XML 48 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Pension Plans and Other Postretirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of changes in benefit obligations
The following tables outline the change in benefit obligations and plan assets over the specified periods:
In millions
2018
 
2017
Change in benefit obligation:
 
 
 
Benefit obligation, beginning of year
$
131

 
$
844

Acquired benefit obligations
5,685

 

Interest cost
25

 
20

Actuarial loss (gain)
41

 
(31
)
Benefit payments
(41
)
 
(35
)
Settlements

 
(667
)
Benefit obligation, end of year
$
5,841

 
$
131

 
 
 
 
In millions
2018
 
2017
Change in plan assets:
 
 
 
Fair value of plan assets, beginning of year
$

 
$
624

Fair value of plan assets acquired
5,709

 

Actual return on plan assets
(17
)
 
32

Employer contributions
12

 
46

Benefit payments
(41
)
 
(35
)
Settlements

 
(667
)
Fair value of plan assets, end of year
5,663

 

 
 
 
 
Funded status
$
(178
)
 
$
(131
)

Schedule of changes in plan assets
The following tables outline the change in benefit obligations and plan assets over the specified periods:
In millions
2018
 
2017
Change in benefit obligation:
 
 
 
Benefit obligation, beginning of year
$
131

 
$
844

Acquired benefit obligations
5,685

 

Interest cost
25

 
20

Actuarial loss (gain)
41

 
(31
)
Benefit payments
(41
)
 
(35
)
Settlements

 
(667
)
Benefit obligation, end of year
$
5,841

 
$
131

 
 
 
 
In millions
2018
 
2017
Change in plan assets:
 
 
 
Fair value of plan assets, beginning of year
$

 
$
624

Fair value of plan assets acquired
5,709

 

Actual return on plan assets
(17
)
 
32

Employer contributions
12

 
46

Benefit payments
(41
)
 
(35
)
Settlements

 
(667
)
Fair value of plan assets, end of year
5,663

 

 
 
 
 
Funded status
$
(178
)
 
$
(131
)

Schedule of assets (liabilities) recognized in Balance Sheet
The assets (liabilities) recognized on the consolidated balance sheets at December 31, 2018 and 2017 for the pension plans consisted of the following:
In millions
2018
 
2017
Accrued benefit assets reflected in other assets
$
147

 
$

Accrued benefit liabilities reflected in accrued expenses
(25
)
 
(21
)
Accrued benefit liabilities reflected in other long-term liabilities
(300
)
 
(110
)
Net liabilities
$
(178
)
 
$
(131
)
 
 
 
 

Schedule of net periodic benefit cost
The components of net periodic benefit cost for the years ended December 31 are shown below:
In millions
2018
 
2017
 
2016
Components of net periodic benefit cost:
 
 
 
 
 
Interest cost
$
25

 
$
20

 
$
27

Expected return on plan assets
(33
)
 
(20
)
 
(32
)
Amortization of net actuarial loss
2

 
21

 
32

Settlement losses

 
187

 

Net periodic benefit cost
$
(6
)
 
$
208

 
$
27

 
 
 
 
 
 


Schedule of changes in fair value of plan assets ension Plan assets with changes in fair value measured on a recurring basis at December 31, 2018 were as follows:
In millions
Level 1
 
Level 2
 
Level 3
 
Total
Debt securities:
 
 
 
 
 
 
 
    U.S. government securities
$
511

 
$
38

 
$

 
$
549

    States, municipalities and political subdivisions

 
147

 

 
147

    U.S. corporate securities

 
1,671

 
5

 
1,676

    Foreign securities

 
177

 

 
177

    Residential mortgage-backed securities

 
339

 

 
339

    Commercial mortgage-backed securities

 
70

 

 
70

    Other asset-backed securities

 
162

 

 
162

    Redeemable preferred securities

 
6

 

 
6

Total debt securities
511

 
2,610

 
5

 
3,126

Equity securities:
 
 
 
 
 
 
 
    U.S. Domestic
744

 

 

 
744

    International
356

 

 

 
356

    Domestic real estate
30

 

 

 
30

Total equity securities
1,130

 

 

 
1,130

Other investments:
 
 
 
 
 
 
 
    Real estate

 

 
425

 
425

    Common/collective trusts (1)

 
253

 

 
253

    Derivatives

 
2

 

 
2

Total other investments

 
255

 
425

 
680

Total pension investments (2)
$
1,641

 
$
2,865

 
$
430

 
$
4,936

 
 
 
 
 
 
 
 
_____________________________________________ 
(1)
The assets in the underlying funds of common/collecti
Schedule of expected future benefits payments The Company estimates the following future benefit payments, which are calculated using the same actuarial assumptions used to measure the pension plan benefit obligation as of December 31, 2018:
In millions
 
2019
$
375

2020
387

2021
411

2022
387

2023
391

2024-2028
1,916

 
 

The Company estimates the following future benefit payments, which are calculated using the same actuarial assumptions used to measure the other postretirement benefit obligation as of December 31, 2018:
In millions
 
2019
$
17

2020
17

2021
17

2022
16

2023
16

2024-2028
76