration costs are reflected in the Company’s unaudited GAAP condensed consolidated statements of operations in operating expenses within the Corporate/Other segment.
(3)
During the six months ended June 30, 2019, the store rationalization charge primarily relates to operating lease right-of-use asset impairment charges in connection with the planned closure of 46 underperforming retail pharmacy stores in the second quarter of 2019. The store rationalization charge is reflected in the Company’s unaudited GAAP condensed consolidated statement of operations in operating expenses within the Retail/LTC segment.