XML 38 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings and Credit Arrangements (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Carrying value of long-term debt The 2018 Notes consisted of the following at the time of issuance:
In millions
 
3.125% senior notes due March 2020
$
2,000

Floating rate notes due March 2020
1,000

3.35% senior notes due March 2021
3,000

Floating rate notes due March 2021
1,000

3.7% senior notes due March 2023
6,000

4.1% senior notes due March 2025
5,000

4.3% senior notes due March 2028
9,000

4.78% senior notes due March 2038
5,000

5.05% senior notes due March 2048
8,000

Total debt principal
$
40,000



The following table is a summary of the Company’s borrowings as of December 31, 2019 and 2018:
In millions
2019
 
2018
Short-term debt
 
 
 
Commercial paper
$

 
$
720

 
 
 
 
Long-term debt
 
 
 
2.2% senior notes due March 2019

 
375

2.25% senior notes due August 2019

 
850

3.125% senior notes due March 2020
723

 
2,000

Floating rate notes due March 2020 (2.515% and 3.397% at December 31, 2019 and 2018)
277

 
1,000

2.8% senior notes due July 2020
2,750

 
2,750

3.35% senior notes due March 2021
2,038

 
3,000

Floating rate notes due March 2021 (2.605% and 3.487% at December 31, 2019 and 2018)
1,000

 
1,000

4.125% senior notes due May 2021
222

 
550

2.125% senior notes due June 2021
1,750

 
1,750

4.125% senior notes due June 2021
203

 
500

5.45% senior notes due June 2021
187

 
600

3-year tranche term loan due November 2021

 
3,000

3.5% senior notes due July 2022
1,500

 
1,500

2.75% senior notes due November 2022
1,000

 
1,000

2.75% senior notes due December 2022
1,250

 
1,250

4.75% senior notes due December 2022
399

 
399

3.7% senior notes due March 2023
6,000

 
6,000

2.8% senior notes due June 2023
1,300

 
1,300

4% senior notes due December 2023
1,250

 
1,250

2.625% senior notes due August 2024
1,000

 

3.375% senior notes due August 2024
650

 
650

3.5% senior notes due November 2024
750

 
750

5% senior notes due December 2024
299

 
299

4.1% senior notes due March 2025
5,000

 
5,000

3.875% senior notes due July 2025
2,828

 
2,828

2.875% senior notes due June 2026
1,750

 
1,750

3% senior notes due August 2026
750

 

6.25% senior notes due June 2027
372

 
372

4.3% senior notes due March 2028
9,000

 
9,000

3.25% senior notes due August 2029
1,750

 

4.875% senior notes due July 2035
652

 
652

6.625% senior notes due June 2036
771

 
771

6.75% senior notes due December 2037
533

 
533

4.78% senior notes due March 2038
5,000

 
5,000

6.125% senior notes due September 2039
447

 
447

5.75% senior notes due May 2041
133

 
133

4.5% senior notes due May 2042
500

 
500

4.125% senior notes due November 2042
500

 
500

5.3% senior notes due December 2043
750

 
750

4.75% senior notes due March 2044
375

 
375

5.125% senior notes due July 2045
3,500

 
3,500

3.875% senior notes due August 2047
1,000

 
1,000

5.05% senior notes due March 2048
8,000

 
8,000

Finance lease liabilities
808

 
642

Other
279

 
19

Total debt principal
69,246

 
74,265

Debt premiums
262

 
302

Debt discounts and deferred financing costs
(1,028
)
 
(1,138
)
 
68,480

 
73,429

Less:
 
 
 
Short-term debt (commercial paper)

 
(720
)
Current portion of long-term debt
(3,781
)
 
(1,265
)
Long-term debt
$
64,699

 
$
71,444


Schedule of maturities of long-term debt
The following is a summary of the Company’s required repayments of debt principal due during each of the next five years and thereafter, as of December 31, 2019:
In millions
 
2020
$
3,754

2021
5,404

2022
4,153

2023
8,554

2024
2,704

Thereafter
43,869

Total
68,438

Finance lease liabilities (1)
808

Total debt principal
$
69,246


_____________________________________________ 
(1)
See Note 6 ‘‘Leases’’ for a summary of maturities of the Company’s finance lease liabilities.